TCRX - TScan Therapeutics,... Stock Analysis | Stock Taper
Logo
TScan Therapeutics, Inc.

TCRX

TScan Therapeutics, Inc. NASDAQ
$1.07 -0.47% (-0.01)

Market Cap $60.88 M
52w High $2.57
52w Low $0.88
P/E -1.06
Volume 986.86K
Outstanding Shares 56.90M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $2.57M $25.7M $-22.98M -895.09% $-0.18 $-30.37M
Q3-2025 $2.51M $38.8M $-35.71M -1.42K% $-0.28 $-34.24M
Q2-2025 $3.08M $41.73M $-36.95M -1.2K% $-0.28 $-35.56M
Q1-2025 $2.17M $38.42M $-34.13M -1.57K% $-0.26 $-32.77M
Q4-2024 $665K $37.38M $-35.81M -5.38K% $-0.3 $-34.31M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $152.41M $228.79M $105.67M $123.12M
Q3-2025 $184.45M $262.23M $118.2M $144.02M
Q2-2025 $218.04M $298.56M $121.85M $176.71M
Q1-2025 $251.69M $332.71M $122.51M $210.2M
Q4-2024 $290.11M $371.12M $130.15M $240.97M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-22.98M $-32M $14.83M $73K $-17.1M $-32.17M
Q3-2025 $-35.71M $-32.46M $32.58M $0 $112K $-33.89M
Q2-2025 $-36.95M $-33.27M $48.44M $116K $15.29M $-34.55M
Q1-2025 $-34.13M $-37.59M $13.53M $-525K $-24.58M $-39.12M
Q4-2024 $-35.81M $-27.41M $27.29M $45.69M $45.57M $-28.3M

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Reportable Segment
Reportable Segment
$0 $0 $0 $0

5-Year Trend Analysis

A comprehensive look at TScan Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a strong cash position and projected runway into the second half of 2027, a clearly differentiated TCR discovery and development platform, and a focused clinical strategy in hematologic malignancies supported by encouraging early data. The Amgen collaboration in autoimmune disease provides third‑party validation and diversification, while disciplined non‑R&D spending helps ensure that most resources are directed toward value‑creating science.

! Risks

Major concerns center on the absence of revenue, persistent and substantial cash burn, and a large accumulated deficit, all of which make the company dependent on successful clinical outcomes and ongoing access to external capital. Clinical and regulatory risks are significant in complex cell therapies, competition is intense from larger and better‑resourced players, and any delay or disappointment in trial results could accelerate financing pressure and potential shareholder dilution.

Outlook

Over the next few years, TScan’s trajectory will be shaped by data readouts from the ALLOHA trial and the progression of TSC‑101 into a pivotal study, the early clinical experience with TSC‑102, and visible progress in its autoimmune collaboration and in vivo TCR efforts. With meaningful cash on hand, the company has time to pursue these milestones, but until there is clear clinical validation and a path to commercialization or substantial partnerships, TScan remains a development‑stage story with outcomes that are highly uncertain and sensitive to binary clinical events.