TEN - Tsakos Energy Naviga... Stock Analysis | Stock Taper
Logo
Tsakos Energy Navigation Limited

TEN

Tsakos Energy Navigation Limited NYSE
$35.30 2.53% (+0.87)

Market Cap $1.06 B
52w High $35.62
52w Low $13.40
Dividend Yield 6.74%
Frequency Irregular
P/E 11.17
Volume 629.73K
Outstanding Shares 30.13M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $186.23M $9.22M $38.34M 20.59% $1.05 $80.97M
Q2-2025 $193.31M $13.24M $26.52M 13.72% $0.67 $94.12M
Q1-2025 $197.05M $6.35M $37.71M 19.14% $1.04 $62.9M
Q4-2024 $188.26M $15.92M $19.27M 10.24% $0.41 $87.91M
Q3-2024 $200.16M $14.22M $26.54M 13.26% $0.67 $87.73M

What's going well?

The company managed to grow profits and earnings per share sharply, even as sales fell. Cost controls and better efficiency led to higher margins and a strong bottom line.

What's concerning?

Revenue is declining, which could be a warning sign if the trend continues. High interest costs are eating into profits, and the company relies on ongoing cost cuts to maintain earnings.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q2-2025 $287.22M $3.81B $2B $1.76B
Q1-2025 $349.58M $3.67B $1.89B $1.78B
Q4-2024 $348.31M $3.71B $1.94B $1.73B
Q3-2024 $385.9M $3.71B $1.97B $1.75B
Q2-2024 $476.43M $3.77B $2.02B $1.72B

What's financially strong about this company?

The company owns a lot of real, physical assets and has no goodwill or intangible risks. Equity is strong, and there's a long history of profits.

What are the financial risks or weaknesses?

Cash is shrinking, and debt is rising. More money is tied up in operations, and the company may need to watch liquidity if trends continue.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q2-2025 $26.83M $0 $0 $0 $0 $0
Q1-2025 $37.71M $0 $0 $0 $0 $0
Q4-2024 $0 $87.81M $-18.75M $-66.65M $0 $-562.22M
Q3-2024 $0 $59.66M $-66.35M $-29.33M $0 $59.66M
Q2-2024 $0 $85.26M $-159.5M $112.16M $37.93M $85.26M

What's strong about this company's cash flow?

Not available - there is no reported cash flow activity or cash generation.

What are the cash flow concerns?

The company reports no cash flow from operations, investing, or financing, and has zero cash on hand. This is a critical situation for liquidity and survival.

Revenue by Products

Product Q4-2021Q1-2022Q2-2022Q3-2022
Clean Air Division
Clean Air Division
$2.05Bn $2.10Bn $2.14Bn $2.33Bn
Motorparts
Motorparts
$710.00M $720.00M $730.00M $720.00M
Powertrain
Powertrain
$910.00M $1.03Bn $1.01Bn $1.02Bn
Ride Performance Division
Ride Performance Division
$720.00M $790.00M $790.00M $850.00M

Revenue by Geography

Region Q3-2017Q4-2017Q1-2018Q2-2021
Asia Pacific
Asia Pacific
$0 $0 $0 $980.00M
North America
North America
$300.00M $280.00M $0 $1.85Bn
Global
Global
$0 $0 $510.00M $0
Europe South America And India
Europe South America And India
$280.00M $0 $0 $0
Segment Asia Pacific
Segment Asia Pacific
$120.00M $130.00M $0 $0

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Tsakos Energy Navigation Limited's financial evolution and strategic trajectory over the past five years.

+ Strengths

TEN has transformed its earnings profile, moving from losses to solid profitability and strong operating cash generation, while building a larger, more modern fleet. Its balance sheet shows growing assets and equity, anchored in tangible vessels rather than goodwill, and backed by long-standing relationships with major energy companies. A strategic focus on eco-efficient ships and niche areas like shuttle tankers provides differentiation and the potential for more stable, long-term contracted revenue.

! Risks

Key risks include the inherent volatility of tanker markets, which has already shown up in the recent drop in revenue and net income from peak levels. Rising debt and very heavy capital spending have pushed free cash flow deep into negative territory and increased dependence on external financing, just as interest costs remain high. Regulatory and environmental pressures may continue to demand fresh investment, while the elimination of formal R&D spending and higher overheads add uncertainty around long-term innovation discipline and cost control.

Outlook

The overall picture is of a company in a stronger position than a few years ago, but entering a more demanding phase. If market conditions and charter coverage remain supportive, TEN’s expanded and upgraded fleet could underpin a higher, more resilient earnings base over time. However, in the near term, results are likely to remain sensitive to freight cycles, financing conditions, and the successful deployment of new vessels. The balance between growth ambitions and financial prudence will be a central factor shaping future performance.