TDS - Telephone and Data S... Stock Analysis | Stock Taper
Logo
Telephone and Data Systems, Inc.

TDS

Telephone and Data Systems, Inc. NYSE
$44.75 0.04% (+0.02)

Market Cap $4.83 B
52w High $47.80
52w Low $31.07
Dividend Yield 0.42%
Frequency Quarterly
P/E -67.80
Volume 661.76K
Outstanding Shares 108.00M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $330.71M $0 $56.47M 17.08% $0.34 $187.41M
Q3-2025 $308.52M $141.68M $-81.75M -26.5% $0.35 $140.65M
Q2-2025 $1.19B $654M $12M 1.01% $-0.04 $275M
Q1-2025 $1.15B $661M $7M 0.61% $-0.09 $315M
Q4-2024 $1.24B $640M $6M 0.48% $-0.1 $323M

What's going well?

Revenue is up 7% and the company posted a profit after a big loss last quarter. Interest expenses are much lower, helping the bottom line.

What's concerning?

Gross profit and margins from the main business fell sharply, leaving little profit from actual operations. Most of the profit came from 'other' income, not from selling products or services.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $765.95M $8.4B $3.13B $5.27B
Q3-2025 $932.99M $8.53B $3.25B $4.47B
Q2-2025 $540M $13.53B $7.7B $5B
Q1-2025 $348M $13.54B $7.67B $5.08B
Q4-2024 $364M $13.68B $7.8B $5.09B

What's financially strong about this company?

The company has a strong equity base, manageable debt, and plenty of assets in property and equipment. Most assets are tangible, and there is no goodwill risk.

What are the financial risks or weaknesses?

Cash reserves dropped sharply and debt increased, which could signal pressure on operations. Receivables and payables are both rising, tying up more cash in day-to-day business.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $55.23M $19.58M $-84.62M $-102M $-171.24M $-113.07M
Q3-2025 $57.55M $-34.69M $2.49B $-2.08B $378.19M $-10.75M
Q2-2025 $18M $421M $-141M $-92M $188M $262M
Q1-2025 $12M $186M $-123M $-76M $-13M $55M
Q4-2024 $8M $212M $-174M $-126M $-88M $-20M

Revenue by Products

Product Q3-2024Q4-2024Q2-2025Q3-2025
Product
Product
$200.00M $450.00M $190.00M $10.00M
Service
Service
$1.03Bn $2.05Bn $1.00Bn $260.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Telephone and Data Systems, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

TDS benefits from strong historical operating cash generation, solid gross margins, and a sizable base of network and tower assets. Its strategic refocus away from owned wireless operations toward fiber broadband and tower leasing simplifies the business model and aligns it with long‑term data and connectivity trends. In many of its markets, it enjoys first‑mover or early‑mover advantages with high‑quality fiber, supported by long community relationships. The tower portfolio, underpinned by long‑term leases with major carriers, adds a relatively stable infrastructure income stream that can help anchor the balance sheet over time.

! Risks

Key risks include the recent deterioration in reported revenue and earnings, the reliance on one‑time items to support the latest profit figures, and the meaningful weakening of liquidity and increase in leverage over the period. Heavy, ongoing capital needs for fiber expansion have produced volatile and often negative free cash flow, contributing to a thinner cash cushion and the suspension of dividends and buybacks. Competitive and execution risks around fiber buildout and customer acquisition remain high, and the apparent accounting anomalies in the most recent year underscore that the financial profile is still in flux after the wireless divestiture.

Outlook

The forward picture is that of a company in mid‑transition: smaller and more focused, with clearer strategic priorities but a financial record still digesting major changes. If TDS can translate its fiber investments and tower assets into stable, recurring cash flows, rebuild free cash flow, and gradually reduce leverage, its financial statements could look materially stronger over time. However, there is considerable uncertainty around near‑term performance as the new business mix normalizes, competition responds, and capital allocation is recalibrated. Monitoring the trajectory of operating cash flow, capex discipline, fiber customer growth, and tower lease performance will be essential to understanding how the new TDS ultimately settles.