TDS
TDS
Telephone and Data Systems, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $330.71M ▲ | $0 ▼ | $56.47M ▲ | 17.08% ▲ | $0.34 ▼ | $187.41M ▲ |
| Q3-2025 | $308.52M ▼ | $141.68M ▼ | $-81.75M ▼ | -26.5% ▼ | $0.35 ▲ | $140.65M ▼ |
| Q2-2025 | $1.19B ▲ | $654M ▼ | $12M ▲ | 1.01% ▲ | $-0.04 ▲ | $275M ▼ |
| Q1-2025 | $1.15B ▼ | $661M ▲ | $7M ▲ | 0.61% ▲ | $-0.09 ▲ | $315M ▼ |
| Q4-2024 | $1.24B | $640M | $6M | 0.48% | $-0.1 | $323M |
What's going well?
Revenue is up 7% and the company posted a profit after a big loss last quarter. Interest expenses are much lower, helping the bottom line.
What's concerning?
Gross profit and margins from the main business fell sharply, leaving little profit from actual operations. Most of the profit came from 'other' income, not from selling products or services.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $765.95M ▼ | $8.4B ▼ | $3.13B ▼ | $5.27B ▲ |
| Q3-2025 | $932.99M ▲ | $8.53B ▼ | $3.25B ▼ | $4.47B ▼ |
| Q2-2025 | $540M ▲ | $13.53B ▼ | $7.7B ▲ | $5B ▼ |
| Q1-2025 | $348M ▼ | $13.54B ▼ | $7.67B ▼ | $5.08B ▼ |
| Q4-2024 | $364M | $13.68B | $7.8B | $5.09B |
What's financially strong about this company?
The company has a strong equity base, manageable debt, and plenty of assets in property and equipment. Most assets are tangible, and there is no goodwill risk.
What are the financial risks or weaknesses?
Cash reserves dropped sharply and debt increased, which could signal pressure on operations. Receivables and payables are both rising, tying up more cash in day-to-day business.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $55.23M ▼ | $19.58M ▲ | $-84.62M ▼ | $-102M ▲ | $-171.24M ▼ | $-113.07M ▼ |
| Q3-2025 | $57.55M ▲ | $-34.69M ▼ | $2.49B ▲ | $-2.08B ▼ | $378.19M ▲ | $-10.75M ▼ |
| Q2-2025 | $18M ▲ | $421M ▲ | $-141M ▼ | $-92M ▼ | $188M ▲ | $262M ▲ |
| Q1-2025 | $12M ▲ | $186M ▼ | $-123M ▲ | $-76M ▲ | $-13M ▲ | $55M ▲ |
| Q4-2024 | $8M | $212M | $-174M | $-126M | $-88M | $-20M |
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Product | $200.00M ▲ | $450.00M ▲ | $190.00M ▼ | $10.00M ▼ |
Service | $1.03Bn ▲ | $2.05Bn ▲ | $1.00Bn ▼ | $260.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Telephone and Data Systems, Inc.'s financial evolution and strategic trajectory over the past five years.
TDS benefits from strong historical operating cash generation, solid gross margins, and a sizable base of network and tower assets. Its strategic refocus away from owned wireless operations toward fiber broadband and tower leasing simplifies the business model and aligns it with long‑term data and connectivity trends. In many of its markets, it enjoys first‑mover or early‑mover advantages with high‑quality fiber, supported by long community relationships. The tower portfolio, underpinned by long‑term leases with major carriers, adds a relatively stable infrastructure income stream that can help anchor the balance sheet over time.
Key risks include the recent deterioration in reported revenue and earnings, the reliance on one‑time items to support the latest profit figures, and the meaningful weakening of liquidity and increase in leverage over the period. Heavy, ongoing capital needs for fiber expansion have produced volatile and often negative free cash flow, contributing to a thinner cash cushion and the suspension of dividends and buybacks. Competitive and execution risks around fiber buildout and customer acquisition remain high, and the apparent accounting anomalies in the most recent year underscore that the financial profile is still in flux after the wireless divestiture.
The forward picture is that of a company in mid‑transition: smaller and more focused, with clearer strategic priorities but a financial record still digesting major changes. If TDS can translate its fiber investments and tower assets into stable, recurring cash flows, rebuild free cash flow, and gradually reduce leverage, its financial statements could look materially stronger over time. However, there is considerable uncertainty around near‑term performance as the new business mix normalizes, competition responds, and capital allocation is recalibrated. Monitoring the trajectory of operating cash flow, capex discipline, fiber customer growth, and tower lease performance will be essential to understanding how the new TDS ultimately settles.
About Telephone and Data Systems, Inc.
https://www.tdsinc.comTelephone and Data Systems, Inc., a telecommunications company, provides communications services in the United States. It operates through two segments: UScellular and TDS Telecom.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $330.71M ▲ | $0 ▼ | $56.47M ▲ | 17.08% ▲ | $0.34 ▼ | $187.41M ▲ |
| Q3-2025 | $308.52M ▼ | $141.68M ▼ | $-81.75M ▼ | -26.5% ▼ | $0.35 ▲ | $140.65M ▼ |
| Q2-2025 | $1.19B ▲ | $654M ▼ | $12M ▲ | 1.01% ▲ | $-0.04 ▲ | $275M ▼ |
| Q1-2025 | $1.15B ▼ | $661M ▲ | $7M ▲ | 0.61% ▲ | $-0.09 ▲ | $315M ▼ |
| Q4-2024 | $1.24B | $640M | $6M | 0.48% | $-0.1 | $323M |
What's going well?
Revenue is up 7% and the company posted a profit after a big loss last quarter. Interest expenses are much lower, helping the bottom line.
What's concerning?
Gross profit and margins from the main business fell sharply, leaving little profit from actual operations. Most of the profit came from 'other' income, not from selling products or services.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $765.95M ▼ | $8.4B ▼ | $3.13B ▼ | $5.27B ▲ |
| Q3-2025 | $932.99M ▲ | $8.53B ▼ | $3.25B ▼ | $4.47B ▼ |
| Q2-2025 | $540M ▲ | $13.53B ▼ | $7.7B ▲ | $5B ▼ |
| Q1-2025 | $348M ▼ | $13.54B ▼ | $7.67B ▼ | $5.08B ▼ |
| Q4-2024 | $364M | $13.68B | $7.8B | $5.09B |
What's financially strong about this company?
The company has a strong equity base, manageable debt, and plenty of assets in property and equipment. Most assets are tangible, and there is no goodwill risk.
What are the financial risks or weaknesses?
Cash reserves dropped sharply and debt increased, which could signal pressure on operations. Receivables and payables are both rising, tying up more cash in day-to-day business.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $55.23M ▼ | $19.58M ▲ | $-84.62M ▼ | $-102M ▲ | $-171.24M ▼ | $-113.07M ▼ |
| Q3-2025 | $57.55M ▲ | $-34.69M ▼ | $2.49B ▲ | $-2.08B ▼ | $378.19M ▲ | $-10.75M ▼ |
| Q2-2025 | $18M ▲ | $421M ▲ | $-141M ▼ | $-92M ▼ | $188M ▲ | $262M ▲ |
| Q1-2025 | $12M ▲ | $186M ▼ | $-123M ▲ | $-76M ▲ | $-13M ▲ | $55M ▲ |
| Q4-2024 | $8M | $212M | $-174M | $-126M | $-88M | $-20M |
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Product | $200.00M ▲ | $450.00M ▲ | $190.00M ▼ | $10.00M ▼ |
Service | $1.03Bn ▲ | $2.05Bn ▲ | $1.00Bn ▼ | $260.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Telephone and Data Systems, Inc.'s financial evolution and strategic trajectory over the past five years.
TDS benefits from strong historical operating cash generation, solid gross margins, and a sizable base of network and tower assets. Its strategic refocus away from owned wireless operations toward fiber broadband and tower leasing simplifies the business model and aligns it with long‑term data and connectivity trends. In many of its markets, it enjoys first‑mover or early‑mover advantages with high‑quality fiber, supported by long community relationships. The tower portfolio, underpinned by long‑term leases with major carriers, adds a relatively stable infrastructure income stream that can help anchor the balance sheet over time.
Key risks include the recent deterioration in reported revenue and earnings, the reliance on one‑time items to support the latest profit figures, and the meaningful weakening of liquidity and increase in leverage over the period. Heavy, ongoing capital needs for fiber expansion have produced volatile and often negative free cash flow, contributing to a thinner cash cushion and the suspension of dividends and buybacks. Competitive and execution risks around fiber buildout and customer acquisition remain high, and the apparent accounting anomalies in the most recent year underscore that the financial profile is still in flux after the wireless divestiture.
The forward picture is that of a company in mid‑transition: smaller and more focused, with clearer strategic priorities but a financial record still digesting major changes. If TDS can translate its fiber investments and tower assets into stable, recurring cash flows, rebuild free cash flow, and gradually reduce leverage, its financial statements could look materially stronger over time. However, there is considerable uncertainty around near‑term performance as the new business mix normalizes, competition responds, and capital allocation is recalibrated. Monitoring the trajectory of operating cash flow, capex discipline, fiber customer growth, and tower lease performance will be essential to understanding how the new TDS ultimately settles.

CEO
Walter C. D. Carlson
Compensation Summary
(Year 2018)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2012-01-25 | Forward | 1087:1000 |
| 2005-05-16 | Forward | 80:41 |
ETFs Holding This Stock
Summary
Showing Top 3 of 197
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:16.82M
Value:$752.61M
BLACKROCK, INC.
Shares:14.87M
Value:$665.53M
VANGUARD GROUP INC
Shares:11.5M
Value:$514.49M
Summary
Showing Top 3 of 462

