TEN - Tsakos Energy Naviga... Stock Analysis | Stock Taper
Logo
Tsakos Energy Navigation Limited

TEN

Tsakos Energy Navigation Limited NYSE
$38.93 0.30% (+0.12)

Market Cap $1.17 B
52w High $41.25
52w Low $15.25
Dividend Yield 6.74%
Frequency Irregular
P/E 8.75
Volume 302.52K
Outstanding Shares 30.13M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $222.1M $9.72M $58.01M 26.12% $1.7 $125.61M
Q3-2025 $186.23M $9.22M $38.34M 20.59% $1.05 $80.97M
Q2-2025 $193.31M $13.24M $26.52M 13.72% $0.67 $94.12M
Q1-2025 $197.05M $6.35M $37.71M 19.14% $1.04 $62.9M
Q4-2024 $188.26M $15.92M $19.27M 10.24% $0.41 $87.91M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $333.76M $3.95B $2.09B $1.82B
Q2-2025 $287.22M $3.81B $2B $1.76B
Q1-2025 $349.58M $3.67B $1.89B $1.78B
Q4-2024 $348.31M $3.71B $1.94B $1.73B
Q3-2024 $385.9M $3.71B $1.97B $1.75B

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $57.48M $94.39M $-55.02M $-5.56M $38.8M $0
Q2-2025 $26.83M $0 $0 $0 $0 $0
Q1-2025 $37.71M $0 $0 $0 $0 $0
Q4-2024 $0 $87.81M $-18.75M $-66.65M $0 $-562.22M
Q3-2024 $0 $59.66M $-66.35M $-29.33M $0 $59.66M

Revenue by Products

Product Q4-2021Q1-2022Q2-2022Q3-2022
Clean Air Division
Clean Air Division
$2.05Bn $2.10Bn $2.14Bn $2.33Bn
Motorparts
Motorparts
$710.00M $720.00M $730.00M $720.00M
Powertrain
Powertrain
$910.00M $1.03Bn $1.01Bn $1.02Bn
Ride Performance Division
Ride Performance Division
$720.00M $790.00M $790.00M $850.00M

Revenue by Geography

Region Q3-2017Q4-2017Q1-2018Q2-2021
Asia Pacific
Asia Pacific
$0 $0 $0 $980.00M
North America
North America
$300.00M $280.00M $0 $1.85Bn
Global
Global
$0 $0 $510.00M $0
Europe South America And India
Europe South America And India
$280.00M $0 $0 $0
Segment Asia Pacific
Segment Asia Pacific
$120.00M $130.00M $0 $0

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Tsakos Energy Navigation Limited's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include strong current profitability and cash generation from operations, efficient cost management, and a substantial tangible asset base underpinned by a modernizing fleet. TEN also benefits from long-term relationships with large, reputable energy companies, a diversified and specialized vessel portfolio, and a clear strategic focus on environmentally advanced and technologically sophisticated ships. Together, these elements support both financial performance and competitive resilience in a demanding industry.

! Risks

Main risks center on high leverage, significant negative free cash flow due to aggressive capital spending, and reliance on external financing to support growth and dividends. The business is also exposed to the inherent volatility of shipping markets, potential overcapacity, tightening environmental regulations, and longer-term uncertainties around global oil and gas demand. Execution risk around its large investment program and fleet renewal is non-trivial, as delays, cost overruns, or weaker-than-expected charter markets could strain liquidity and balance sheet strength.

Outlook

The forward picture for TEN is balanced: the company appears well-placed to benefit from current tanker market conditions, long-term contracts, and a more modern, greener fleet, which could support earnings and narrow the gap between operating cash flow and investment needs over time. If freight markets remain supportive and the new assets perform as intended, leverage could gradually become more comfortable and the business more resilient. Conversely, a cyclical downturn, higher financing costs, or slower-than-expected returns on newbuilds would make the present combination of high debt, heavy capex, and ongoing dividends more challenging. With only one recent year of detailed data, assessing the durability of today’s strong metrics carries a meaningful degree of uncertainty.