TDW - Tidewater Inc. Stock Analysis | Stock Taper
Logo
Tidewater Inc.

TDW

Tidewater Inc. NYSE
$84.38 0.92% (+0.77)

Market Cap $4.14 B
52w High $89.00
52w Low $32.21
Dividend Yield 0.11%
Frequency Special
P/E 12.71
Volume 711.24K
Outstanding Shares 49.57M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $336.8M $30.62M $219.88M 65.29% $4.44 $146.33M
Q3-2025 $341.11M $35.26M $-806K -0.24% $-0.02 $103.69M
Q2-2025 $341.43M $25.73M $72.93M 21.36% $1.47 $131.64M
Q1-2025 $333.44M $26.56M $42.65M 12.79% $0.83 $123.79M
Q4-2024 $345.08M $28.02M $36.91M 10.69% $0.71 $108.47M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $578.76M $2.39B $1.03B $1.37B
Q3-2025 $428.23M $2.13B $989.86M $1.14B
Q2-2025 $369.4M $2.07B $938.14M $1.14B
Q1-2025 $341.8M $2.07B $955.8M $1.11B
Q4-2024 $324.92M $2.07B $963.72M $1.11B

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $333.45M $152.96M $184K $-3.59M $150.46M $147.81M
Q3-2025 $-1.02M $54.74M $-3.92M $-7.99M $58.8M $49.62M
Q2-2025 $72.7M $85.43M $2.1M $-65.14M $22.39M $80.21M
Q1-2025 $42.32M $85.97M $-5.85M $-59.24M $20.88M $75.71M
Q4-2024 $36.62M $91.3M $5.78M $-58.23M $38.85M $86.77M

Revenue by Products

Product Q4-2024Q1-2025Q2-2025Q4-2025
Product and Service Other
Product and Service Other
$0 $0 $0 $10.00M
Vessel
Vessel
$340.00M $330.00M $340.00M $670.00M

Revenue by Geography

Region Q4-2024Q1-2025Q2-2025Q4-2025
Americas
Americas
$60.00M $50.00M $70.00M $150.00M
Asia Pacific
Asia Pacific
$50.00M $50.00M $50.00M $100.00M
Europe and Mediterranean
Europe and Mediterranean
$80.00M $80.00M $100.00M $170.00M
Middle East
Middle East
$40.00M $40.00M $40.00M $90.00M
West Africa
West Africa
$110.00M $110.00M $80.00M $170.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Tidewater Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Tidewater currently combines strong profitability, robust free cash flow, and a very solid balance sheet with leading scale and a global operating footprint. Its fleet is large and diversified, its liquidity is high, and its net leverage is modest, giving it flexibility to navigate cycles. Operationally, it benefits from disciplined cost control, good earnings quality, and a growing emphasis on digital tools, fuel efficiency, and ESG practices. These factors together create a resilient platform in a challenging industry.

! Risks

The main risks stem from the nature of the offshore services business: high cyclicality, dependence on oil and gas capital spending, exposure to day‑rate swings, and potential overcapacity in the vessel market. Historical losses, reflected in negative retained earnings, show how painful downturns can be. Limited formal R&D and reliance on acquired or third‑party technologies mean the company must stay vigilant to avoid falling behind on innovation. There are also integration risks from acquisitions and strategic uncertainty linked to the pace of the global energy transition.

Outlook

Looking forward, Tidewater appears well‑positioned to benefit if offshore oil and gas activity remains healthy or continues to recover, thanks to its modern fleet, scale, and strong financial footing. Its growing operational sophistication and potential exposure to offshore wind and other marine energy opportunities offer additional long‑term avenues, though these are still emerging. At the same time, the outlook is tightly tied to external factors—commodity prices, industry capital spending, regulatory trends, and the speed of decarbonization—so future performance is likely to remain volatile even from a position of current strength.