TBMC
TBMC
Trailblazer Merger Corporation IIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $563.78K ▲ | $-3.69M ▼ | 0% | $-0.82 ▼ | $-3.64M ▼ |
| Q2-2025 | $0 | $445.64K ▼ | $-240.26K ▲ | 0% | $-0.05 ▲ | $-445.64K ▲ |
| Q1-2025 | $0 | $665.65K ▼ | $-450.82K ▲ | 0% | $-0.1 | $-665.65K ▲ |
| Q4-2024 | $0 | $799.69K ▲ | $-457.55K ▼ | 0% | $-0.1 ▼ | $-799.69K ▼ |
| Q3-2024 | $0 | $532.85K | $145.33K | 0% | $0.02 | $-532.85K |
What's going well?
Interest expense is zero, so there's no debt burden. The company is not diluting shareholders. If non-operating losses are one-time, results could improve.
What's concerning?
No revenue at all, rising overhead, and a huge jump in losses driven by non-operating factors. The business is burning cash with no sign of sales or a turnaround.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $19.18K ▼ | $28.1M ▼ | $36.12M ▲ | $-8.02M ▼ |
| Q2-2025 | $99.37K ▲ | $28.99M ▲ | $9.13M ▲ | $19.86M ▼ |
| Q1-2025 | $37.3K ▼ | $28.12M ▲ | $8.02M ▲ | $20.1M ▼ |
| Q4-2024 | $63.83K ▼ | $27.73M ▼ | $7.18M ▼ | $20.55M ▼ |
| Q3-2024 | $108.52B | $77.16M | $56.15M | $21.01M |
What's financially strong about this company?
The company has no debt and no goodwill or intangibles, so there are no hidden write-down risks. All debt was cleared this quarter.
What are the financial risks or weaknesses?
Cash is almost gone, liabilities exploded, and equity turned sharply negative. Most assets are not cash or investments, and there are huge 'other current liabilities' with little explanation.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-3.69M ▼ | $-1.43M ▼ | $-166.57K ▼ | $285K ▼ | $-1.31M ▼ | $-1.43M ▼ |
| Q2-2025 | $-240.26K ▲ | $-423.08K ▼ | $90.66K ▲ | $818.29K ▲ | $485.87K ▲ | $-423.08K ▼ |
| Q1-2025 | $-450.82K ▲ | $-253.95K ▲ | $-166.57K ▼ | $394K ▲ | $-26.52K ▼ | $-253.95K ▲ |
| Q4-2024 | $-457.55K ▼ | $-718.61K ▼ | $50.27M ▲ | $-49.15M ▼ | $404.91K ▲ | $-718.61K ▼ |
| Q3-2024 | $735.21B | $-479.83K | $353.39K | $200K | $73.56K | $-479.83K |
What's strong about this company's cash flow?
There are no clear strengths this quarter—no capital spending keeps costs down, and no dilution from new shares.
What are the cash flow concerns?
Cash burn has surged, cash reserves are almost gone, and the company is no longer raising new funds. Without immediate funding, the business cannot continue.
5-Year Trend Analysis
A comprehensive look at Trailblazer Merger Corporation I's financial evolution and strategic trajectory over the past five years.
TBMC’s recent financials show positive accounting profits driven by interest income on a substantial cash base, and its balance sheet has historically been anchored by high-quality liquid assets. The planned merger with Cyabra offers exposure to a differentiated AI platform in a growing area of concern—online disinformation—backed by proprietary technology, intelligence-grade expertise, and credible commercial and government-facing partnerships. Structurally, the SPAC has demonstrated the ability to raise and deploy significant capital to support a business combination.
At the same time, TBMC has no operating revenue, burns cash at the operating level, and has seen rising overhead and debt, meaning its current model is not self-sustaining. The balance sheet has become more complex and more leveraged, with volatile liquidity and large swings in equity, while accumulated losses remain significant. Looking ahead, the combined company will face execution risk around closing the merger, integrating operations, scaling revenue, and defending its technological edge against well-funded competitors in a fast-changing and sensitive field.
The overall outlook for TBMC as a stand-alone entity is inherently short-term and transitional; its long-run prospects are effectively those of Cyabra once the merger is completed and the company trades as an operating AI security business. If Cyabra can convert its technological strengths and growing reputation into durable, recurring revenue with strong cash generation, the combined entity could occupy an attractive position in an important niche. However, until post-merger financials and operating performance are visible, there remains substantial uncertainty around the sustainability of profits, the effective use of the SPAC capital, and the resilience of its competitive advantages.
About Trailblazer Merger Corporation I
https://trailblazermergercorp.comTrailblazer Merger Corporation I does not have significant operations. It intends to effect a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or similar business combination with one or more businesses. The company was incorporated in 2021 and is based in New York, New York.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $563.78K ▲ | $-3.69M ▼ | 0% | $-0.82 ▼ | $-3.64M ▼ |
| Q2-2025 | $0 | $445.64K ▼ | $-240.26K ▲ | 0% | $-0.05 ▲ | $-445.64K ▲ |
| Q1-2025 | $0 | $665.65K ▼ | $-450.82K ▲ | 0% | $-0.1 | $-665.65K ▲ |
| Q4-2024 | $0 | $799.69K ▲ | $-457.55K ▼ | 0% | $-0.1 ▼ | $-799.69K ▼ |
| Q3-2024 | $0 | $532.85K | $145.33K | 0% | $0.02 | $-532.85K |
What's going well?
Interest expense is zero, so there's no debt burden. The company is not diluting shareholders. If non-operating losses are one-time, results could improve.
What's concerning?
No revenue at all, rising overhead, and a huge jump in losses driven by non-operating factors. The business is burning cash with no sign of sales or a turnaround.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $19.18K ▼ | $28.1M ▼ | $36.12M ▲ | $-8.02M ▼ |
| Q2-2025 | $99.37K ▲ | $28.99M ▲ | $9.13M ▲ | $19.86M ▼ |
| Q1-2025 | $37.3K ▼ | $28.12M ▲ | $8.02M ▲ | $20.1M ▼ |
| Q4-2024 | $63.83K ▼ | $27.73M ▼ | $7.18M ▼ | $20.55M ▼ |
| Q3-2024 | $108.52B | $77.16M | $56.15M | $21.01M |
What's financially strong about this company?
The company has no debt and no goodwill or intangibles, so there are no hidden write-down risks. All debt was cleared this quarter.
What are the financial risks or weaknesses?
Cash is almost gone, liabilities exploded, and equity turned sharply negative. Most assets are not cash or investments, and there are huge 'other current liabilities' with little explanation.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-3.69M ▼ | $-1.43M ▼ | $-166.57K ▼ | $285K ▼ | $-1.31M ▼ | $-1.43M ▼ |
| Q2-2025 | $-240.26K ▲ | $-423.08K ▼ | $90.66K ▲ | $818.29K ▲ | $485.87K ▲ | $-423.08K ▼ |
| Q1-2025 | $-450.82K ▲ | $-253.95K ▲ | $-166.57K ▼ | $394K ▲ | $-26.52K ▼ | $-253.95K ▲ |
| Q4-2024 | $-457.55K ▼ | $-718.61K ▼ | $50.27M ▲ | $-49.15M ▼ | $404.91K ▲ | $-718.61K ▼ |
| Q3-2024 | $735.21B | $-479.83K | $353.39K | $200K | $73.56K | $-479.83K |
What's strong about this company's cash flow?
There are no clear strengths this quarter—no capital spending keeps costs down, and no dilution from new shares.
What are the cash flow concerns?
Cash burn has surged, cash reserves are almost gone, and the company is no longer raising new funds. Without immediate funding, the business cannot continue.
5-Year Trend Analysis
A comprehensive look at Trailblazer Merger Corporation I's financial evolution and strategic trajectory over the past five years.
TBMC’s recent financials show positive accounting profits driven by interest income on a substantial cash base, and its balance sheet has historically been anchored by high-quality liquid assets. The planned merger with Cyabra offers exposure to a differentiated AI platform in a growing area of concern—online disinformation—backed by proprietary technology, intelligence-grade expertise, and credible commercial and government-facing partnerships. Structurally, the SPAC has demonstrated the ability to raise and deploy significant capital to support a business combination.
At the same time, TBMC has no operating revenue, burns cash at the operating level, and has seen rising overhead and debt, meaning its current model is not self-sustaining. The balance sheet has become more complex and more leveraged, with volatile liquidity and large swings in equity, while accumulated losses remain significant. Looking ahead, the combined company will face execution risk around closing the merger, integrating operations, scaling revenue, and defending its technological edge against well-funded competitors in a fast-changing and sensitive field.
The overall outlook for TBMC as a stand-alone entity is inherently short-term and transitional; its long-run prospects are effectively those of Cyabra once the merger is completed and the company trades as an operating AI security business. If Cyabra can convert its technological strengths and growing reputation into durable, recurring revenue with strong cash generation, the combined entity could occupy an attractive position in an important niche. However, until post-merger financials and operating performance are visible, there remains substantial uncertainty around the sustainability of profits, the effective use of the SPAC capital, and the resilience of its competitive advantages.

CEO
Yosef Eichorn
Compensation Summary
(Year )
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
AQR ARBITRAGE LLC
Shares:435.91K
Value:$4.16M
EXOS TFP HOLDINGS LLC
Shares:301.32K
Value:$2.88M
COWEN AND COMPANY, LLC
Shares:250K
Value:$2.39M
Summary
Showing Top 3 of 19

