TERN - Terns Pharmaceutica... Stock Analysis | Stock Taper
Logo
Terns Pharmaceuticals, Inc.

TERN

Terns Pharmaceuticals, Inc. NASDAQ
$42.12 2.93% (+1.20)

Market Cap $3.79 B
52w High $48.26
52w Low $1.86
P/E -41.29
Volume 3.85M
Outstanding Shares 90.08M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $0 $27.72M $-24.64M 0% $-0.27 $-24.58M
Q2-2025 $0 $27.27M $-24.09M 0% $-0.26 $-23.92M
Q1-2025 $0 $27.43M $-23.91M 0% $-0.26 $-27.26M
Q4-2024 $0 $25.95M $-21.8M 0% $-0.24 $-25.73M
Q3-2024 $0 $24.94M $-21.95M 0% $-0.28 $-24.73M

What's going well?

TERN is maintaining a strong focus on research and development, which could pay off if products reach market. Interest income is helping offset some losses, and there is no debt burden.

What's concerning?

The company has no sales, rising overhead, and growing losses. With no revenue in sight, continued spending could become unsustainable without new funding.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $295.63M $301.65M $17.59M $284.07M
Q2-2025 $315.44M $320.42M $15.19M $305.23M
Q1-2025 $334.26M $339.31M $13.27M $326.04M
Q4-2024 $358.16M $363.93M $18.06M $345.87M
Q3-2024 $372.78M $378.23M $13.76M $364.47M

What's financially strong about this company?

TERN is sitting on $296 million in cash and investments, with almost no debt and very few liabilities. Its assets are high quality and liquid, giving it huge flexibility and safety.

What are the financial risks or weaknesses?

The company has a long history of losses, as shown by negative retained earnings, and its cash position is shrinking each quarter. Book value is also declining, which could be a concern if this trend continues.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-24.64M $-19.77M $24.5M $0 $4.73M $-19.77M
Q2-2025 $-24.09M $-18.88M $25.5M $324K $6.94M $-18.88M
Q1-2025 $-23.91M $-24.45M $1.96M $74K $-22.42M $-24.45M
Q4-2024 $-21.8M $-14.58M $-94.35M $304K $-108.7M $-14.58M
Q3-2024 $-21.95M $-16.45M $31.75M $163.29M $178.64M $-16.45M

What's strong about this company's cash flow?

TERN has over $150 million in cash and no debt, giving it a solid runway to keep operating. The company isn't spending on big investments or taking on new debt.

What are the cash flow concerns?

The business is losing real cash every quarter, with no sign of improvement. If the cash burn continues, TERN will eventually need to raise more money or cut spending.

5-Year Trend Analysis

A comprehensive look at Terns Pharmaceuticals, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Terns combines a strong cash-rich balance sheet and minimal debt with a clear, oncology-focused strategy and a promising lead asset. The company’s scientific approach of refining known disease targets into better small molecules is relatively lower-risk from a biology standpoint than completely novel mechanisms. Early clinical data for TERN-701 appear encouraging, and management has shown discipline by discontinuing less compelling programs, helping to concentrate capital on the most attractive opportunities.

! Risks

The main concerns are the absence of recurring revenue, growing operating losses, and ongoing negative free cash flow. The business is entirely dependent on future clinical and regulatory success, particularly for TERN-701, and on sustained access to external financing. Shareholder dilution is likely to remain a feature of the story until there is either a partnership, licensing income, or commercialization. Competition from established players, trial setbacks, or weaker-than-hoped data could quickly change the company’s prospects.

Outlook

In the near to medium term, Terns’ trajectory will be driven far more by clinical milestones and partnering activity than by traditional financial metrics. The strong cash position provides runway to advance TERN-701 and build out the oncology pipeline, but losses and cash burn are expected to continue. If future data confirm a clear clinical and safety advantage in CML and the company executes well on regulatory and commercial planning, Terns could evolve from a research-stage entity into a more mature oncology business. Conversely, any major disappointment in the lead program would force a reassessment of the strategy and capital structure.