TC
TC
Token Cat LimitedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $9.89M | $28.28M | $-337.5K | -3.41% | $-2.88 | $0 |
| Q1-2025 | $9.89M ▲ | $28.28M ▲ | $-337.5K ▲ | -3.41% ▲ | $-2.88 ▲ | $0 |
| Q4-2024 | $8.44M | $26.86M | $-73.66M | -873.14% | $-33.6 | $0 |
| Q3-2024 | $8.44M ▼ | $26.86M ▼ | $-73.66M ▼ | -873.14% ▼ | $-33.6 ▼ | $0 |
| Q2-2024 | $16.15M | $34.9M | $-20.34M | -125.91% | $-6.96 | $0 |
What's going well?
Revenue is steady and gross margins are high at 79%. The company is not losing more money than before, and there are no new negative surprises.
What's concerning?
The business is deeply unprofitable, with operating expenses far above revenue. Profits rely on large 'other income' rather than the core business, and there is no sign of improvement.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $1.07M ▼ | $203.7M | $170.72M | $32.99M ▲ |
| Q1-2025 | $4.21M ▼ | $203.7M ▲ | $170.72M ▼ | $32.99M ▲ |
| Q4-2024 | $9.08M | $44.14M | $184.95M | $-140.81M |
| Q3-2024 | $9.08M ▼ | $44.14M ▼ | $184.95M ▲ | $-140.81M ▼ |
| Q2-2024 | $9.51M | $90.95M | $96.66M | $-5.71M |
What's financially strong about this company?
The company has no goodwill or intangible assets, so the asset base is tangible. Deferred revenue is up, meaning customers are paying in advance.
What are the financial risks or weaknesses?
Cash is nearly depleted, payables have exploded, and most debt is due soon. Retained earnings are deeply negative, and the company may need to borrow more or issue shares just to survive.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-337.5K | $-84.75M | $0 | $82.1M | $0 | $-84.75M |
| Q1-2025 | $-337.5K ▲ | $-84.75M ▼ | $0 ▲ | $82.1M ▲ | $0 | $-84.75M ▼ |
| Q4-2024 | $-73.66M | $-11.82M | $-6K | $11.47M | $0 ▲ | $-11.82M |
| Q3-2024 | $-73.66M ▼ | $-11.82M ▼ | $-6K ▼ | $11.47M ▲ | $-9.35M ▼ | $-11.82M ▼ |
| Q2-2024 | $-20.34M | $-5.54M | $-3.5K | $3.61M | $9.35M | $-5.55M |
What's strong about this company's cash flow?
There are no cash flow strengths – the company is not generating any cash from its business and is not investing in growth.
What are the cash flow concerns?
TC is burning through $85 million in cash every quarter, has no cash reserves, and relies entirely on outside funding to survive. There are no signs of improvement or internal cash generation.
Revenue by Geography
| Region | Q4-2023 |
|---|---|
Others | $20.00M ▲ |
Q3 2021 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Token Cat Limited's financial evolution and strategic trajectory over the past five years.
TC’s key positives include historically strong gross margins in its legacy operations, evidence that it can cut costs and reduce cash burn, and a willingness to radically rethink its strategy rather than slowly decline. The company still has sector experience in digital marketing and marketplace operations, and it has shown an ability in the past to raise capital and attract strategic interest. The new focus on crypto and AI, guided by experienced leadership and potential large-scale partnerships, offers exposure to areas with significant long-term growth potential.
The risks are substantial. Revenue has fallen dramatically, and the business remains deeply loss-making. The balance sheet shows negative equity, thin cash reserves, and rising debt, all of which point to elevated solvency risk. The turnaround depends on securing fresh capital, successfully executing complex crypto and AI strategies, and managing regulatory and market volatility in those sectors. Dilution risk for existing shareholders, along with the possibility that the pivot does not gain traction before resources run low, are central concerns.
The overall outlook is highly uncertain and skewed toward risk from a financial health standpoint. Near-term, the company’s fate will likely hinge on liquidity management, access to new funding, and the pace at which it can stabilize or replace its shrinking legacy revenue. Longer-term potential exists if TC can turn its ambitious crypto and AI plans into sustainable, profitable businesses, but this will require strong execution in a very competitive and volatile environment. In the meantime, the financial statements characterize TC as a distressed, early-stage transformation story rather than a mature, stable enterprise.
About Token Cat Limited
https://www.tuanche.comToken Cat Ltd. operates as a holding company, which engages in the operation of an omni-channel automotive marketplace. It offers auto shows, group-purchase facilitation, and virtual dealership services. The company was founded by Wei Wen and Jian Chen Sun in 2010 and is headquartered in Beijing, China.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $9.89M | $28.28M | $-337.5K | -3.41% | $-2.88 | $0 |
| Q1-2025 | $9.89M ▲ | $28.28M ▲ | $-337.5K ▲ | -3.41% ▲ | $-2.88 ▲ | $0 |
| Q4-2024 | $8.44M | $26.86M | $-73.66M | -873.14% | $-33.6 | $0 |
| Q3-2024 | $8.44M ▼ | $26.86M ▼ | $-73.66M ▼ | -873.14% ▼ | $-33.6 ▼ | $0 |
| Q2-2024 | $16.15M | $34.9M | $-20.34M | -125.91% | $-6.96 | $0 |
What's going well?
Revenue is steady and gross margins are high at 79%. The company is not losing more money than before, and there are no new negative surprises.
What's concerning?
The business is deeply unprofitable, with operating expenses far above revenue. Profits rely on large 'other income' rather than the core business, and there is no sign of improvement.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $1.07M ▼ | $203.7M | $170.72M | $32.99M ▲ |
| Q1-2025 | $4.21M ▼ | $203.7M ▲ | $170.72M ▼ | $32.99M ▲ |
| Q4-2024 | $9.08M | $44.14M | $184.95M | $-140.81M |
| Q3-2024 | $9.08M ▼ | $44.14M ▼ | $184.95M ▲ | $-140.81M ▼ |
| Q2-2024 | $9.51M | $90.95M | $96.66M | $-5.71M |
What's financially strong about this company?
The company has no goodwill or intangible assets, so the asset base is tangible. Deferred revenue is up, meaning customers are paying in advance.
What are the financial risks or weaknesses?
Cash is nearly depleted, payables have exploded, and most debt is due soon. Retained earnings are deeply negative, and the company may need to borrow more or issue shares just to survive.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-337.5K | $-84.75M | $0 | $82.1M | $0 | $-84.75M |
| Q1-2025 | $-337.5K ▲ | $-84.75M ▼ | $0 ▲ | $82.1M ▲ | $0 | $-84.75M ▼ |
| Q4-2024 | $-73.66M | $-11.82M | $-6K | $11.47M | $0 ▲ | $-11.82M |
| Q3-2024 | $-73.66M ▼ | $-11.82M ▼ | $-6K ▼ | $11.47M ▲ | $-9.35M ▼ | $-11.82M ▼ |
| Q2-2024 | $-20.34M | $-5.54M | $-3.5K | $3.61M | $9.35M | $-5.55M |
What's strong about this company's cash flow?
There are no cash flow strengths – the company is not generating any cash from its business and is not investing in growth.
What are the cash flow concerns?
TC is burning through $85 million in cash every quarter, has no cash reserves, and relies entirely on outside funding to survive. There are no signs of improvement or internal cash generation.
Revenue by Geography
| Region | Q4-2023 |
|---|---|
Others | $20.00M ▲ |
Q3 2021 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Token Cat Limited's financial evolution and strategic trajectory over the past five years.
TC’s key positives include historically strong gross margins in its legacy operations, evidence that it can cut costs and reduce cash burn, and a willingness to radically rethink its strategy rather than slowly decline. The company still has sector experience in digital marketing and marketplace operations, and it has shown an ability in the past to raise capital and attract strategic interest. The new focus on crypto and AI, guided by experienced leadership and potential large-scale partnerships, offers exposure to areas with significant long-term growth potential.
The risks are substantial. Revenue has fallen dramatically, and the business remains deeply loss-making. The balance sheet shows negative equity, thin cash reserves, and rising debt, all of which point to elevated solvency risk. The turnaround depends on securing fresh capital, successfully executing complex crypto and AI strategies, and managing regulatory and market volatility in those sectors. Dilution risk for existing shareholders, along with the possibility that the pivot does not gain traction before resources run low, are central concerns.
The overall outlook is highly uncertain and skewed toward risk from a financial health standpoint. Near-term, the company’s fate will likely hinge on liquidity management, access to new funding, and the pace at which it can stabilize or replace its shrinking legacy revenue. Longer-term potential exists if TC can turn its ambitious crypto and AI plans into sustainable, profitable businesses, but this will require strong execution in a very competitive and volatile environment. In the meantime, the financial statements characterize TC as a distressed, early-stage transformation story rather than a mature, stable enterprise.

CEO
Guangsheng Liu
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-08-29 | Reverse | 1:20 |
| 2024-01-26 | Reverse | 1:15 |
ETFs Holding This Stock
Summary
Showing Top 1 of 14
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
Summary
Showing Top 1 of 1

