TDS-PV - Telephone and Dat... Stock Analysis | Stock Taper
Logo
Telephone and Data Systems, Inc.

TDS-PV

Telephone and Data Systems, Inc. NYSE
$20.05 -0.10% (-0.02)

Market Cap $4.45 B
52w High $21.50
52w Low $16.25
Dividend Yield 7.52%
Frequency Quarterly
P/E 22.58
Volume 125.99K
Outstanding Shares 221.32M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $330.71M $0 $56.47M 17.08% $0.34 $187.41M
Q3-2025 $308.52M $141.68M $-81.75M -26.5% $0.35 $140.65M
Q2-2025 $1.19B $654M $12M 1.01% $-0.04 $275M
Q1-2025 $1.15B $661M $7M 0.61% $-0.09 $315M
Q4-2024 $1.24B $640M $6M 0.48% $-0.1 $323M

What's going well?

The company swung from a big loss to a $56.5 million profit, with revenue up 7%. Interest costs dropped sharply, and operating results improved after a tough prior quarter.

What's concerning?

Gross profit and margins collapsed, with almost all revenue eaten up by costs. If this trend continues, future profits could be at risk despite the current quarter's positive net income.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $765.95M $8.4B $3.13B $5.27B
Q3-2025 $932.99M $8.53B $3.25B $4.47B
Q2-2025 $540M $13.53B $7.7B $5B
Q1-2025 $348M $13.54B $7.67B $5.08B
Q4-2024 $364M $13.68B $7.8B $5.09B

What's financially strong about this company?

The company has much more equity than debt, a good amount of cash, and most assets are tangible. They can comfortably pay their bills and have a manageable debt timeline.

What are the financial risks or weaknesses?

Cash dropped sharply and debt increased, which could signal higher risk if this trend continues. Receivables and payables both rose, hinting at some working capital pressure.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $55.23M $19.58M $-84.62M $-102M $-171.24M $-113.07M
Q3-2025 $57.55M $-34.69M $2.49B $-2.08B $378.19M $-10.75M
Q2-2025 $18M $421M $-141M $-92M $188M $262M
Q1-2025 $12M $186M $-123M $-76M $-13M $55M
Q4-2024 $8M $212M $-174M $-126M $-88M $-20M

Revenue by Products

Product Q3-2024Q4-2024Q2-2025Q4-2025
Product
Product
$200.00M $230.00M $190.00M $0
Service
Service
$1.03Bn $1.00Bn $1.00Bn $40.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Telephone and Data Systems, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

The company’s main strengths lie in its solid history of generating operating cash, its growing base of fiber network assets, and its focused strategy on smaller and underserved markets where it often enjoys incumbency and less direct competition. Strategic divestitures have helped clarify the story around core broadband and fiber, and recent improvements in free cash flow indicate better capital discipline. Its use of modern fiber technologies and public grant programs further supports its ability to grow a high‑quality network footprint.

! Risks

On the risk side, the financial statements reveal a difficult picture: revenue has declined sharply and appears to have collapsed in the latest period, profitability has been inconsistent with periods of large losses, and leverage and liquidity are meaningfully weaker than in the past. The business model is capital‑intensive, so missteps in fiber build‑out, slower‑than‑expected customer uptake, or cost overruns could quickly pressure cash and the balance sheet. Competitive intensity from larger cable and telecom players, along with regulatory and funding uncertainties, adds further execution and strategic risk.

Outlook

Overall, TDS appears to be in the middle of a major transition from a broader telecom mix to a more concentrated fiber and broadband business. The outlook hinges on whether the company can translate its substantial network investments into stable, profitable, and growing cash flows, while at the same time repairing its balance sheet and managing debt. If fiber penetration and customer economics develop as planned, the business profile could become stronger and more focused over time. If not, the combination of high leverage, thin liquidity, and industry competition could keep financial performance volatile and constrain strategic options.