TCRX
TCRX
TScan Therapeutics, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.57M ▲ | $25.7M ▼ | $-22.98M ▲ | -895.09% ▲ | $-0.18 ▲ | $-30.37M ▲ |
| Q3-2025 | $2.51M ▼ | $38.8M ▼ | $-35.71M ▲ | -1.42K% ▼ | $-0.28 | $-34.24M ▲ |
| Q2-2025 | $3.08M ▲ | $41.73M ▲ | $-36.95M ▼ | -1.2K% ▲ | $-0.28 ▼ | $-35.56M ▼ |
| Q1-2025 | $2.17M ▲ | $38.42M ▲ | $-34.13M ▲ | -1.57K% ▲ | $-0.26 ▲ | $-32.77M ▲ |
| Q4-2024 | $665K | $37.38M | $-35.81M | -5.38K% | $-0.3 | $-34.31M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $152.41M ▼ | $228.79M ▼ | $105.67M ▼ | $123.12M ▼ |
| Q3-2025 | $184.45M ▼ | $262.23M ▼ | $118.2M ▼ | $144.02M ▼ |
| Q2-2025 | $218.04M ▼ | $298.56M ▼ | $121.85M ▼ | $176.71M ▼ |
| Q1-2025 | $251.69M ▼ | $332.71M ▼ | $122.51M ▼ | $210.2M ▼ |
| Q4-2024 | $290.11M | $371.12M | $130.15M | $240.97M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-22.98M ▲ | $-32M ▲ | $14.83M ▼ | $73K ▲ | $-17.1M ▼ | $-32.17M ▲ |
| Q3-2025 | $-35.71M ▲ | $-32.46M ▲ | $32.58M ▼ | $0 ▼ | $112K ▼ | $-33.89M ▲ |
| Q2-2025 | $-36.95M ▼ | $-33.27M ▲ | $48.44M ▲ | $116K ▲ | $15.29M ▲ | $-34.55M ▲ |
| Q1-2025 | $-34.13M ▲ | $-37.59M ▼ | $13.53M ▼ | $-525K ▼ | $-24.58M ▼ | $-39.12M ▼ |
| Q4-2024 | $-35.81M | $-27.41M | $27.29M | $45.69M | $45.57M | $-28.3M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Reportable Segment | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at TScan Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a strong cash position and projected runway into the second half of 2027, a clearly differentiated TCR discovery and development platform, and a focused clinical strategy in hematologic malignancies supported by encouraging early data. The Amgen collaboration in autoimmune disease provides third‑party validation and diversification, while disciplined non‑R&D spending helps ensure that most resources are directed toward value‑creating science.
Major concerns center on the absence of revenue, persistent and substantial cash burn, and a large accumulated deficit, all of which make the company dependent on successful clinical outcomes and ongoing access to external capital. Clinical and regulatory risks are significant in complex cell therapies, competition is intense from larger and better‑resourced players, and any delay or disappointment in trial results could accelerate financing pressure and potential shareholder dilution.
Over the next few years, TScan’s trajectory will be shaped by data readouts from the ALLOHA trial and the progression of TSC‑101 into a pivotal study, the early clinical experience with TSC‑102, and visible progress in its autoimmune collaboration and in vivo TCR efforts. With meaningful cash on hand, the company has time to pursue these milestones, but until there is clear clinical validation and a path to commercialization or substantial partnerships, TScan remains a development‑stage story with outcomes that are highly uncertain and sensitive to binary clinical events.
About TScan Therapeutics, Inc.
https://www.tscan.comTScan Therapeutics, Inc., a preclinical-stage biopharmaceutical company, develops T cell receptor-engineered T cell therapies for the treatment of patients with cancer.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.57M ▲ | $25.7M ▼ | $-22.98M ▲ | -895.09% ▲ | $-0.18 ▲ | $-30.37M ▲ |
| Q3-2025 | $2.51M ▼ | $38.8M ▼ | $-35.71M ▲ | -1.42K% ▼ | $-0.28 | $-34.24M ▲ |
| Q2-2025 | $3.08M ▲ | $41.73M ▲ | $-36.95M ▼ | -1.2K% ▲ | $-0.28 ▼ | $-35.56M ▼ |
| Q1-2025 | $2.17M ▲ | $38.42M ▲ | $-34.13M ▲ | -1.57K% ▲ | $-0.26 ▲ | $-32.77M ▲ |
| Q4-2024 | $665K | $37.38M | $-35.81M | -5.38K% | $-0.3 | $-34.31M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $152.41M ▼ | $228.79M ▼ | $105.67M ▼ | $123.12M ▼ |
| Q3-2025 | $184.45M ▼ | $262.23M ▼ | $118.2M ▼ | $144.02M ▼ |
| Q2-2025 | $218.04M ▼ | $298.56M ▼ | $121.85M ▼ | $176.71M ▼ |
| Q1-2025 | $251.69M ▼ | $332.71M ▼ | $122.51M ▼ | $210.2M ▼ |
| Q4-2024 | $290.11M | $371.12M | $130.15M | $240.97M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-22.98M ▲ | $-32M ▲ | $14.83M ▼ | $73K ▲ | $-17.1M ▼ | $-32.17M ▲ |
| Q3-2025 | $-35.71M ▲ | $-32.46M ▲ | $32.58M ▼ | $0 ▼ | $112K ▼ | $-33.89M ▲ |
| Q2-2025 | $-36.95M ▼ | $-33.27M ▲ | $48.44M ▲ | $116K ▲ | $15.29M ▲ | $-34.55M ▲ |
| Q1-2025 | $-34.13M ▲ | $-37.59M ▼ | $13.53M ▼ | $-525K ▼ | $-24.58M ▼ | $-39.12M ▼ |
| Q4-2024 | $-35.81M | $-27.41M | $27.29M | $45.69M | $45.57M | $-28.3M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Reportable Segment | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at TScan Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a strong cash position and projected runway into the second half of 2027, a clearly differentiated TCR discovery and development platform, and a focused clinical strategy in hematologic malignancies supported by encouraging early data. The Amgen collaboration in autoimmune disease provides third‑party validation and diversification, while disciplined non‑R&D spending helps ensure that most resources are directed toward value‑creating science.
Major concerns center on the absence of revenue, persistent and substantial cash burn, and a large accumulated deficit, all of which make the company dependent on successful clinical outcomes and ongoing access to external capital. Clinical and regulatory risks are significant in complex cell therapies, competition is intense from larger and better‑resourced players, and any delay or disappointment in trial results could accelerate financing pressure and potential shareholder dilution.
Over the next few years, TScan’s trajectory will be shaped by data readouts from the ALLOHA trial and the progression of TSC‑101 into a pivotal study, the early clinical experience with TSC‑102, and visible progress in its autoimmune collaboration and in vivo TCR efforts. With meaningful cash on hand, the company has time to pursue these milestones, but until there is clear clinical validation and a path to commercialization or substantial partnerships, TScan remains a development‑stage story with outcomes that are highly uncertain and sensitive to binary clinical events.

CEO
Gavin MacBeath
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 2 of 12
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 4 of 4
Price Target
Institutional Ownership
LYNX1 CAPITAL MANAGEMENT LP
Shares:8.02M
Value:$8.54M
BVF INC/IL
Shares:5.23M
Value:$5.57M
BLACKROCK INC.
Shares:4.46M
Value:$4.75M
Summary
Showing Top 3 of 89

