TDS-PV
TDS-PV
Telephone and Data Systems, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $330.71M ▲ | $0 ▼ | $56.47M ▲ | 17.08% ▲ | $0.34 ▼ | $187.41M ▲ |
| Q3-2025 | $308.52M ▼ | $141.68M ▼ | $-81.75M ▼ | -26.5% ▼ | $0.35 ▲ | $140.65M ▼ |
| Q2-2025 | $1.19B ▲ | $654M ▼ | $12M ▲ | 1.01% ▲ | $-0.04 ▲ | $275M ▼ |
| Q1-2025 | $1.15B ▼ | $661M ▲ | $7M ▲ | 0.61% ▲ | $-0.09 ▲ | $315M ▼ |
| Q4-2024 | $1.24B | $640M | $6M | 0.48% | $-0.1 | $323M |
What's going well?
The company swung from a big loss to a $56.5 million profit, with revenue up 7%. Interest costs dropped sharply, and operating results improved after a tough prior quarter.
What's concerning?
Gross profit and margins collapsed, with almost all revenue eaten up by costs. If this trend continues, future profits could be at risk despite the current quarter's positive net income.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $765.95M ▼ | $8.4B ▼ | $3.13B ▼ | $5.27B ▲ |
| Q3-2025 | $932.99M ▲ | $8.53B ▼ | $3.25B ▼ | $4.47B ▼ |
| Q2-2025 | $540M ▲ | $13.53B ▼ | $7.7B ▲ | $5B ▼ |
| Q1-2025 | $348M ▼ | $13.54B ▼ | $7.67B ▼ | $5.08B ▼ |
| Q4-2024 | $364M | $13.68B | $7.8B | $5.09B |
What's financially strong about this company?
The company has much more equity than debt, a good amount of cash, and most assets are tangible. They can comfortably pay their bills and have a manageable debt timeline.
What are the financial risks or weaknesses?
Cash dropped sharply and debt increased, which could signal higher risk if this trend continues. Receivables and payables both rose, hinting at some working capital pressure.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $55.23M ▼ | $19.58M ▲ | $-84.62M ▼ | $-102M ▲ | $-171.24M ▼ | $-113.07M ▼ |
| Q3-2025 | $57.55M ▲ | $-34.69M ▼ | $2.49B ▲ | $-2.08B ▼ | $378.19M ▲ | $-10.75M ▼ |
| Q2-2025 | $18M ▲ | $421M ▲ | $-141M ▼ | $-92M ▼ | $188M ▲ | $262M ▲ |
| Q1-2025 | $12M ▲ | $186M ▼ | $-123M ▲ | $-76M ▲ | $-13M ▲ | $55M ▲ |
| Q4-2024 | $8M | $212M | $-174M | $-126M | $-88M | $-20M |
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Product | $200.00M ▲ | $230.00M ▲ | $190.00M ▼ | $0 ▼ |
Service | $1.03Bn ▲ | $1.00Bn ▼ | $1.00Bn ▲ | $40.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Telephone and Data Systems, Inc.'s financial evolution and strategic trajectory over the past five years.
The company’s main strengths lie in its solid history of generating operating cash, its growing base of fiber network assets, and its focused strategy on smaller and underserved markets where it often enjoys incumbency and less direct competition. Strategic divestitures have helped clarify the story around core broadband and fiber, and recent improvements in free cash flow indicate better capital discipline. Its use of modern fiber technologies and public grant programs further supports its ability to grow a high‑quality network footprint.
On the risk side, the financial statements reveal a difficult picture: revenue has declined sharply and appears to have collapsed in the latest period, profitability has been inconsistent with periods of large losses, and leverage and liquidity are meaningfully weaker than in the past. The business model is capital‑intensive, so missteps in fiber build‑out, slower‑than‑expected customer uptake, or cost overruns could quickly pressure cash and the balance sheet. Competitive intensity from larger cable and telecom players, along with regulatory and funding uncertainties, adds further execution and strategic risk.
Overall, TDS appears to be in the middle of a major transition from a broader telecom mix to a more concentrated fiber and broadband business. The outlook hinges on whether the company can translate its substantial network investments into stable, profitable, and growing cash flows, while at the same time repairing its balance sheet and managing debt. If fiber penetration and customer economics develop as planned, the business profile could become stronger and more focused over time. If not, the combination of high leverage, thin liquidity, and industry competition could keep financial performance volatile and constrain strategic options.
About Telephone and Data Systems, Inc.
https://www.tdsinc.comTelephone and Data Systems, Inc., a telecommunications company, provides communications services in the United States. It operates through two segments: UScellular and TDS Telecom.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $330.71M ▲ | $0 ▼ | $56.47M ▲ | 17.08% ▲ | $0.34 ▼ | $187.41M ▲ |
| Q3-2025 | $308.52M ▼ | $141.68M ▼ | $-81.75M ▼ | -26.5% ▼ | $0.35 ▲ | $140.65M ▼ |
| Q2-2025 | $1.19B ▲ | $654M ▼ | $12M ▲ | 1.01% ▲ | $-0.04 ▲ | $275M ▼ |
| Q1-2025 | $1.15B ▼ | $661M ▲ | $7M ▲ | 0.61% ▲ | $-0.09 ▲ | $315M ▼ |
| Q4-2024 | $1.24B | $640M | $6M | 0.48% | $-0.1 | $323M |
What's going well?
The company swung from a big loss to a $56.5 million profit, with revenue up 7%. Interest costs dropped sharply, and operating results improved after a tough prior quarter.
What's concerning?
Gross profit and margins collapsed, with almost all revenue eaten up by costs. If this trend continues, future profits could be at risk despite the current quarter's positive net income.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $765.95M ▼ | $8.4B ▼ | $3.13B ▼ | $5.27B ▲ |
| Q3-2025 | $932.99M ▲ | $8.53B ▼ | $3.25B ▼ | $4.47B ▼ |
| Q2-2025 | $540M ▲ | $13.53B ▼ | $7.7B ▲ | $5B ▼ |
| Q1-2025 | $348M ▼ | $13.54B ▼ | $7.67B ▼ | $5.08B ▼ |
| Q4-2024 | $364M | $13.68B | $7.8B | $5.09B |
What's financially strong about this company?
The company has much more equity than debt, a good amount of cash, and most assets are tangible. They can comfortably pay their bills and have a manageable debt timeline.
What are the financial risks or weaknesses?
Cash dropped sharply and debt increased, which could signal higher risk if this trend continues. Receivables and payables both rose, hinting at some working capital pressure.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $55.23M ▼ | $19.58M ▲ | $-84.62M ▼ | $-102M ▲ | $-171.24M ▼ | $-113.07M ▼ |
| Q3-2025 | $57.55M ▲ | $-34.69M ▼ | $2.49B ▲ | $-2.08B ▼ | $378.19M ▲ | $-10.75M ▼ |
| Q2-2025 | $18M ▲ | $421M ▲ | $-141M ▼ | $-92M ▼ | $188M ▲ | $262M ▲ |
| Q1-2025 | $12M ▲ | $186M ▼ | $-123M ▲ | $-76M ▲ | $-13M ▲ | $55M ▲ |
| Q4-2024 | $8M | $212M | $-174M | $-126M | $-88M | $-20M |
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Product | $200.00M ▲ | $230.00M ▲ | $190.00M ▼ | $0 ▼ |
Service | $1.03Bn ▲ | $1.00Bn ▼ | $1.00Bn ▲ | $40.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Telephone and Data Systems, Inc.'s financial evolution and strategic trajectory over the past five years.
The company’s main strengths lie in its solid history of generating operating cash, its growing base of fiber network assets, and its focused strategy on smaller and underserved markets where it often enjoys incumbency and less direct competition. Strategic divestitures have helped clarify the story around core broadband and fiber, and recent improvements in free cash flow indicate better capital discipline. Its use of modern fiber technologies and public grant programs further supports its ability to grow a high‑quality network footprint.
On the risk side, the financial statements reveal a difficult picture: revenue has declined sharply and appears to have collapsed in the latest period, profitability has been inconsistent with periods of large losses, and leverage and liquidity are meaningfully weaker than in the past. The business model is capital‑intensive, so missteps in fiber build‑out, slower‑than‑expected customer uptake, or cost overruns could quickly pressure cash and the balance sheet. Competitive intensity from larger cable and telecom players, along with regulatory and funding uncertainties, adds further execution and strategic risk.
Overall, TDS appears to be in the middle of a major transition from a broader telecom mix to a more concentrated fiber and broadband business. The outlook hinges on whether the company can translate its substantial network investments into stable, profitable, and growing cash flows, while at the same time repairing its balance sheet and managing debt. If fiber penetration and customer economics develop as planned, the business profile could become stronger and more focused over time. If not, the combination of high leverage, thin liquidity, and industry competition could keep financial performance volatile and constrain strategic options.

CEO
Walter C. D. Carlson
Compensation Summary
(Year 2019)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 8
Ratings Snapshot
Rating : C+

