TDIC
TDIC
Dreamland Limited Class A Ordinary SharesIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2026 | $39.8M ▲ | $41.05M ▲ | $-36.83M ▼ | -92.54% ▼ | $-4.98 ▼ | $-35.87M ▼ |
| Q4-2025 | $14.79M | $3.19M | $3.71M | 25.11% | $15 | $5.34M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2026 | $27.55M ▲ | $90.98M ▲ | $59.75M ▲ | $31.23M ▲ |
| Q4-2025 | $23.42M ▲ | $58.74M ▲ | $49.81M ▲ | $8.93M ▲ |
| Q2-2025 | $1.36M ▼ | $28.35M ▲ | $23.13M ▲ | $5.21M ▲ |
| Q4-2024 | $3.82M | $13.15M | $10.65M | $2.5M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2026 | $-36.83M ▼ | $-24.89M ▼ | $-11.85M ▼ | $30.16M ▼ | $-6.6M ▼ | $0 |
| Q4-2025 | $3.71M | $-8.13M | $-9.46M | $33.35M | $15.77M | $0 |
5-Year Trend Analysis
A comprehensive look at Dreamland Limited Class A Ordinary Shares's financial evolution and strategic trajectory over the past five years.
TDIC’s core strengths are its explosive revenue growth, proven ability to turn a loss-making model into a profitable one, and its niche positioning in immersive IP-based entertainment. The balance sheet now carries a healthier cash position and positive retained earnings, reflecting the value of recent performance and capital raises. Operationally, the company has experience delivering many large-scale events across multiple regions, and has built relationships with numerous IP and brand owners. Its focus on process and platform improvements suggests management is thinking about scalability rather than only one-off events.
Key risks center on cost control, cash flow volatility, leverage, and execution. Operating and administrative expenses surged in the latest year, driving a collapse in operating margins even as sales soared. Cash flow from operations turned sharply negative and capital expenditures jumped, leaving the company reliant on new debt and equity financing. Competitive pressures for top-tier IP, exposure to event and consumer demand cycles, governance concerns highlighted by listing compliance issues, and potential dilution from future capital raises all add to the risk profile.
The forward picture for TDIC is one of high potential coupled with high uncertainty. If management can rein in overheads, stabilize cash generation, and successfully deploy new investments into profitable events, the company could emerge as a meaningful player in the live IP entertainment niche. Its growing cash base and expanded asset platform provide resources to pursue this vision, but they come with higher obligations and expectations. The next few years will likely be decisive in showing whether TDIC can convert rapid, investment-fueled expansion into a durable, financially stable franchise.
About Dreamland Limited Class A Ordinary Shares
https://www.trendicint.comOperating out of Hong Kong, this company specializes in conceiving, promoting, and executing themed traveling and immersive experiential events. They primarily collaborate with intellectual property holders, drawing content largely from established animation and live-action film franchises. Their activities also extend to merchandising and operating temporary retail pop-ups.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2026 | $39.8M ▲ | $41.05M ▲ | $-36.83M ▼ | -92.54% ▼ | $-4.98 ▼ | $-35.87M ▼ |
| Q4-2025 | $14.79M | $3.19M | $3.71M | 25.11% | $15 | $5.34M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2026 | $27.55M ▲ | $90.98M ▲ | $59.75M ▲ | $31.23M ▲ |
| Q4-2025 | $23.42M ▲ | $58.74M ▲ | $49.81M ▲ | $8.93M ▲ |
| Q2-2025 | $1.36M ▼ | $28.35M ▲ | $23.13M ▲ | $5.21M ▲ |
| Q4-2024 | $3.82M | $13.15M | $10.65M | $2.5M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2026 | $-36.83M ▼ | $-24.89M ▼ | $-11.85M ▼ | $30.16M ▼ | $-6.6M ▼ | $0 |
| Q4-2025 | $3.71M | $-8.13M | $-9.46M | $33.35M | $15.77M | $0 |
5-Year Trend Analysis
A comprehensive look at Dreamland Limited Class A Ordinary Shares's financial evolution and strategic trajectory over the past five years.
TDIC’s core strengths are its explosive revenue growth, proven ability to turn a loss-making model into a profitable one, and its niche positioning in immersive IP-based entertainment. The balance sheet now carries a healthier cash position and positive retained earnings, reflecting the value of recent performance and capital raises. Operationally, the company has experience delivering many large-scale events across multiple regions, and has built relationships with numerous IP and brand owners. Its focus on process and platform improvements suggests management is thinking about scalability rather than only one-off events.
Key risks center on cost control, cash flow volatility, leverage, and execution. Operating and administrative expenses surged in the latest year, driving a collapse in operating margins even as sales soared. Cash flow from operations turned sharply negative and capital expenditures jumped, leaving the company reliant on new debt and equity financing. Competitive pressures for top-tier IP, exposure to event and consumer demand cycles, governance concerns highlighted by listing compliance issues, and potential dilution from future capital raises all add to the risk profile.
The forward picture for TDIC is one of high potential coupled with high uncertainty. If management can rein in overheads, stabilize cash generation, and successfully deploy new investments into profitable events, the company could emerge as a meaningful player in the live IP entertainment niche. Its growing cash base and expanded asset platform provide resources to pursue this vision, but they come with higher obligations and expectations. The next few years will likely be decisive in showing whether TDIC can convert rapid, investment-fueled expansion into a durable, financially stable franchise.

CEO
Wai Yue Seto
Compensation Summary
(Year )
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2026-06-15 | Reverse | 1:25 |
| 2026-04-20 | Reverse | 1:5 |
Ratings Snapshot
Rating : C-

