TEN-PE
TEN-PE
Tsakos Energy Navigation LimitedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $186.23M ▼ | $42.73M ▲ | $38.34M ▲ | 20.59% ▲ | $1.05 ▲ | $86.51M ▲ |
| Q2-2025 | $193.31M ▼ | $13.24M ▲ | $26.83M ▼ | 13.88% ▼ | $0.67 ▼ | $51.23M ▼ |
| Q1-2025 | $197.05M ▲ | $6.35M ▼ | $37.71M ▲ | 19.14% ▲ | $1.04 ▲ | $62.9M ▲ |
| Q4-2024 | $188.26M ▼ | $145.85M ▲ | $19.27M ▼ | 10.24% ▼ | $0.41 ▼ | $58.79M ▲ |
| Q3-2024 | $200.16M | $143.21M | $26.54M | 13.26% | $0.67 | $56.95M |
What's going well?
Gross and operating margins improved sharply, and net income rose 43% even with lower sales. The company is still highly profitable and generates strong cash from its core business.
What's concerning?
Revenue is shrinking, operating expenses jumped, and one-time charges distorted results. Share dilution also means each share represents a smaller piece of the company.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $282.39M ▼ | $3.81B ▲ | $2B ▲ | $1.76B ▲ |
| Q4-2024 | $343.37M ▲ | $3.71B ▼ | $1.94B ▼ | $1.73B ▲ |
| Q3-2024 | $0 ▼ | $3.71B ▼ | $1.97B ▼ | $1.71B ▼ |
| Q2-2024 | $471.77M ▲ | $3.77B ▲ | $2.02B ▲ | $1.72B ▲ |
| Q1-2024 | $343.99M | $3.5B | $1.82B | $1.65B |
What's financially strong about this company?
The company owns a lot of real, tangible assets and has no risky goodwill or intangibles. Equity is positive and they've built up profits over time.
What are the financial risks or weaknesses?
Cash is dropping and debt is rising, which could become a problem if the trend continues. Less money is coming in from customer prepayments, and more cash is tied up in receivables.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $38.02M ▲ | $85.64M ▲ | $-166.97M ▲ | $58.44M ▼ | $-22.9M ▲ | $0 |
| Q2-2025 | $26.52M ▼ | $63.62M ▲ | $-233.48M ▼ | $107.5M ▲ | $-62.36M ▼ | $0 |
| Q1-2025 | $37.51M ▲ | $52.15M ▼ | $-2.65M ▲ | $-48.24M ▲ | $1.27M ▲ | $0 |
| Q4-2024 | $19.27M ▼ | $83M ▲ | $-18.75M ▲ | $-61.84M ▼ | $-37.59M ▼ | $0 |
| Q3-2024 | $26.54M | $63.45M | $-66.35M | $-33.12M | $3.98M | $0 |
What's strong about this company's cash flow?
The company consistently produces solid cash from its core business, with operating cash flow rising quarter over quarter. Net income is positive and backed by real cash, showing high earnings quality.
What are the cash flow concerns?
Heavy capital spending absorbs nearly all the cash generated, leaving little free cash flow. Cash balance is shrinking, and no money is being returned to shareholders.
5-Year Trend Analysis
A comprehensive look at Tsakos Energy Navigation Limited's financial evolution and strategic trajectory over the past five years.
The company has executed a clear financial and operational turnaround, moving from losses to solid profitability and stronger operating cash flows. Its balance sheet now carries more equity and somewhat lower leverage, while its fleet is becoming more modern, specialized, and environmentally aligned. Long‑term charters with major energy companies and a presence in niche segments such as shuttle and ice‑class tankers provide revenue visibility and differentiation.
Key risks include the inherent cyclicality of the tanker market, recent signs of revenue and margin softening, and rising interest costs on still‑meaningful debt. Heavy capital spending has pushed free cash flow deep into negative territory and tightened liquidity, increasing reliance on external financing. Regulatory and decarbonization pressures could require further costly upgrades, and missteps in timing fleet growth to market cycles could erode returns.
The outlook appears balanced. If global energy trade remains robust and TEN successfully charters its new, greener and specialized vessels at attractive rates, the recent investments could support healthy earnings and gradual deleveraging over time. Conversely, a weaker rate environment, persistently high interest costs, or further large capital commitments without matching cash generation could strain the balance sheet and compress profitability. Outcomes will depend heavily on execution and the broader shipping cycle.
About Tsakos Energy Navigation Limited
https://www.tenn.grTsakos Energy Navigation Limited provides seaborne crude oil and petroleum product transportation services worldwide. The company offers marine transportation services for national, major, and other independent oil companies and refiners under long, medium, and short-term charters.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $186.23M ▼ | $42.73M ▲ | $38.34M ▲ | 20.59% ▲ | $1.05 ▲ | $86.51M ▲ |
| Q2-2025 | $193.31M ▼ | $13.24M ▲ | $26.83M ▼ | 13.88% ▼ | $0.67 ▼ | $51.23M ▼ |
| Q1-2025 | $197.05M ▲ | $6.35M ▼ | $37.71M ▲ | 19.14% ▲ | $1.04 ▲ | $62.9M ▲ |
| Q4-2024 | $188.26M ▼ | $145.85M ▲ | $19.27M ▼ | 10.24% ▼ | $0.41 ▼ | $58.79M ▲ |
| Q3-2024 | $200.16M | $143.21M | $26.54M | 13.26% | $0.67 | $56.95M |
What's going well?
Gross and operating margins improved sharply, and net income rose 43% even with lower sales. The company is still highly profitable and generates strong cash from its core business.
What's concerning?
Revenue is shrinking, operating expenses jumped, and one-time charges distorted results. Share dilution also means each share represents a smaller piece of the company.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $282.39M ▼ | $3.81B ▲ | $2B ▲ | $1.76B ▲ |
| Q4-2024 | $343.37M ▲ | $3.71B ▼ | $1.94B ▼ | $1.73B ▲ |
| Q3-2024 | $0 ▼ | $3.71B ▼ | $1.97B ▼ | $1.71B ▼ |
| Q2-2024 | $471.77M ▲ | $3.77B ▲ | $2.02B ▲ | $1.72B ▲ |
| Q1-2024 | $343.99M | $3.5B | $1.82B | $1.65B |
What's financially strong about this company?
The company owns a lot of real, tangible assets and has no risky goodwill or intangibles. Equity is positive and they've built up profits over time.
What are the financial risks or weaknesses?
Cash is dropping and debt is rising, which could become a problem if the trend continues. Less money is coming in from customer prepayments, and more cash is tied up in receivables.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $38.02M ▲ | $85.64M ▲ | $-166.97M ▲ | $58.44M ▼ | $-22.9M ▲ | $0 |
| Q2-2025 | $26.52M ▼ | $63.62M ▲ | $-233.48M ▼ | $107.5M ▲ | $-62.36M ▼ | $0 |
| Q1-2025 | $37.51M ▲ | $52.15M ▼ | $-2.65M ▲ | $-48.24M ▲ | $1.27M ▲ | $0 |
| Q4-2024 | $19.27M ▼ | $83M ▲ | $-18.75M ▲ | $-61.84M ▼ | $-37.59M ▼ | $0 |
| Q3-2024 | $26.54M | $63.45M | $-66.35M | $-33.12M | $3.98M | $0 |
What's strong about this company's cash flow?
The company consistently produces solid cash from its core business, with operating cash flow rising quarter over quarter. Net income is positive and backed by real cash, showing high earnings quality.
What are the cash flow concerns?
Heavy capital spending absorbs nearly all the cash generated, leaving little free cash flow. Cash balance is shrinking, and no money is being returned to shareholders.
5-Year Trend Analysis
A comprehensive look at Tsakos Energy Navigation Limited's financial evolution and strategic trajectory over the past five years.
The company has executed a clear financial and operational turnaround, moving from losses to solid profitability and stronger operating cash flows. Its balance sheet now carries more equity and somewhat lower leverage, while its fleet is becoming more modern, specialized, and environmentally aligned. Long‑term charters with major energy companies and a presence in niche segments such as shuttle and ice‑class tankers provide revenue visibility and differentiation.
Key risks include the inherent cyclicality of the tanker market, recent signs of revenue and margin softening, and rising interest costs on still‑meaningful debt. Heavy capital spending has pushed free cash flow deep into negative territory and tightened liquidity, increasing reliance on external financing. Regulatory and decarbonization pressures could require further costly upgrades, and missteps in timing fleet growth to market cycles could erode returns.
The outlook appears balanced. If global energy trade remains robust and TEN successfully charters its new, greener and specialized vessels at attractive rates, the recent investments could support healthy earnings and gradual deleveraging over time. Conversely, a weaker rate environment, persistently high interest costs, or further large capital commitments without matching cash generation could strain the balance sheet and compress profitability. Outcomes will depend heavily on execution and the broader shipping cycle.

CEO
Nikolas Tsakos
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 1 of 2
Ratings Snapshot
Rating : C-

