TEN-PE - Tsakos Energy Nav... Stock Analysis | Stock Taper
Logo
Tsakos Energy Navigation Limited

TEN-PE

Tsakos Energy Navigation Limited NYSE
$26.64 0.41% (+0.11)

Market Cap $790.18 M
52w High $27.33
52w Low $24.75
Dividend Yield 8.81%
Frequency Quarterly
P/E 0
Volume 9.92K
Outstanding Shares 29.66M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $186.23M $42.73M $38.34M 20.59% $1.05 $86.51M
Q2-2025 $193.31M $13.24M $26.83M 13.88% $0.67 $51.23M
Q1-2025 $197.05M $6.35M $37.71M 19.14% $1.04 $62.9M
Q4-2024 $188.26M $145.85M $19.27M 10.24% $0.41 $58.79M
Q3-2024 $200.16M $143.21M $26.54M 13.26% $0.67 $56.95M

What's going well?

Gross and operating margins improved sharply, and net income rose 43% even with lower sales. The company is still highly profitable and generates strong cash from its core business.

What's concerning?

Revenue is shrinking, operating expenses jumped, and one-time charges distorted results. Share dilution also means each share represents a smaller piece of the company.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q2-2025 $282.39M $3.81B $2B $1.76B
Q4-2024 $343.37M $3.71B $1.94B $1.73B
Q3-2024 $0 $3.71B $1.97B $1.71B
Q2-2024 $471.77M $3.77B $2.02B $1.72B
Q1-2024 $343.99M $3.5B $1.82B $1.65B

What's financially strong about this company?

The company owns a lot of real, tangible assets and has no risky goodwill or intangibles. Equity is positive and they've built up profits over time.

What are the financial risks or weaknesses?

Cash is dropping and debt is rising, which could become a problem if the trend continues. Less money is coming in from customer prepayments, and more cash is tied up in receivables.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $38.02M $85.64M $-166.97M $58.44M $-22.9M $0
Q2-2025 $26.52M $63.62M $-233.48M $107.5M $-62.36M $0
Q1-2025 $37.51M $52.15M $-2.65M $-48.24M $1.27M $0
Q4-2024 $19.27M $83M $-18.75M $-61.84M $-37.59M $0
Q3-2024 $26.54M $63.45M $-66.35M $-33.12M $3.98M $0

What's strong about this company's cash flow?

The company consistently produces solid cash from its core business, with operating cash flow rising quarter over quarter. Net income is positive and backed by real cash, showing high earnings quality.

What are the cash flow concerns?

Heavy capital spending absorbs nearly all the cash generated, leaving little free cash flow. Cash balance is shrinking, and no money is being returned to shareholders.

5-Year Trend Analysis

A comprehensive look at Tsakos Energy Navigation Limited's financial evolution and strategic trajectory over the past five years.

+ Strengths

The company has executed a clear financial and operational turnaround, moving from losses to solid profitability and stronger operating cash flows. Its balance sheet now carries more equity and somewhat lower leverage, while its fleet is becoming more modern, specialized, and environmentally aligned. Long‑term charters with major energy companies and a presence in niche segments such as shuttle and ice‑class tankers provide revenue visibility and differentiation.

! Risks

Key risks include the inherent cyclicality of the tanker market, recent signs of revenue and margin softening, and rising interest costs on still‑meaningful debt. Heavy capital spending has pushed free cash flow deep into negative territory and tightened liquidity, increasing reliance on external financing. Regulatory and decarbonization pressures could require further costly upgrades, and missteps in timing fleet growth to market cycles could erode returns.

Outlook

The outlook appears balanced. If global energy trade remains robust and TEN successfully charters its new, greener and specialized vessels at attractive rates, the recent investments could support healthy earnings and gradual deleveraging over time. Conversely, a weaker rate environment, persistently high interest costs, or further large capital commitments without matching cash generation could strain the balance sheet and compress profitability. Outcomes will depend heavily on execution and the broader shipping cycle.