TC - Token Cat Limited Stock Analysis | Stock Taper
Logo
Token Cat Limited

TC

Token Cat Limited NASDAQ
$10.55 -6.05% (-0.68)

Market Cap $32.69 M
52w High $22.46
52w Low $6.50
P/E -0.06
Volume 2.66K
Outstanding Shares 2.91M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q2-2025 $9.89M $28.28M $-337.5K -3.41% $-2.88 $0
Q1-2025 $9.89M $28.28M $-337.5K -3.41% $-2.88 $0
Q4-2024 $8.44M $26.86M $-73.66M -873.14% $-33.6 $0
Q3-2024 $8.44M $26.86M $-73.66M -873.14% $-33.6 $0
Q2-2024 $16.15M $34.9M $-20.34M -125.91% $-6.96 $0

What's going well?

Revenue is steady and gross margins are high at 79%. The company is not losing more money than before, and there are no new negative surprises.

What's concerning?

The business is deeply unprofitable, with operating expenses far above revenue. Profits rely on large 'other income' rather than the core business, and there is no sign of improvement.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q2-2025 $1.07M $203.7M $170.72M $32.99M
Q1-2025 $4.21M $203.7M $170.72M $32.99M
Q4-2024 $9.08M $44.14M $184.95M $-140.81M
Q3-2024 $9.08M $44.14M $184.95M $-140.81M
Q2-2024 $9.51M $90.95M $96.66M $-5.71M

What's financially strong about this company?

The company has no goodwill or intangible assets, so the asset base is tangible. Deferred revenue is up, meaning customers are paying in advance.

What are the financial risks or weaknesses?

Cash is nearly depleted, payables have exploded, and most debt is due soon. Retained earnings are deeply negative, and the company may need to borrow more or issue shares just to survive.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q2-2025 $-337.5K $-84.75M $0 $82.1M $0 $-84.75M
Q1-2025 $-337.5K $-84.75M $0 $82.1M $0 $-84.75M
Q4-2024 $-73.66M $-11.82M $-6K $11.47M $0 $-11.82M
Q3-2024 $-73.66M $-11.82M $-6K $11.47M $-9.35M $-11.82M
Q2-2024 $-20.34M $-5.54M $-3.5K $3.61M $9.35M $-5.55M

What's strong about this company's cash flow?

There are no cash flow strengths – the company is not generating any cash from its business and is not investing in growth.

What are the cash flow concerns?

TC is burning through $85 million in cash every quarter, has no cash reserves, and relies entirely on outside funding to survive. There are no signs of improvement or internal cash generation.

Revenue by Geography

Region Q4-2023
Others
Others
$20.00M

Q3 2021 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Token Cat Limited's financial evolution and strategic trajectory over the past five years.

+ Strengths

TC’s key positives include historically strong gross margins in its legacy operations, evidence that it can cut costs and reduce cash burn, and a willingness to radically rethink its strategy rather than slowly decline. The company still has sector experience in digital marketing and marketplace operations, and it has shown an ability in the past to raise capital and attract strategic interest. The new focus on crypto and AI, guided by experienced leadership and potential large-scale partnerships, offers exposure to areas with significant long-term growth potential.

! Risks

The risks are substantial. Revenue has fallen dramatically, and the business remains deeply loss-making. The balance sheet shows negative equity, thin cash reserves, and rising debt, all of which point to elevated solvency risk. The turnaround depends on securing fresh capital, successfully executing complex crypto and AI strategies, and managing regulatory and market volatility in those sectors. Dilution risk for existing shareholders, along with the possibility that the pivot does not gain traction before resources run low, are central concerns.

Outlook

The overall outlook is highly uncertain and skewed toward risk from a financial health standpoint. Near-term, the company’s fate will likely hinge on liquidity management, access to new funding, and the pace at which it can stabilize or replace its shrinking legacy revenue. Longer-term potential exists if TC can turn its ambitious crypto and AI plans into sustainable, profitable businesses, but this will require strong execution in a very competitive and volatile environment. In the meantime, the financial statements characterize TC as a distressed, early-stage transformation story rather than a mature, stable enterprise.