TEN
TEN
Tsakos Energy Navigation LimitedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $186.23M ▼ | $9.22M ▼ | $38.34M ▲ | 20.59% ▲ | $1.05 ▲ | $80.97M ▼ |
| Q2-2025 | $193.31M ▼ | $13.24M ▲ | $26.52M ▼ | 13.72% ▼ | $0.67 ▼ | $94.12M ▲ |
| Q1-2025 | $197.05M ▲ | $6.35M ▼ | $37.71M ▲ | 19.14% ▲ | $1.04 ▲ | $62.9M ▼ |
| Q4-2024 | $188.26M ▼ | $15.92M ▲ | $19.27M ▼ | 10.24% ▼ | $0.41 ▼ | $87.91M ▲ |
| Q3-2024 | $200.16M | $14.22M | $26.54M | 13.26% | $0.67 | $87.73M |
What's going well?
The company managed to grow profits and earnings per share sharply, even as sales fell. Cost controls and better efficiency led to higher margins and a strong bottom line.
What's concerning?
Revenue is declining, which could be a warning sign if the trend continues. High interest costs are eating into profits, and the company relies on ongoing cost cuts to maintain earnings.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $287.22M ▼ | $3.81B ▲ | $2B ▲ | $1.76B ▼ |
| Q1-2025 | $349.58M ▲ | $3.67B ▼ | $1.89B ▼ | $1.78B ▲ |
| Q4-2024 | $348.31M ▼ | $3.71B ▼ | $1.94B ▼ | $1.73B ▼ |
| Q3-2024 | $385.9M ▼ | $3.71B ▼ | $1.97B ▼ | $1.75B ▲ |
| Q2-2024 | $476.43M | $3.77B | $2.02B | $1.72B |
What's financially strong about this company?
The company owns a lot of real, physical assets and has no goodwill or intangible risks. Equity is strong, and there's a long history of profits.
What are the financial risks or weaknesses?
Cash is shrinking, and debt is rising. More money is tied up in operations, and the company may need to watch liquidity if trends continue.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $26.83M ▼ | $0 | $0 | $0 | $0 | $0 |
| Q1-2025 | $37.71M ▲ | $0 ▼ | $0 ▲ | $0 ▲ | $0 | $0 ▲ |
| Q4-2024 | $0 | $87.81M ▲ | $-18.75M ▲ | $-66.65M ▼ | $0 | $-562.22M ▼ |
| Q3-2024 | $0 | $59.66M ▼ | $-66.35M ▲ | $-29.33M ▼ | $0 ▼ | $59.66M ▼ |
| Q2-2024 | $0 | $85.26M | $-159.5M | $112.16M | $37.93M | $85.26M |
What's strong about this company's cash flow?
Not available - there is no reported cash flow activity or cash generation.
What are the cash flow concerns?
The company reports no cash flow from operations, investing, or financing, and has zero cash on hand. This is a critical situation for liquidity and survival.
Revenue by Products
| Product | Q4-2021 | Q1-2022 | Q2-2022 | Q3-2022 |
|---|---|---|---|---|
Clean Air Division | $2.05Bn ▲ | $2.10Bn ▲ | $2.14Bn ▲ | $2.33Bn ▲ |
Motorparts | $710.00M ▲ | $720.00M ▲ | $730.00M ▲ | $720.00M ▼ |
Powertrain | $910.00M ▲ | $1.03Bn ▲ | $1.01Bn ▼ | $1.02Bn ▲ |
Ride Performance Division | $720.00M ▲ | $790.00M ▲ | $790.00M ▲ | $850.00M ▲ |
Revenue by Geography
| Region | Q3-2017 | Q4-2017 | Q1-2018 | Q2-2021 |
|---|---|---|---|---|
Asia Pacific | $0 ▲ | $0 ▲ | $0 ▲ | $980.00M ▲ |
North America | $300.00M ▲ | $280.00M ▼ | $0 ▼ | $1.85Bn ▲ |
Global | $0 ▲ | $0 ▲ | $510.00M ▲ | $0 ▼ |
Europe South America And India | $280.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Segment Asia Pacific | $120.00M ▲ | $130.00M ▲ | $0 ▼ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Tsakos Energy Navigation Limited's financial evolution and strategic trajectory over the past five years.
TEN has transformed its earnings profile, moving from losses to solid profitability and strong operating cash generation, while building a larger, more modern fleet. Its balance sheet shows growing assets and equity, anchored in tangible vessels rather than goodwill, and backed by long-standing relationships with major energy companies. A strategic focus on eco-efficient ships and niche areas like shuttle tankers provides differentiation and the potential for more stable, long-term contracted revenue.
Key risks include the inherent volatility of tanker markets, which has already shown up in the recent drop in revenue and net income from peak levels. Rising debt and very heavy capital spending have pushed free cash flow deep into negative territory and increased dependence on external financing, just as interest costs remain high. Regulatory and environmental pressures may continue to demand fresh investment, while the elimination of formal R&D spending and higher overheads add uncertainty around long-term innovation discipline and cost control.
The overall picture is of a company in a stronger position than a few years ago, but entering a more demanding phase. If market conditions and charter coverage remain supportive, TEN’s expanded and upgraded fleet could underpin a higher, more resilient earnings base over time. However, in the near term, results are likely to remain sensitive to freight cycles, financing conditions, and the successful deployment of new vessels. The balance between growth ambitions and financial prudence will be a central factor shaping future performance.
About Tsakos Energy Navigation Limited
https://www.tenn.grTsakos Energy Navigation Limited provides seaborne crude oil and petroleum product transportation services worldwide. The company offers marine transportation services for national, major, and other independent oil companies and refiners under long, medium, and short-term charters.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $186.23M ▼ | $9.22M ▼ | $38.34M ▲ | 20.59% ▲ | $1.05 ▲ | $80.97M ▼ |
| Q2-2025 | $193.31M ▼ | $13.24M ▲ | $26.52M ▼ | 13.72% ▼ | $0.67 ▼ | $94.12M ▲ |
| Q1-2025 | $197.05M ▲ | $6.35M ▼ | $37.71M ▲ | 19.14% ▲ | $1.04 ▲ | $62.9M ▼ |
| Q4-2024 | $188.26M ▼ | $15.92M ▲ | $19.27M ▼ | 10.24% ▼ | $0.41 ▼ | $87.91M ▲ |
| Q3-2024 | $200.16M | $14.22M | $26.54M | 13.26% | $0.67 | $87.73M |
What's going well?
The company managed to grow profits and earnings per share sharply, even as sales fell. Cost controls and better efficiency led to higher margins and a strong bottom line.
What's concerning?
Revenue is declining, which could be a warning sign if the trend continues. High interest costs are eating into profits, and the company relies on ongoing cost cuts to maintain earnings.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $287.22M ▼ | $3.81B ▲ | $2B ▲ | $1.76B ▼ |
| Q1-2025 | $349.58M ▲ | $3.67B ▼ | $1.89B ▼ | $1.78B ▲ |
| Q4-2024 | $348.31M ▼ | $3.71B ▼ | $1.94B ▼ | $1.73B ▼ |
| Q3-2024 | $385.9M ▼ | $3.71B ▼ | $1.97B ▼ | $1.75B ▲ |
| Q2-2024 | $476.43M | $3.77B | $2.02B | $1.72B |
What's financially strong about this company?
The company owns a lot of real, physical assets and has no goodwill or intangible risks. Equity is strong, and there's a long history of profits.
What are the financial risks or weaknesses?
Cash is shrinking, and debt is rising. More money is tied up in operations, and the company may need to watch liquidity if trends continue.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $26.83M ▼ | $0 | $0 | $0 | $0 | $0 |
| Q1-2025 | $37.71M ▲ | $0 ▼ | $0 ▲ | $0 ▲ | $0 | $0 ▲ |
| Q4-2024 | $0 | $87.81M ▲ | $-18.75M ▲ | $-66.65M ▼ | $0 | $-562.22M ▼ |
| Q3-2024 | $0 | $59.66M ▼ | $-66.35M ▲ | $-29.33M ▼ | $0 ▼ | $59.66M ▼ |
| Q2-2024 | $0 | $85.26M | $-159.5M | $112.16M | $37.93M | $85.26M |
What's strong about this company's cash flow?
Not available - there is no reported cash flow activity or cash generation.
What are the cash flow concerns?
The company reports no cash flow from operations, investing, or financing, and has zero cash on hand. This is a critical situation for liquidity and survival.
Revenue by Products
| Product | Q4-2021 | Q1-2022 | Q2-2022 | Q3-2022 |
|---|---|---|---|---|
Clean Air Division | $2.05Bn ▲ | $2.10Bn ▲ | $2.14Bn ▲ | $2.33Bn ▲ |
Motorparts | $710.00M ▲ | $720.00M ▲ | $730.00M ▲ | $720.00M ▼ |
Powertrain | $910.00M ▲ | $1.03Bn ▲ | $1.01Bn ▼ | $1.02Bn ▲ |
Ride Performance Division | $720.00M ▲ | $790.00M ▲ | $790.00M ▲ | $850.00M ▲ |
Revenue by Geography
| Region | Q3-2017 | Q4-2017 | Q1-2018 | Q2-2021 |
|---|---|---|---|---|
Asia Pacific | $0 ▲ | $0 ▲ | $0 ▲ | $980.00M ▲ |
North America | $300.00M ▲ | $280.00M ▼ | $0 ▼ | $1.85Bn ▲ |
Global | $0 ▲ | $0 ▲ | $510.00M ▲ | $0 ▼ |
Europe South America And India | $280.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Segment Asia Pacific | $120.00M ▲ | $130.00M ▲ | $0 ▼ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Tsakos Energy Navigation Limited's financial evolution and strategic trajectory over the past five years.
TEN has transformed its earnings profile, moving from losses to solid profitability and strong operating cash generation, while building a larger, more modern fleet. Its balance sheet shows growing assets and equity, anchored in tangible vessels rather than goodwill, and backed by long-standing relationships with major energy companies. A strategic focus on eco-efficient ships and niche areas like shuttle tankers provides differentiation and the potential for more stable, long-term contracted revenue.
Key risks include the inherent volatility of tanker markets, which has already shown up in the recent drop in revenue and net income from peak levels. Rising debt and very heavy capital spending have pushed free cash flow deep into negative territory and increased dependence on external financing, just as interest costs remain high. Regulatory and environmental pressures may continue to demand fresh investment, while the elimination of formal R&D spending and higher overheads add uncertainty around long-term innovation discipline and cost control.
The overall picture is of a company in a stronger position than a few years ago, but entering a more demanding phase. If market conditions and charter coverage remain supportive, TEN’s expanded and upgraded fleet could underpin a higher, more resilient earnings base over time. However, in the near term, results are likely to remain sensitive to freight cycles, financing conditions, and the successful deployment of new vessels. The balance between growth ambitions and financial prudence will be a central factor shaping future performance.

CEO
Nikolas P. Tsakos
Compensation Summary
(Year 2019)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2020-07-01 | Reverse | 1:5 |
| 2007-11-15 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 27
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
BLACKROCK INSTITUTIONAL TRUST COMPANY, N.A.
Shares:1.72M
Value:$60.72M
BLACKROCK FUND ADVISORS
Shares:1.71M
Value:$60.31M
AMERICAN CENTURY INVESTMENT MANAGEMENT INC
Shares:1.33M
Value:$47.12M
Summary
Showing Top 3 of 83

