TCRX
TCRX
TScan Therapeutics, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.51M ▼ | $38.8M ▼ | $-35.71M ▲ | -1.42K% ▼ | $-0.28 | $-34.24M ▲ |
| Q2-2025 | $3.08M ▲ | $41.73M ▲ | $-36.95M ▼ | -1.2K% ▲ | $-0.28 ▼ | $-35.56M ▼ |
| Q1-2025 | $2.17M ▲ | $38.42M ▲ | $-34.13M ▲ | -1.57K% ▲ | $-0.26 ▲ | $-32.77M ▲ |
| Q4-2024 | $665K ▼ | $37.38M ▲ | $-35.81M ▼ | -5.38K% ▼ | $-0.3 ▼ | $-34.31M ▼ |
| Q3-2024 | $1.05M | $33.67M | $-29.89M | -2.85K% | $-0.25 | $-27.9M |
What's going well?
The company managed to cut operating expenses by about 7%, and its losses are slightly smaller than last quarter. No unusual charges distorted the results, so the numbers are straightforward.
What's concerning?
Revenue dropped sharply and is now very small compared to expenses. The business continues to lose a lot of money, with no sign of profitability, and margins are getting worse.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $184.45M ▼ | $262.23M ▼ | $118.2M ▼ | $144.02M ▼ |
| Q2-2025 | $218.04M ▼ | $298.56M ▼ | $121.85M ▼ | $176.71M ▼ |
| Q1-2025 | $251.69M ▼ | $332.71M ▼ | $122.51M ▼ | $210.2M ▼ |
| Q4-2024 | $290.11M ▲ | $371.12M ▲ | $130.15M ▲ | $240.97M ▲ |
| Q3-2024 | $271.12M | $348.03M | $118.94M | $229.09M |
What's financially strong about this company?
TCRX has a very strong liquidity position, with most assets in cash and no risky goodwill or intangibles. Debt is moderate and spread out, and there are no hidden liabilities.
What are the financial risks or weaknesses?
The company is burning cash, with both cash and equity dropping sharply this quarter. Retained losses are large, and if losses continue, the balance sheet could weaken further.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-35.71M ▲ | $-32.46M ▲ | $32.58M ▼ | $0 ▼ | $112K ▼ | $-33.89M ▲ |
| Q2-2025 | $-36.95M ▼ | $-33.27M ▲ | $48.44M ▲ | $116K ▲ | $15.29M ▲ | $-34.55M ▲ |
| Q1-2025 | $-34.13M ▲ | $-37.59M ▼ | $13.53M ▼ | $-525K ▼ | $-24.58M ▼ | $-39.12M ▼ |
| Q4-2024 | $-35.81M ▼ | $-27.41M ▲ | $27.29M ▲ | $45.69M ▲ | $45.57M ▲ | $-28.3M ▲ |
| Q3-2024 | $-29.89M | $-27.92M | $-82.35M | $1.23M | $-109.04M | $-29.29M |
What's strong about this company's cash flow?
The company has a solid cash cushion of $169.5 million, giving it several years of runway at the current burn rate. Cash burn is slightly improving quarter over quarter.
What are the cash flow concerns?
The business is not generating cash from operations and continues to burn over $30 million each quarter. Without new funding or a major turnaround, the cash pile will eventually run out.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|
Reportable Segment | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at TScan Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a strong and growing cash position relative to debt, robust short-term liquidity, and a balance sheet that has been significantly reinforced through equity raises. The company has differentiated technology platforms, encouraging early clinical data in hematologic malignancies, and high-profile partnerships that both validate its approach and provide non-dilutive funding. Its R&D engine is active and diversified across oncology and autoimmune applications, offering multiple potential value-creation paths.
Major risks center on persistent and widening losses, accelerating cash burn, and complete dependence on external funding until products are approved and commercialized. Scientific and clinical uncertainty is high, especially as the company approaches pivotal trials in a complex therapeutic area. Competitive intensity from larger and better-resourced players, together with potential regulatory or safety setbacks, could erode its prospects. Shareholder dilution and increased leverage remain ongoing possibilities if the company needs more capital before it achieves meaningful revenue.
The near-term outlook is dominated by execution on the heme malignancy program and preparation for the pivotal TSC-101 trial, alongside disciplined resource allocation after recent cost-cutting moves. Management’s focus on extending the cash runway into the second half of the decade provides time but not guarantees. Over the medium to long term, the company’s trajectory will depend on whether its lead programs can deliver strong, confirmatory data and whether its platforms can be leveraged into a broader, commercially viable portfolio. The range of potential outcomes is wide, reflecting both the promise and the inherent uncertainty of cutting-edge biotech development.
About TScan Therapeutics, Inc.
https://www.tscan.comTScan Therapeutics, Inc., a preclinical-stage biopharmaceutical company, develops T cell receptor-engineered T cell therapies for the treatment of patients with cancer.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.51M ▼ | $38.8M ▼ | $-35.71M ▲ | -1.42K% ▼ | $-0.28 | $-34.24M ▲ |
| Q2-2025 | $3.08M ▲ | $41.73M ▲ | $-36.95M ▼ | -1.2K% ▲ | $-0.28 ▼ | $-35.56M ▼ |
| Q1-2025 | $2.17M ▲ | $38.42M ▲ | $-34.13M ▲ | -1.57K% ▲ | $-0.26 ▲ | $-32.77M ▲ |
| Q4-2024 | $665K ▼ | $37.38M ▲ | $-35.81M ▼ | -5.38K% ▼ | $-0.3 ▼ | $-34.31M ▼ |
| Q3-2024 | $1.05M | $33.67M | $-29.89M | -2.85K% | $-0.25 | $-27.9M |
What's going well?
The company managed to cut operating expenses by about 7%, and its losses are slightly smaller than last quarter. No unusual charges distorted the results, so the numbers are straightforward.
What's concerning?
Revenue dropped sharply and is now very small compared to expenses. The business continues to lose a lot of money, with no sign of profitability, and margins are getting worse.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $184.45M ▼ | $262.23M ▼ | $118.2M ▼ | $144.02M ▼ |
| Q2-2025 | $218.04M ▼ | $298.56M ▼ | $121.85M ▼ | $176.71M ▼ |
| Q1-2025 | $251.69M ▼ | $332.71M ▼ | $122.51M ▼ | $210.2M ▼ |
| Q4-2024 | $290.11M ▲ | $371.12M ▲ | $130.15M ▲ | $240.97M ▲ |
| Q3-2024 | $271.12M | $348.03M | $118.94M | $229.09M |
What's financially strong about this company?
TCRX has a very strong liquidity position, with most assets in cash and no risky goodwill or intangibles. Debt is moderate and spread out, and there are no hidden liabilities.
What are the financial risks or weaknesses?
The company is burning cash, with both cash and equity dropping sharply this quarter. Retained losses are large, and if losses continue, the balance sheet could weaken further.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-35.71M ▲ | $-32.46M ▲ | $32.58M ▼ | $0 ▼ | $112K ▼ | $-33.89M ▲ |
| Q2-2025 | $-36.95M ▼ | $-33.27M ▲ | $48.44M ▲ | $116K ▲ | $15.29M ▲ | $-34.55M ▲ |
| Q1-2025 | $-34.13M ▲ | $-37.59M ▼ | $13.53M ▼ | $-525K ▼ | $-24.58M ▼ | $-39.12M ▼ |
| Q4-2024 | $-35.81M ▼ | $-27.41M ▲ | $27.29M ▲ | $45.69M ▲ | $45.57M ▲ | $-28.3M ▲ |
| Q3-2024 | $-29.89M | $-27.92M | $-82.35M | $1.23M | $-109.04M | $-29.29M |
What's strong about this company's cash flow?
The company has a solid cash cushion of $169.5 million, giving it several years of runway at the current burn rate. Cash burn is slightly improving quarter over quarter.
What are the cash flow concerns?
The business is not generating cash from operations and continues to burn over $30 million each quarter. Without new funding or a major turnaround, the cash pile will eventually run out.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|
Reportable Segment | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at TScan Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a strong and growing cash position relative to debt, robust short-term liquidity, and a balance sheet that has been significantly reinforced through equity raises. The company has differentiated technology platforms, encouraging early clinical data in hematologic malignancies, and high-profile partnerships that both validate its approach and provide non-dilutive funding. Its R&D engine is active and diversified across oncology and autoimmune applications, offering multiple potential value-creation paths.
Major risks center on persistent and widening losses, accelerating cash burn, and complete dependence on external funding until products are approved and commercialized. Scientific and clinical uncertainty is high, especially as the company approaches pivotal trials in a complex therapeutic area. Competitive intensity from larger and better-resourced players, together with potential regulatory or safety setbacks, could erode its prospects. Shareholder dilution and increased leverage remain ongoing possibilities if the company needs more capital before it achieves meaningful revenue.
The near-term outlook is dominated by execution on the heme malignancy program and preparation for the pivotal TSC-101 trial, alongside disciplined resource allocation after recent cost-cutting moves. Management’s focus on extending the cash runway into the second half of the decade provides time but not guarantees. Over the medium to long term, the company’s trajectory will depend on whether its lead programs can deliver strong, confirmatory data and whether its platforms can be leveraged into a broader, commercially viable portfolio. The range of potential outcomes is wide, reflecting both the promise and the inherent uncertainty of cutting-edge biotech development.

CEO
Gavin MacBeath
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 2 of 12
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Grade Summary
Showing Top 4 of 4
Price Target
Institutional Ownership
LYNX1 CAPITAL MANAGEMENT LP
Shares:8.02M
Value:$8.5M
BVF INC/IL
Shares:5.23M
Value:$5.54M
BLACKROCK INC.
Shares:4.46M
Value:$4.73M
Summary
Showing Top 3 of 89

