TEN
TEN
Tsakos Energy Navigation LimitedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $222.1M ▲ | $9.72M ▲ | $58.01M ▲ | 26.12% ▲ | $1.7 ▲ | $125.61M ▲ |
| Q3-2025 | $186.23M ▼ | $9.22M ▼ | $38.34M ▲ | 20.59% ▲ | $1.05 ▲ | $80.97M ▼ |
| Q2-2025 | $193.31M ▼ | $13.24M ▲ | $26.52M ▼ | 13.72% ▼ | $0.67 ▼ | $94.12M ▲ |
| Q1-2025 | $197.05M ▲ | $6.35M ▼ | $37.71M ▲ | 19.14% ▲ | $1.04 ▲ | $62.9M ▼ |
| Q4-2024 | $188.26M | $15.92M | $19.27M | 10.24% | $0.41 | $87.91M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $333.76M ▲ | $3.95B ▲ | $2.09B ▲ | $1.82B ▲ |
| Q2-2025 | $287.22M ▼ | $3.81B ▲ | $2B ▲ | $1.76B ▼ |
| Q1-2025 | $349.58M ▲ | $3.67B ▼ | $1.89B ▼ | $1.78B ▲ |
| Q4-2024 | $348.31M ▼ | $3.71B ▼ | $1.94B ▼ | $1.73B ▼ |
| Q3-2024 | $385.9M | $3.71B | $1.97B | $1.75B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $57.48M ▲ | $94.39M ▲ | $-55.02M ▼ | $-5.56M ▼ | $38.8M ▲ | $0 |
| Q2-2025 | $26.83M ▼ | $0 | $0 | $0 | $0 | $0 |
| Q1-2025 | $37.71M ▲ | $0 ▼ | $0 ▲ | $0 ▲ | $0 | $0 ▲ |
| Q4-2024 | $0 | $87.81M ▲ | $-18.75M ▲ | $-66.65M ▼ | $0 | $-562.22M ▼ |
| Q3-2024 | $0 | $59.66M | $-66.35M | $-29.33M | $0 | $59.66M |
Revenue by Products
| Product | Q4-2021 | Q1-2022 | Q2-2022 | Q3-2022 |
|---|---|---|---|---|
Clean Air Division | $2.05Bn ▲ | $2.10Bn ▲ | $2.14Bn ▲ | $2.33Bn ▲ |
Motorparts | $710.00M ▲ | $720.00M ▲ | $730.00M ▲ | $720.00M ▼ |
Powertrain | $910.00M ▲ | $1.03Bn ▲ | $1.01Bn ▼ | $1.02Bn ▲ |
Ride Performance Division | $720.00M ▲ | $790.00M ▲ | $790.00M ▲ | $850.00M ▲ |
Revenue by Geography
| Region | Q3-2017 | Q4-2017 | Q1-2018 | Q2-2021 |
|---|---|---|---|---|
Asia Pacific | $0 ▲ | $0 ▲ | $0 ▲ | $980.00M ▲ |
North America | $300.00M ▲ | $280.00M ▼ | $0 ▼ | $1.85Bn ▲ |
Global | $0 ▲ | $0 ▲ | $510.00M ▲ | $0 ▼ |
Europe South America And India | $280.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Segment Asia Pacific | $120.00M ▲ | $130.00M ▲ | $0 ▼ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Tsakos Energy Navigation Limited's financial evolution and strategic trajectory over the past five years.
Key strengths include strong current profitability and cash generation from operations, efficient cost management, and a substantial tangible asset base underpinned by a modernizing fleet. TEN also benefits from long-term relationships with large, reputable energy companies, a diversified and specialized vessel portfolio, and a clear strategic focus on environmentally advanced and technologically sophisticated ships. Together, these elements support both financial performance and competitive resilience in a demanding industry.
Main risks center on high leverage, significant negative free cash flow due to aggressive capital spending, and reliance on external financing to support growth and dividends. The business is also exposed to the inherent volatility of shipping markets, potential overcapacity, tightening environmental regulations, and longer-term uncertainties around global oil and gas demand. Execution risk around its large investment program and fleet renewal is non-trivial, as delays, cost overruns, or weaker-than-expected charter markets could strain liquidity and balance sheet strength.
The forward picture for TEN is balanced: the company appears well-placed to benefit from current tanker market conditions, long-term contracts, and a more modern, greener fleet, which could support earnings and narrow the gap between operating cash flow and investment needs over time. If freight markets remain supportive and the new assets perform as intended, leverage could gradually become more comfortable and the business more resilient. Conversely, a cyclical downturn, higher financing costs, or slower-than-expected returns on newbuilds would make the present combination of high debt, heavy capex, and ongoing dividends more challenging. With only one recent year of detailed data, assessing the durability of today’s strong metrics carries a meaningful degree of uncertainty.
About Tsakos Energy Navigation Limited
https://www.tenn.grTsakos Energy Navigation Limited provides seaborne crude oil and petroleum product transportation services worldwide. The company offers marine transportation services for national, major, and other independent oil companies and refiners under long, medium, and short-term charters.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $222.1M ▲ | $9.72M ▲ | $58.01M ▲ | 26.12% ▲ | $1.7 ▲ | $125.61M ▲ |
| Q3-2025 | $186.23M ▼ | $9.22M ▼ | $38.34M ▲ | 20.59% ▲ | $1.05 ▲ | $80.97M ▼ |
| Q2-2025 | $193.31M ▼ | $13.24M ▲ | $26.52M ▼ | 13.72% ▼ | $0.67 ▼ | $94.12M ▲ |
| Q1-2025 | $197.05M ▲ | $6.35M ▼ | $37.71M ▲ | 19.14% ▲ | $1.04 ▲ | $62.9M ▼ |
| Q4-2024 | $188.26M | $15.92M | $19.27M | 10.24% | $0.41 | $87.91M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $333.76M ▲ | $3.95B ▲ | $2.09B ▲ | $1.82B ▲ |
| Q2-2025 | $287.22M ▼ | $3.81B ▲ | $2B ▲ | $1.76B ▼ |
| Q1-2025 | $349.58M ▲ | $3.67B ▼ | $1.89B ▼ | $1.78B ▲ |
| Q4-2024 | $348.31M ▼ | $3.71B ▼ | $1.94B ▼ | $1.73B ▼ |
| Q3-2024 | $385.9M | $3.71B | $1.97B | $1.75B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $57.48M ▲ | $94.39M ▲ | $-55.02M ▼ | $-5.56M ▼ | $38.8M ▲ | $0 |
| Q2-2025 | $26.83M ▼ | $0 | $0 | $0 | $0 | $0 |
| Q1-2025 | $37.71M ▲ | $0 ▼ | $0 ▲ | $0 ▲ | $0 | $0 ▲ |
| Q4-2024 | $0 | $87.81M ▲ | $-18.75M ▲ | $-66.65M ▼ | $0 | $-562.22M ▼ |
| Q3-2024 | $0 | $59.66M | $-66.35M | $-29.33M | $0 | $59.66M |
Revenue by Products
| Product | Q4-2021 | Q1-2022 | Q2-2022 | Q3-2022 |
|---|---|---|---|---|
Clean Air Division | $2.05Bn ▲ | $2.10Bn ▲ | $2.14Bn ▲ | $2.33Bn ▲ |
Motorparts | $710.00M ▲ | $720.00M ▲ | $730.00M ▲ | $720.00M ▼ |
Powertrain | $910.00M ▲ | $1.03Bn ▲ | $1.01Bn ▼ | $1.02Bn ▲ |
Ride Performance Division | $720.00M ▲ | $790.00M ▲ | $790.00M ▲ | $850.00M ▲ |
Revenue by Geography
| Region | Q3-2017 | Q4-2017 | Q1-2018 | Q2-2021 |
|---|---|---|---|---|
Asia Pacific | $0 ▲ | $0 ▲ | $0 ▲ | $980.00M ▲ |
North America | $300.00M ▲ | $280.00M ▼ | $0 ▼ | $1.85Bn ▲ |
Global | $0 ▲ | $0 ▲ | $510.00M ▲ | $0 ▼ |
Europe South America And India | $280.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Segment Asia Pacific | $120.00M ▲ | $130.00M ▲ | $0 ▼ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Tsakos Energy Navigation Limited's financial evolution and strategic trajectory over the past five years.
Key strengths include strong current profitability and cash generation from operations, efficient cost management, and a substantial tangible asset base underpinned by a modernizing fleet. TEN also benefits from long-term relationships with large, reputable energy companies, a diversified and specialized vessel portfolio, and a clear strategic focus on environmentally advanced and technologically sophisticated ships. Together, these elements support both financial performance and competitive resilience in a demanding industry.
Main risks center on high leverage, significant negative free cash flow due to aggressive capital spending, and reliance on external financing to support growth and dividends. The business is also exposed to the inherent volatility of shipping markets, potential overcapacity, tightening environmental regulations, and longer-term uncertainties around global oil and gas demand. Execution risk around its large investment program and fleet renewal is non-trivial, as delays, cost overruns, or weaker-than-expected charter markets could strain liquidity and balance sheet strength.
The forward picture for TEN is balanced: the company appears well-placed to benefit from current tanker market conditions, long-term contracts, and a more modern, greener fleet, which could support earnings and narrow the gap between operating cash flow and investment needs over time. If freight markets remain supportive and the new assets perform as intended, leverage could gradually become more comfortable and the business more resilient. Conversely, a cyclical downturn, higher financing costs, or slower-than-expected returns on newbuilds would make the present combination of high debt, heavy capex, and ongoing dividends more challenging. With only one recent year of detailed data, assessing the durability of today’s strong metrics carries a meaningful degree of uncertainty.

CEO
Nikolas Tsakos
Compensation Summary
(Year 2019)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2020-07-01 | Reverse | 1:5 |
| 2007-11-15 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 23
Ratings Snapshot
Rating : A
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
BLACKROCK INSTITUTIONAL TRUST COMPANY, N.A.
Shares:1.72M
Value:$66.97M
BLACKROCK FUND ADVISORS
Shares:1.71M
Value:$66.51M
AMERICAN CENTURY INVESTMENT MANAGEMENT INC
Shares:1.33M
Value:$51.96M
Summary
Showing Top 3 of 83

