TERN
TERN
Terns Pharmaceuticals, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $27.72M ▲ | $-24.64M ▼ | 0% | $-0.27 ▼ | $-24.58M ▼ |
| Q2-2025 | $0 | $27.27M ▼ | $-24.09M ▼ | 0% | $-0.26 | $-23.92M ▲ |
| Q1-2025 | $0 | $27.43M ▲ | $-23.91M ▼ | 0% | $-0.26 ▼ | $-27.26M ▼ |
| Q4-2024 | $0 | $25.95M ▲ | $-21.8M ▲ | 0% | $-0.24 ▲ | $-25.73M ▼ |
| Q3-2024 | $0 | $24.94M | $-21.95M | 0% | $-0.28 | $-24.73M |
What's going well?
TERN is maintaining a strong focus on research and development, which could pay off if products reach market. Interest income is helping offset some losses, and there is no debt burden.
What's concerning?
The company has no sales, rising overhead, and growing losses. With no revenue in sight, continued spending could become unsustainable without new funding.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $295.63M ▼ | $301.65M ▼ | $17.59M ▲ | $284.07M ▼ |
| Q2-2025 | $315.44M ▼ | $320.42M ▼ | $15.19M ▲ | $305.23M ▼ |
| Q1-2025 | $334.26M ▼ | $339.31M ▼ | $13.27M ▼ | $326.04M ▼ |
| Q4-2024 | $358.16M ▼ | $363.93M ▼ | $18.06M ▲ | $345.87M ▼ |
| Q3-2024 | $372.78M | $378.23M | $13.76M | $364.47M |
What's financially strong about this company?
TERN is sitting on $296 million in cash and investments, with almost no debt and very few liabilities. Its assets are high quality and liquid, giving it huge flexibility and safety.
What are the financial risks or weaknesses?
The company has a long history of losses, as shown by negative retained earnings, and its cash position is shrinking each quarter. Book value is also declining, which could be a concern if this trend continues.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-24.64M ▼ | $-19.77M ▼ | $24.5M ▼ | $0 ▼ | $4.73M ▼ | $-19.77M ▼ |
| Q2-2025 | $-24.09M ▼ | $-18.88M ▲ | $25.5M ▲ | $324K ▲ | $6.94M ▲ | $-18.88M ▲ |
| Q1-2025 | $-23.91M ▼ | $-24.45M ▼ | $1.96M ▲ | $74K ▼ | $-22.42M ▲ | $-24.45M ▼ |
| Q4-2024 | $-21.8M ▲ | $-14.58M ▲ | $-94.35M ▼ | $304K ▼ | $-108.7M ▼ | $-14.58M ▲ |
| Q3-2024 | $-21.95M | $-16.45M | $31.75M | $163.29M | $178.64M | $-16.45M |
What's strong about this company's cash flow?
TERN has over $150 million in cash and no debt, giving it a solid runway to keep operating. The company isn't spending on big investments or taking on new debt.
What are the cash flow concerns?
The business is losing real cash every quarter, with no sign of improvement. If the cash burn continues, TERN will eventually need to raise more money or cut spending.
5-Year Trend Analysis
A comprehensive look at Terns Pharmaceuticals, Inc.'s financial evolution and strategic trajectory over the past five years.
Terns combines a strong cash-rich balance sheet and minimal debt with a clear, oncology-focused strategy and a promising lead asset. The company’s scientific approach of refining known disease targets into better small molecules is relatively lower-risk from a biology standpoint than completely novel mechanisms. Early clinical data for TERN-701 appear encouraging, and management has shown discipline by discontinuing less compelling programs, helping to concentrate capital on the most attractive opportunities.
The main concerns are the absence of recurring revenue, growing operating losses, and ongoing negative free cash flow. The business is entirely dependent on future clinical and regulatory success, particularly for TERN-701, and on sustained access to external financing. Shareholder dilution is likely to remain a feature of the story until there is either a partnership, licensing income, or commercialization. Competition from established players, trial setbacks, or weaker-than-hoped data could quickly change the company’s prospects.
In the near to medium term, Terns’ trajectory will be driven far more by clinical milestones and partnering activity than by traditional financial metrics. The strong cash position provides runway to advance TERN-701 and build out the oncology pipeline, but losses and cash burn are expected to continue. If future data confirm a clear clinical and safety advantage in CML and the company executes well on regulatory and commercial planning, Terns could evolve from a research-stage entity into a more mature oncology business. Conversely, any major disappointment in the lead program would force a reassessment of the strategy and capital structure.
About Terns Pharmaceuticals, Inc.
https://www.ternspharma.comTerns Pharmaceuticals, Inc., a clinical-stage biopharmaceutical company, develops small-molecule single-agent and combination therapy candidates for the treatment of non-alcoholic steatohepatitis (NASH) and obesity.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $27.72M ▲ | $-24.64M ▼ | 0% | $-0.27 ▼ | $-24.58M ▼ |
| Q2-2025 | $0 | $27.27M ▼ | $-24.09M ▼ | 0% | $-0.26 | $-23.92M ▲ |
| Q1-2025 | $0 | $27.43M ▲ | $-23.91M ▼ | 0% | $-0.26 ▼ | $-27.26M ▼ |
| Q4-2024 | $0 | $25.95M ▲ | $-21.8M ▲ | 0% | $-0.24 ▲ | $-25.73M ▼ |
| Q3-2024 | $0 | $24.94M | $-21.95M | 0% | $-0.28 | $-24.73M |
What's going well?
TERN is maintaining a strong focus on research and development, which could pay off if products reach market. Interest income is helping offset some losses, and there is no debt burden.
What's concerning?
The company has no sales, rising overhead, and growing losses. With no revenue in sight, continued spending could become unsustainable without new funding.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $295.63M ▼ | $301.65M ▼ | $17.59M ▲ | $284.07M ▼ |
| Q2-2025 | $315.44M ▼ | $320.42M ▼ | $15.19M ▲ | $305.23M ▼ |
| Q1-2025 | $334.26M ▼ | $339.31M ▼ | $13.27M ▼ | $326.04M ▼ |
| Q4-2024 | $358.16M ▼ | $363.93M ▼ | $18.06M ▲ | $345.87M ▼ |
| Q3-2024 | $372.78M | $378.23M | $13.76M | $364.47M |
What's financially strong about this company?
TERN is sitting on $296 million in cash and investments, with almost no debt and very few liabilities. Its assets are high quality and liquid, giving it huge flexibility and safety.
What are the financial risks or weaknesses?
The company has a long history of losses, as shown by negative retained earnings, and its cash position is shrinking each quarter. Book value is also declining, which could be a concern if this trend continues.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-24.64M ▼ | $-19.77M ▼ | $24.5M ▼ | $0 ▼ | $4.73M ▼ | $-19.77M ▼ |
| Q2-2025 | $-24.09M ▼ | $-18.88M ▲ | $25.5M ▲ | $324K ▲ | $6.94M ▲ | $-18.88M ▲ |
| Q1-2025 | $-23.91M ▼ | $-24.45M ▼ | $1.96M ▲ | $74K ▼ | $-22.42M ▲ | $-24.45M ▼ |
| Q4-2024 | $-21.8M ▲ | $-14.58M ▲ | $-94.35M ▼ | $304K ▼ | $-108.7M ▼ | $-14.58M ▲ |
| Q3-2024 | $-21.95M | $-16.45M | $31.75M | $163.29M | $178.64M | $-16.45M |
What's strong about this company's cash flow?
TERN has over $150 million in cash and no debt, giving it a solid runway to keep operating. The company isn't spending on big investments or taking on new debt.
What are the cash flow concerns?
The business is losing real cash every quarter, with no sign of improvement. If the cash burn continues, TERN will eventually need to raise more money or cut spending.
5-Year Trend Analysis
A comprehensive look at Terns Pharmaceuticals, Inc.'s financial evolution and strategic trajectory over the past five years.
Terns combines a strong cash-rich balance sheet and minimal debt with a clear, oncology-focused strategy and a promising lead asset. The company’s scientific approach of refining known disease targets into better small molecules is relatively lower-risk from a biology standpoint than completely novel mechanisms. Early clinical data for TERN-701 appear encouraging, and management has shown discipline by discontinuing less compelling programs, helping to concentrate capital on the most attractive opportunities.
The main concerns are the absence of recurring revenue, growing operating losses, and ongoing negative free cash flow. The business is entirely dependent on future clinical and regulatory success, particularly for TERN-701, and on sustained access to external financing. Shareholder dilution is likely to remain a feature of the story until there is either a partnership, licensing income, or commercialization. Competition from established players, trial setbacks, or weaker-than-hoped data could quickly change the company’s prospects.
In the near to medium term, Terns’ trajectory will be driven far more by clinical milestones and partnering activity than by traditional financial metrics. The strong cash position provides runway to advance TERN-701 and build out the oncology pipeline, but losses and cash burn are expected to continue. If future data confirm a clear clinical and safety advantage in CML and the company executes well on regulatory and commercial planning, Terns could evolve from a research-stage entity into a more mature oncology business. Conversely, any major disappointment in the lead program would force a reassessment of the strategy and capital structure.

CEO
Amy L. Burroughs
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 95
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Citizens
Market Outperform
Truist Securities
Buy
HC Wainwright & Co.
Buy
Oppenheimer
Outperform
BMO Capital
Outperform
Grade Summary
Showing Top 6 of 10
Mizuho
Outperform
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:8.19M
Value:$345.14M
SOLEUS CAPITAL MANAGEMENT, L.P.
Shares:8.13M
Value:$342.31M
MORGAN STANLEY
Shares:7.95M
Value:$334.67M
Summary
Showing Top 3 of 265

