TBN
TBN
Tamboran Resources CorpIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2026 | $0 | $2.6M ▼ | $-9.91M ▼ | 0% | $-0.49 ▼ | $-11.05M ▼ |
| Q1-2026 | $0 | $8.2M ▼ | $-8.18M ▲ | 0% | $-0.47 ▲ | $-8.76M ▲ |
| Q4-2025 | $0 | $8.25M ▼ | $-10.18M ▼ | 0% | $-0.65 ▼ | $-8.93M ▼ |
| Q3-2025 | $0 | $8.5M ▼ | $-6.66M ▲ | 0% | $-0.46 ▼ | $-7.87M ▲ |
| Q2-2025 | $0 | $14.98M | $-14.17M | 0% | $-0.01 | $-9.03M |
What's going well?
Interest expense was eliminated, and the company still has some interest income. R&D spending continues, possibly indicating ongoing product development.
What's concerning?
No revenue for two quarters, losses are growing, and the company is issuing more shares, which hurts existing shareholders. Overhead is high despite no sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2026 | $83.4M ▲ | $900.05M ▲ | $164.56M ▲ | $537.82M ▲ |
| Q1-2026 | $45.16M | $446.46M | $57.01M | $287.72M |
| Q4-2025 | $45.16M ▲ | $446.46M ▲ | $57.01M ▲ | $287.72M ▲ |
| Q3-2025 | $25.64M ▼ | $381.52M ▲ | $56.19M ▲ | $239.85M ▼ |
| Q2-2025 | $59.44M | $362.92M | $53.87M | $243.88M |
What's financially strong about this company?
TBN has a big cash cushion, very little debt compared to its size, and no risky goodwill or intangible assets. Its current assets easily cover its short-term bills, and equity has grown sharply.
What are the financial risks or weaknesses?
Debt increased sharply this quarter, and retained earnings are deeply negative, showing a history of losses. The company also relies on a few large non-current assets, and property investment shrank.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2026 | $-7.56M ▲ | $-707K ▲ | $-38.11M ▼ | $95.56M ▲ | $58.87M ▲ | $26.78M ▲ |
| Q1-2026 | $-9.06M ▲ | $-13.8M ▼ | $-28.43M ▼ | $37.94M ▼ | $-5.61M ▼ | $-41.28M ▼ |
| Q4-2025 | $-9.19M ▼ | $-6.43M ▲ | $-25.09M ▲ | $52.71M ▲ | $19.53M ▲ | $-30.74M ▲ |
| Q3-2025 | $-8.17M ▲ | $-14.3M ▼ | $-37.88M ▼ | $16.98M ▲ | $-33.81M ▼ | $-51.23M ▼ |
| Q2-2025 | $-15.5M | $-4.75M | $-21.31M | $14.62M | $-14.6M | $-38.74M |
What's strong about this company's cash flow?
Free cash flow turned positive this quarter, a big improvement from last quarter’s heavy cash burn. The cash balance more than doubled, giving the company a bigger cushion for the near term.
What are the cash flow concerns?
The company is highly dependent on raising money from investors and lenders, with $95.4M in new shares and $44.5M in new debt this quarter. Real operating cash flow is still negative, and shareholders are being diluted.
5-Year Trend Analysis
A comprehensive look at Tamboran Resources Corp's financial evolution and strategic trajectory over the past five years.
Key strengths include a large and strategically located resource position in the Beetaloo Basin, strong technical partnerships with experienced US shale players, and supportive signals from government. The balance sheet shows substantial growth in assets and equity, reflecting the scale of the opportunity being pursued. The company has demonstrated the ability to raise capital and is taking a deliberate, integrated approach that spans from drilling technology to downstream market access and LNG export potential.
Major risks stem from the early-stage, pre-revenue nature of the business. Losses are widening, cash burn is accelerating, and liquidity cushions have thinned, making ongoing access to funding critical. Technical, regulatory, and execution risks around drilling performance, infrastructure build-out, and environmental approvals are significant. In addition, exposure to long-term gas and LNG price cycles, and to evolving climate and energy policies, could materially affect project economics.
Tamboran’s outlook is highly dependent on a few key milestones over the next several years: successful pilot production, consistent well results, securing infrastructure and market access, and maintaining adequate funding. If these steps go well, the company could transition from a cash-consuming developer to a meaningful gas producer with a differentiated, lower-carbon product. Until then, the financials and risk profile will continue to resemble those of a high-risk, high-uncertainty resource development story rather than a mature, cash-generating energy business.
About Tamboran Resources Corp
https://www.tamboran.comTamboran Resources Corporation, a natural gas company, focuses on developing unconventional gas resources in the northern territory of Australia. Its assets include a 25% non-operated working interest in EP 161; a 38.75% working interest in EPs 76, 98, and 117; and a 100% working interest in EPs 136 and 143, as well as EP (A) 197, located in the Betaloo Basin.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2026 | $0 | $2.6M ▼ | $-9.91M ▼ | 0% | $-0.49 ▼ | $-11.05M ▼ |
| Q1-2026 | $0 | $8.2M ▼ | $-8.18M ▲ | 0% | $-0.47 ▲ | $-8.76M ▲ |
| Q4-2025 | $0 | $8.25M ▼ | $-10.18M ▼ | 0% | $-0.65 ▼ | $-8.93M ▼ |
| Q3-2025 | $0 | $8.5M ▼ | $-6.66M ▲ | 0% | $-0.46 ▼ | $-7.87M ▲ |
| Q2-2025 | $0 | $14.98M | $-14.17M | 0% | $-0.01 | $-9.03M |
What's going well?
Interest expense was eliminated, and the company still has some interest income. R&D spending continues, possibly indicating ongoing product development.
What's concerning?
No revenue for two quarters, losses are growing, and the company is issuing more shares, which hurts existing shareholders. Overhead is high despite no sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2026 | $83.4M ▲ | $900.05M ▲ | $164.56M ▲ | $537.82M ▲ |
| Q1-2026 | $45.16M | $446.46M | $57.01M | $287.72M |
| Q4-2025 | $45.16M ▲ | $446.46M ▲ | $57.01M ▲ | $287.72M ▲ |
| Q3-2025 | $25.64M ▼ | $381.52M ▲ | $56.19M ▲ | $239.85M ▼ |
| Q2-2025 | $59.44M | $362.92M | $53.87M | $243.88M |
What's financially strong about this company?
TBN has a big cash cushion, very little debt compared to its size, and no risky goodwill or intangible assets. Its current assets easily cover its short-term bills, and equity has grown sharply.
What are the financial risks or weaknesses?
Debt increased sharply this quarter, and retained earnings are deeply negative, showing a history of losses. The company also relies on a few large non-current assets, and property investment shrank.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2026 | $-7.56M ▲ | $-707K ▲ | $-38.11M ▼ | $95.56M ▲ | $58.87M ▲ | $26.78M ▲ |
| Q1-2026 | $-9.06M ▲ | $-13.8M ▼ | $-28.43M ▼ | $37.94M ▼ | $-5.61M ▼ | $-41.28M ▼ |
| Q4-2025 | $-9.19M ▼ | $-6.43M ▲ | $-25.09M ▲ | $52.71M ▲ | $19.53M ▲ | $-30.74M ▲ |
| Q3-2025 | $-8.17M ▲ | $-14.3M ▼ | $-37.88M ▼ | $16.98M ▲ | $-33.81M ▼ | $-51.23M ▼ |
| Q2-2025 | $-15.5M | $-4.75M | $-21.31M | $14.62M | $-14.6M | $-38.74M |
What's strong about this company's cash flow?
Free cash flow turned positive this quarter, a big improvement from last quarter’s heavy cash burn. The cash balance more than doubled, giving the company a bigger cushion for the near term.
What are the cash flow concerns?
The company is highly dependent on raising money from investors and lenders, with $95.4M in new shares and $44.5M in new debt this quarter. Real operating cash flow is still negative, and shareholders are being diluted.
5-Year Trend Analysis
A comprehensive look at Tamboran Resources Corp's financial evolution and strategic trajectory over the past five years.
Key strengths include a large and strategically located resource position in the Beetaloo Basin, strong technical partnerships with experienced US shale players, and supportive signals from government. The balance sheet shows substantial growth in assets and equity, reflecting the scale of the opportunity being pursued. The company has demonstrated the ability to raise capital and is taking a deliberate, integrated approach that spans from drilling technology to downstream market access and LNG export potential.
Major risks stem from the early-stage, pre-revenue nature of the business. Losses are widening, cash burn is accelerating, and liquidity cushions have thinned, making ongoing access to funding critical. Technical, regulatory, and execution risks around drilling performance, infrastructure build-out, and environmental approvals are significant. In addition, exposure to long-term gas and LNG price cycles, and to evolving climate and energy policies, could materially affect project economics.
Tamboran’s outlook is highly dependent on a few key milestones over the next several years: successful pilot production, consistent well results, securing infrastructure and market access, and maintaining adequate funding. If these steps go well, the company could transition from a cash-consuming developer to a meaningful gas producer with a differentiated, lower-carbon product. Until then, the financials and risk profile will continue to resemble those of a high-risk, high-uncertainty resource development story rather than a mature, cash-generating energy business.

CEO
Richard K. Stoneburner
Compensation Summary
(Year 2024)
ETFs Holding This Stock
Summary
Showing Top 2 of 2
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
HITE HEDGE ASSET MANAGEMENT LLC
Shares:2.04M
Value:$64.56M
ALBERTA INVESTMENT MANAGEMENT CORP
Shares:858.68K
Value:$27.22M
GILDER GAGNON HOWE & CO LLC
Shares:794.65K
Value:$25.19M
Summary
Showing Top 3 of 52

