TDW
TDW
Tidewater Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $341.11M ▼ | $35.26M ▲ | $-806K ▼ | -0.24% ▼ | $-0.02 ▼ | $103.69M ▼ |
| Q2-2025 | $341.43M ▲ | $25.73M ▼ | $72.93M ▲ | 21.36% ▲ | $1.47 ▲ | $131.64M ▲ |
| Q1-2025 | $333.44M ▼ | $26.56M ▼ | $42.65M ▲ | 12.79% ▲ | $0.83 ▲ | $123.79M ▲ |
| Q4-2024 | $345.08M ▲ | $28.02M ▼ | $36.91M ▼ | 10.69% ▼ | $0.71 ▼ | $108.47M ▼ |
| Q3-2024 | $340.36M | $28.42M | $46.37M | 13.62% | $0.88 | $115.73M |
What's going well?
Revenue is steady, showing the business has a stable customer base. The company is still generating operating profit, and no major one-time charges distorted the results.
What's concerning?
Margins are shrinking, costs are rising faster than sales, and large non-operating losses pushed the company into the red. The swing from a solid profit to a loss is a red flag.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $428.23M ▲ | $2.13B ▲ | $989.86M ▲ | $1.14B ▲ |
| Q2-2025 | $369.4M ▲ | $2.07B ▲ | $938.14M ▼ | $1.14B ▲ |
| Q1-2025 | $341.8M ▲ | $2.07B ▼ | $955.8M ▼ | $1.11B ▼ |
| Q4-2024 | $324.92M ▲ | $2.07B ▲ | $963.72M ▲ | $1.11B ▼ |
| Q3-2024 | $280.84M | $2.05B | $933.29M | $1.12B |
What's financially strong about this company?
TDW has almost $800 million in liquid assets, very little short-term debt, and no risky goodwill. Its current ratio is nearly 3x, showing a big cushion for short-term needs. The company owns most of its assets outright, with a healthy balance between debt and equity.
What are the financial risks or weaknesses?
Debt increased this quarter, and retained earnings remain negative, hinting at past losses. Inventory is up, and the company is not growing book value quickly. Rising debt should be watched if the trend continues.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.02M ▼ | $54.74M ▼ | $-3.92M ▼ | $-7.99M ▲ | $58.8M ▲ | $49.62M ▼ |
| Q2-2025 | $72.7M ▲ | $85.43M ▼ | $2.1M ▲ | $-65.14M ▼ | $22.39M ▲ | $80.21M ▲ |
| Q1-2025 | $42.32M ▲ | $85.97M ▼ | $-5.85M ▼ | $-59.24M ▼ | $20.88M ▼ | $75.71M ▼ |
| Q4-2024 | $36.62M ▼ | $91.3M ▲ | $5.78M ▲ | $-58.23M ▲ | $38.85M ▲ | $86.77M ▲ |
| Q3-2024 | $45.99M | $49.14M | $-4.16M | $-76.31M | $-31.32M | $43.42M |
What's strong about this company's cash flow?
TDW is producing real cash from its operations, with $49.6 million in free cash flow this quarter. The company has a strong cash cushion of $431.1 million and is not dependent on outside funding for day-to-day needs.
What are the cash flow concerns?
Cash generation dropped sharply this quarter, and the company had to borrow $30.9 million after paying down debt last quarter. Working capital is a drag, with more cash tied up in receivables and faster payments to suppliers.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Product and Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Vessel | $340.00M ▲ | $340.00M ▲ | $330.00M ▼ | $340.00M ▲ |
Revenue by Geography
| Region | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Americas | $60.00M ▲ | $60.00M ▲ | $50.00M ▼ | $70.00M ▲ |
Asia Pacific | $60.00M ▲ | $50.00M ▼ | $50.00M ▲ | $50.00M ▲ |
Europe and Mediterranean | $90.00M ▲ | $80.00M ▼ | $80.00M ▲ | $100.00M ▲ |
Middle East | $40.00M ▲ | $40.00M ▲ | $40.00M ▲ | $40.00M ▲ |
West Africa | $100.00M ▲ | $110.00M ▲ | $110.00M ▲ | $80.00M ▼ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Tidewater Inc.'s financial evolution and strategic trajectory over the past five years.
Tidewater combines a clear financial turnaround with a leading competitive position in its niche. Revenue and profits have risen sharply, margins have expanded, and cash generation is strong. The balance sheet carries ample liquidity, and the company controls a large, modern, and increasingly green fleet with global reach. Ongoing investments in digital systems and vessel technology further support efficiency and differentiation.
The main risks revolve around industry cyclicality and financial leverage. Offshore support demand is tied to volatile capital spending by energy companies, and downturns can quickly pressure utilization, pricing, and asset values. Debt is meaningfully higher than in the past, and interest costs still weigh on earnings, while retained earnings remain negative from prior cycles. The capital‑intensive nature of the business, plus share buybacks and the need for continuing fleet upgrades, can strain cash if market conditions weaken.
Assuming offshore activity remains healthy, Tidewater appears well positioned to continue benefiting from its scale, modern fleet, and improved financial profile. Strong operating and free cash flow give it room to further reduce leverage, invest in fleet modernization, and pursue opportunities in areas like offshore wind. Over the longer term, the company’s success will hinge on navigating industry cycles, managing its debt load prudently, and staying ahead in technology and sustainability as the energy transition reshapes offshore markets.
About Tidewater Inc.
https://www.tdw.comTidewater Inc., together with its subsidiaries, provides offshore marine support and transportation services to the offshore energy industry through the operation of a fleet of marine service vessels worldwide.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $341.11M ▼ | $35.26M ▲ | $-806K ▼ | -0.24% ▼ | $-0.02 ▼ | $103.69M ▼ |
| Q2-2025 | $341.43M ▲ | $25.73M ▼ | $72.93M ▲ | 21.36% ▲ | $1.47 ▲ | $131.64M ▲ |
| Q1-2025 | $333.44M ▼ | $26.56M ▼ | $42.65M ▲ | 12.79% ▲ | $0.83 ▲ | $123.79M ▲ |
| Q4-2024 | $345.08M ▲ | $28.02M ▼ | $36.91M ▼ | 10.69% ▼ | $0.71 ▼ | $108.47M ▼ |
| Q3-2024 | $340.36M | $28.42M | $46.37M | 13.62% | $0.88 | $115.73M |
What's going well?
Revenue is steady, showing the business has a stable customer base. The company is still generating operating profit, and no major one-time charges distorted the results.
What's concerning?
Margins are shrinking, costs are rising faster than sales, and large non-operating losses pushed the company into the red. The swing from a solid profit to a loss is a red flag.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $428.23M ▲ | $2.13B ▲ | $989.86M ▲ | $1.14B ▲ |
| Q2-2025 | $369.4M ▲ | $2.07B ▲ | $938.14M ▼ | $1.14B ▲ |
| Q1-2025 | $341.8M ▲ | $2.07B ▼ | $955.8M ▼ | $1.11B ▼ |
| Q4-2024 | $324.92M ▲ | $2.07B ▲ | $963.72M ▲ | $1.11B ▼ |
| Q3-2024 | $280.84M | $2.05B | $933.29M | $1.12B |
What's financially strong about this company?
TDW has almost $800 million in liquid assets, very little short-term debt, and no risky goodwill. Its current ratio is nearly 3x, showing a big cushion for short-term needs. The company owns most of its assets outright, with a healthy balance between debt and equity.
What are the financial risks or weaknesses?
Debt increased this quarter, and retained earnings remain negative, hinting at past losses. Inventory is up, and the company is not growing book value quickly. Rising debt should be watched if the trend continues.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.02M ▼ | $54.74M ▼ | $-3.92M ▼ | $-7.99M ▲ | $58.8M ▲ | $49.62M ▼ |
| Q2-2025 | $72.7M ▲ | $85.43M ▼ | $2.1M ▲ | $-65.14M ▼ | $22.39M ▲ | $80.21M ▲ |
| Q1-2025 | $42.32M ▲ | $85.97M ▼ | $-5.85M ▼ | $-59.24M ▼ | $20.88M ▼ | $75.71M ▼ |
| Q4-2024 | $36.62M ▼ | $91.3M ▲ | $5.78M ▲ | $-58.23M ▲ | $38.85M ▲ | $86.77M ▲ |
| Q3-2024 | $45.99M | $49.14M | $-4.16M | $-76.31M | $-31.32M | $43.42M |
What's strong about this company's cash flow?
TDW is producing real cash from its operations, with $49.6 million in free cash flow this quarter. The company has a strong cash cushion of $431.1 million and is not dependent on outside funding for day-to-day needs.
What are the cash flow concerns?
Cash generation dropped sharply this quarter, and the company had to borrow $30.9 million after paying down debt last quarter. Working capital is a drag, with more cash tied up in receivables and faster payments to suppliers.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Product and Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Vessel | $340.00M ▲ | $340.00M ▲ | $330.00M ▼ | $340.00M ▲ |
Revenue by Geography
| Region | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Americas | $60.00M ▲ | $60.00M ▲ | $50.00M ▼ | $70.00M ▲ |
Asia Pacific | $60.00M ▲ | $50.00M ▼ | $50.00M ▲ | $50.00M ▲ |
Europe and Mediterranean | $90.00M ▲ | $80.00M ▼ | $80.00M ▲ | $100.00M ▲ |
Middle East | $40.00M ▲ | $40.00M ▲ | $40.00M ▲ | $40.00M ▲ |
West Africa | $100.00M ▲ | $110.00M ▲ | $110.00M ▲ | $80.00M ▼ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Tidewater Inc.'s financial evolution and strategic trajectory over the past five years.
Tidewater combines a clear financial turnaround with a leading competitive position in its niche. Revenue and profits have risen sharply, margins have expanded, and cash generation is strong. The balance sheet carries ample liquidity, and the company controls a large, modern, and increasingly green fleet with global reach. Ongoing investments in digital systems and vessel technology further support efficiency and differentiation.
The main risks revolve around industry cyclicality and financial leverage. Offshore support demand is tied to volatile capital spending by energy companies, and downturns can quickly pressure utilization, pricing, and asset values. Debt is meaningfully higher than in the past, and interest costs still weigh on earnings, while retained earnings remain negative from prior cycles. The capital‑intensive nature of the business, plus share buybacks and the need for continuing fleet upgrades, can strain cash if market conditions weaken.
Assuming offshore activity remains healthy, Tidewater appears well positioned to continue benefiting from its scale, modern fleet, and improved financial profile. Strong operating and free cash flow give it room to further reduce leverage, invest in fleet modernization, and pursue opportunities in areas like offshore wind. Over the longer term, the company’s success will hinge on navigating industry cycles, managing its debt load prudently, and staying ahead in technology and sustainability as the energy transition reshapes offshore markets.

CEO
Quintin V. Kneen CPA
Compensation Summary
(Year 2019)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2017-08-01 | Reverse | 31:1000 |
| 1980-10-29 | Forward | 3:2 |
ETFs Holding This Stock
Summary
Showing Top 3 of 199
Ratings Snapshot
Rating : A-
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:6.9M
Value:$548.04M
BLACKROCK INC.
Shares:6.58M
Value:$522.84M
VANGUARD GROUP INC
Shares:4.81M
Value:$382.05M
Summary
Showing Top 3 of 402

