TGNA
TGNA
TEGNA Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $650.79M ▼ | $136.55M ▲ | $37.12M ▼ | 5.7% ▼ | $0.23 ▼ | $116.78M ▼ |
| Q2-2025 | $675.04M ▼ | $129.74M ▼ | $67.77M ▲ | 10.04% ▲ | $0.42 ▲ | $154.58M ▲ |
| Q1-2025 | $680.05M ▼ | $130.03M ▼ | $57.92M ▼ | 8.52% ▼ | $0.36 ▼ | $139.61M ▼ |
| Q4-2024 | $870.53M ▲ | $139.41M ▲ | $182.46M ▲ | 20.96% ▲ | $1.12 ▲ | $297.85M ▲ |
| Q3-2024 | $806.83M | $139.08M | $146.81M | 18.2% | $0.89 | $263.23M |
What's going well?
The company remains profitable, with $37.1 million in net income and stable revenue over $650 million. Share count is steady, so shareholders aren't being diluted.
What's concerning?
Profits fell nearly in half, margins are getting squeezed, and overhead costs are rising faster than sales. High interest expenses and other costs are eating into earnings.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $232.78M ▼ | $6.81B ▼ | $3.69B ▼ | $3.12B ▲ |
| Q2-2025 | $756.54M ▲ | $7.31B ▲ | $4.21B ▼ | $3.09B ▲ |
| Q1-2025 | $716.65M ▲ | $7.3B ▼ | $4.24B ▼ | $3.04B ▲ |
| Q4-2024 | $693.21M ▲ | $7.33B ▲ | $4.3B ▼ | $3B ▲ |
| Q3-2024 | $536.25M | $7.2B | $4.31B | $2.87B |
What's financially strong about this company?
The company paid down over $500 million in debt this quarter and still has more equity than debt. Retained earnings are high, showing a long history of profitability.
What are the financial risks or weaknesses?
Cash dropped sharply and most assets are intangible, which could be risky if business slows. The company has little cash cushion and relies on receivables to pay bills.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $37.12M ▼ | $59.13M ▼ | $-10.44M ▼ | $-572.46M ▼ | $-523.76M ▼ | $48.38M ▼ |
| Q2-2025 | $67.9M ▲ | $99.86M ▲ | $-7.9M ▼ | $-52.06M ▼ | $39.89M ▲ | $92.76M ▲ |
| Q1-2025 | $58.31M ▼ | $59.63M ▼ | $-6.37M ▲ | $-29.83M ▲ | $23.43M ▼ | $54.68M ▼ |
| Q4-2024 | $180.56M ▲ | $249.75M ▲ | $-17.34M ▲ | $-75.45M ▲ | $156.96M ▲ | $233.61M ▲ |
| Q3-2024 | $147.19M | $210.06M | $-22.52M | $-97.01M | $90.52M | $194.64M |
What's strong about this company's cash flow?
TGNA continues to generate positive cash from its core business, with free cash flow covering dividends and no reliance on debt or outside funding. Cash earnings are higher than reported profits, showing high-quality earnings.
What are the cash flow concerns?
Operating and free cash flow both fell sharply this quarter, and the company lost over $500 million in cash, mainly due to financing outflows. If this trend continues, the cash cushion could shrink quickly.
Revenue by Products
| Product | Q1-2017 | Q2-2017 | Q3-2017 | Q3-2025 |
|---|---|---|---|---|
Operating Segments | $0 ▲ | $0 ▲ | $0 ▲ | $650.00M ▲ |
Digital | $330.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Media | $450.00M ▲ | $490.00M ▲ | $460.00M ▼ | $0 ▼ |
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at TEGNA Inc.'s financial evolution and strategic trajectory over the past five years.
TEGNA combines resilient profitability and strong free cash flow with a steadily improving balance sheet and ample liquidity. It benefits from a large, diversified portfolio of local TV stations, dual revenue streams from advertising and distribution, and an expanding presence in digital and connected TV advertising. Cost discipline, especially in overhead, has recently improved, and the company has demonstrated the ability to return cash to shareholders while gradually reducing leverage.
The main risks center on revenue volatility, declining cash generation from earlier peaks, and structural challenges in traditional broadcasting. High, albeit declining, debt and a balance sheet heavy in goodwill and intangibles add financial and accounting risk if industry conditions deteriorate. Intensifying competition from streaming platforms and big technology companies for viewers and local advertising budgets, along with cyclical political and local ad spending, could strain both the top line and margins. Limited formal R&D spending also raises questions about the long-term pace of innovation relative to larger rivals.
Overall, TEGNA appears to be a healthy but mature media company facing meaningful disruption. Its strong local footprint, improving financial position, and growing digital and advanced advertising capabilities provide a solid foundation to navigate industry shifts. Future performance will depend on stabilizing revenue and cash flows, successfully monetizing NextGen TV and CTV platforms, and carefully managing leverage and capital returns. The outlook is balanced: there are clear opportunities to create value through digital transformation, but also substantial uncertainty tied to secular changes in how audiences consume content and how advertisers deploy budgets.
About TEGNA Inc.
https://www.tegna.comTEGNA Inc. operates as a media company in the United States. The company operates television stations that deliver television programming and digital content.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $650.79M ▼ | $136.55M ▲ | $37.12M ▼ | 5.7% ▼ | $0.23 ▼ | $116.78M ▼ |
| Q2-2025 | $675.04M ▼ | $129.74M ▼ | $67.77M ▲ | 10.04% ▲ | $0.42 ▲ | $154.58M ▲ |
| Q1-2025 | $680.05M ▼ | $130.03M ▼ | $57.92M ▼ | 8.52% ▼ | $0.36 ▼ | $139.61M ▼ |
| Q4-2024 | $870.53M ▲ | $139.41M ▲ | $182.46M ▲ | 20.96% ▲ | $1.12 ▲ | $297.85M ▲ |
| Q3-2024 | $806.83M | $139.08M | $146.81M | 18.2% | $0.89 | $263.23M |
What's going well?
The company remains profitable, with $37.1 million in net income and stable revenue over $650 million. Share count is steady, so shareholders aren't being diluted.
What's concerning?
Profits fell nearly in half, margins are getting squeezed, and overhead costs are rising faster than sales. High interest expenses and other costs are eating into earnings.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $232.78M ▼ | $6.81B ▼ | $3.69B ▼ | $3.12B ▲ |
| Q2-2025 | $756.54M ▲ | $7.31B ▲ | $4.21B ▼ | $3.09B ▲ |
| Q1-2025 | $716.65M ▲ | $7.3B ▼ | $4.24B ▼ | $3.04B ▲ |
| Q4-2024 | $693.21M ▲ | $7.33B ▲ | $4.3B ▼ | $3B ▲ |
| Q3-2024 | $536.25M | $7.2B | $4.31B | $2.87B |
What's financially strong about this company?
The company paid down over $500 million in debt this quarter and still has more equity than debt. Retained earnings are high, showing a long history of profitability.
What are the financial risks or weaknesses?
Cash dropped sharply and most assets are intangible, which could be risky if business slows. The company has little cash cushion and relies on receivables to pay bills.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $37.12M ▼ | $59.13M ▼ | $-10.44M ▼ | $-572.46M ▼ | $-523.76M ▼ | $48.38M ▼ |
| Q2-2025 | $67.9M ▲ | $99.86M ▲ | $-7.9M ▼ | $-52.06M ▼ | $39.89M ▲ | $92.76M ▲ |
| Q1-2025 | $58.31M ▼ | $59.63M ▼ | $-6.37M ▲ | $-29.83M ▲ | $23.43M ▼ | $54.68M ▼ |
| Q4-2024 | $180.56M ▲ | $249.75M ▲ | $-17.34M ▲ | $-75.45M ▲ | $156.96M ▲ | $233.61M ▲ |
| Q3-2024 | $147.19M | $210.06M | $-22.52M | $-97.01M | $90.52M | $194.64M |
What's strong about this company's cash flow?
TGNA continues to generate positive cash from its core business, with free cash flow covering dividends and no reliance on debt or outside funding. Cash earnings are higher than reported profits, showing high-quality earnings.
What are the cash flow concerns?
Operating and free cash flow both fell sharply this quarter, and the company lost over $500 million in cash, mainly due to financing outflows. If this trend continues, the cash cushion could shrink quickly.
Revenue by Products
| Product | Q1-2017 | Q2-2017 | Q3-2017 | Q3-2025 |
|---|---|---|---|---|
Operating Segments | $0 ▲ | $0 ▲ | $0 ▲ | $650.00M ▲ |
Digital | $330.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Media | $450.00M ▲ | $490.00M ▲ | $460.00M ▼ | $0 ▼ |
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at TEGNA Inc.'s financial evolution and strategic trajectory over the past five years.
TEGNA combines resilient profitability and strong free cash flow with a steadily improving balance sheet and ample liquidity. It benefits from a large, diversified portfolio of local TV stations, dual revenue streams from advertising and distribution, and an expanding presence in digital and connected TV advertising. Cost discipline, especially in overhead, has recently improved, and the company has demonstrated the ability to return cash to shareholders while gradually reducing leverage.
The main risks center on revenue volatility, declining cash generation from earlier peaks, and structural challenges in traditional broadcasting. High, albeit declining, debt and a balance sheet heavy in goodwill and intangibles add financial and accounting risk if industry conditions deteriorate. Intensifying competition from streaming platforms and big technology companies for viewers and local advertising budgets, along with cyclical political and local ad spending, could strain both the top line and margins. Limited formal R&D spending also raises questions about the long-term pace of innovation relative to larger rivals.
Overall, TEGNA appears to be a healthy but mature media company facing meaningful disruption. Its strong local footprint, improving financial position, and growing digital and advanced advertising capabilities provide a solid foundation to navigate industry shifts. Future performance will depend on stabilizing revenue and cash flows, successfully monetizing NextGen TV and CTV platforms, and carefully managing leverage and capital returns. The outlook is balanced: there are clear opportunities to create value through digital transformation, but also substantial uncertainty tied to secular changes in how audiences consume content and how advertisers deploy budgets.

CEO
Michael F. Steib
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2017-06-01 | Forward | 25:16 |
| 2015-06-29 | Forward | 5000:4087 |
ETFs Holding This Stock
Summary
Showing Top 3 of 228
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Grade Summary
Showing Top 4 of 4
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:26.13M
Value:$547.52M
BLACKROCK INC.
Shares:23.04M
Value:$482.72M
VANGUARD GROUP INC
Shares:18.61M
Value:$389.89M
Summary
Showing Top 3 of 530

