TDW - Tidewater Inc. Stock Analysis | Stock Taper
Logo
Tidewater Inc.

TDW

Tidewater Inc. NYSE
$79.42 2.33% (+1.81)

Market Cap $3.94 B
52w High $82.00
52w Low $31.17
Dividend Yield 0.11%
Frequency Special
P/E 26.74
Volume 523.32K
Outstanding Shares 49.56M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $341.11M $35.26M $-806K -0.24% $-0.02 $103.69M
Q2-2025 $341.43M $25.73M $72.93M 21.36% $1.47 $131.64M
Q1-2025 $333.44M $26.56M $42.65M 12.79% $0.83 $123.79M
Q4-2024 $345.08M $28.02M $36.91M 10.69% $0.71 $108.47M
Q3-2024 $340.36M $28.42M $46.37M 13.62% $0.88 $115.73M

What's going well?

Revenue is steady, showing the business has a stable customer base. The company is still generating operating profit, and no major one-time charges distorted the results.

What's concerning?

Margins are shrinking, costs are rising faster than sales, and large non-operating losses pushed the company into the red. The swing from a solid profit to a loss is a red flag.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $428.23M $2.13B $989.86M $1.14B
Q2-2025 $369.4M $2.07B $938.14M $1.14B
Q1-2025 $341.8M $2.07B $955.8M $1.11B
Q4-2024 $324.92M $2.07B $963.72M $1.11B
Q3-2024 $280.84M $2.05B $933.29M $1.12B

What's financially strong about this company?

TDW has almost $800 million in liquid assets, very little short-term debt, and no risky goodwill. Its current ratio is nearly 3x, showing a big cushion for short-term needs. The company owns most of its assets outright, with a healthy balance between debt and equity.

What are the financial risks or weaknesses?

Debt increased this quarter, and retained earnings remain negative, hinting at past losses. Inventory is up, and the company is not growing book value quickly. Rising debt should be watched if the trend continues.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-1.02M $54.74M $-3.92M $-7.99M $58.8M $49.62M
Q2-2025 $72.7M $85.43M $2.1M $-65.14M $22.39M $80.21M
Q1-2025 $42.32M $85.97M $-5.85M $-59.24M $20.88M $75.71M
Q4-2024 $36.62M $91.3M $5.78M $-58.23M $38.85M $86.77M
Q3-2024 $45.99M $49.14M $-4.16M $-76.31M $-31.32M $43.42M

What's strong about this company's cash flow?

TDW is producing real cash from its operations, with $49.6 million in free cash flow this quarter. The company has a strong cash cushion of $431.1 million and is not dependent on outside funding for day-to-day needs.

What are the cash flow concerns?

Cash generation dropped sharply this quarter, and the company had to borrow $30.9 million after paying down debt last quarter. Working capital is a drag, with more cash tied up in receivables and faster payments to suppliers.

Revenue by Products

Product Q3-2024Q4-2024Q1-2025Q2-2025
Product and Service Other
Product and Service Other
$0 $0 $0 $0
Vessel
Vessel
$340.00M $340.00M $330.00M $340.00M

Revenue by Geography

Region Q3-2024Q4-2024Q1-2025Q2-2025
Americas
Americas
$60.00M $60.00M $50.00M $70.00M
Asia Pacific
Asia Pacific
$60.00M $50.00M $50.00M $50.00M
Europe and Mediterranean
Europe and Mediterranean
$90.00M $80.00M $80.00M $100.00M
Middle East
Middle East
$40.00M $40.00M $40.00M $40.00M
West Africa
West Africa
$100.00M $110.00M $110.00M $80.00M

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Tidewater Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Tidewater combines a clear financial turnaround with a leading competitive position in its niche. Revenue and profits have risen sharply, margins have expanded, and cash generation is strong. The balance sheet carries ample liquidity, and the company controls a large, modern, and increasingly green fleet with global reach. Ongoing investments in digital systems and vessel technology further support efficiency and differentiation.

! Risks

The main risks revolve around industry cyclicality and financial leverage. Offshore support demand is tied to volatile capital spending by energy companies, and downturns can quickly pressure utilization, pricing, and asset values. Debt is meaningfully higher than in the past, and interest costs still weigh on earnings, while retained earnings remain negative from prior cycles. The capital‑intensive nature of the business, plus share buybacks and the need for continuing fleet upgrades, can strain cash if market conditions weaken.

Outlook

Assuming offshore activity remains healthy, Tidewater appears well positioned to continue benefiting from its scale, modern fleet, and improved financial profile. Strong operating and free cash flow give it room to further reduce leverage, invest in fleet modernization, and pursue opportunities in areas like offshore wind. Over the longer term, the company’s success will hinge on navigating industry cycles, managing its debt load prudently, and staying ahead in technology and sustainability as the energy transition reshapes offshore markets.