THAR
THAR
Tharimmune, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $2.09M ▲ | $-2.1M ▼ | 0% | $-0.34 ▲ | $-2.09M ▼ |
| Q2-2025 | $0 | $1.85M ▼ | $-1.86M ▲ | 0% | $-0.64 ▲ | $-1.85M ▲ |
| Q1-2025 | $0 | $2.55M ▼ | $-2.54M ▲ | 0% | $-0.99 ▲ | $-2.53M ▲ |
| Q4-2024 | $0 | $3.85M ▼ | $-3.82M ▼ | 0% | $-1.94 ▲ | $-3.82M ▼ |
| Q3-2024 | $0 | $3.87M | $-3.8M | 0% | $-2.45 | $-3.79M |
What's going well?
The company reduced its R&D spending, and the loss per share improved thanks to a larger share base. There are no unusual charges distorting the results.
What's concerning?
There is still no revenue, losses are growing, and expenses remain high. The big increase in share count means existing shareholders are being diluted while the business remains unprofitable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $7.61M ▲ | $7.7M ▲ | $1.54M ▼ | $6.15M ▲ |
| Q2-2025 | $2.24M ▲ | $2.53M ▲ | $2.16M ▼ | $367.36K ▲ |
| Q1-2025 | $1.08M ▼ | $1.66M ▼ | $2.48M ▲ | $-814.67K ▼ |
| Q4-2024 | $3.56M ▼ | $3.72M ▼ | $2.41M ▲ | $1.31M ▼ |
| Q3-2024 | $4.77M | $5.25M | $2.23M | $3.02M |
What's financially strong about this company?
The company is sitting on a lot of cash, has no debt, and can easily cover all its bills. Its assets are almost all cash, so there’s no risk from hard-to-sell items or accounting tricks.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a long history of losses. There are no signs of revenue or operating assets, so future profitability is unclear.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-2.1M ▼ | $-1.86M ▼ | $0 | $7.22M ▲ | $5.37M ▲ | $-1.86M ▼ |
| Q2-2025 | $-1.86M ▲ | $-1.14M ▲ | $0 | $2.31M ▲ | $1.17M ▲ | $-1.14M ▲ |
| Q1-2025 | $-2.54M ▲ | $-2.69M ▲ | $0 | $205.57K ▼ | $-2.48M ▼ | $-2.69M ▲ |
| Q4-2024 | $-3.82M ▼ | $-3.03M ▼ | $0 ▲ | $1.82M ▲ | $-1.21M ▲ | $-3.03M ▼ |
| Q3-2024 | $-3.8M | $-2.86M | $-3 | $-257.73K | $-3.12M | $-2.86M |
What's strong about this company's cash flow?
The company was able to raise a large amount of cash by selling new shares, boosting its cash balance for now. There is no debt dependency, so financial risk from borrowing is low.
What are the cash flow concerns?
Core business is burning more cash each quarter, and the company is highly dependent on selling new shares, which dilutes existing shareholders. If it can't keep raising money, it will quickly run out of cash.
5-Year Trend Analysis
A comprehensive look at Tharimmune, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a debt‑free balance sheet, historically solid though now tightening liquidity, and a clear strategic focus on differentiated technologies and unmet medical needs. The company has demonstrated the ability to raise equity capital, shift from a weak to a healthier balance sheet, and build a diversified pipeline spanning rare‑disease itch, opioid‑exposure prevention, autoimmune disease, and oncology. Strong patent coverage and platform‑type technologies provide a foundation for potential long‑term value if they succeed clinically.
The main concerns are the complete absence of revenue, mounting operating and cash‑flow losses, and increasing reliance on external financing in an environment where cash burn is accelerating. Recent declines in cash and liquidity ratios, together with large reverse stock splits and ongoing dilution, underscore funding and market‑access risk. Scientifically, the company still faces the usual binary outcomes of clinical‑stage biotech: key programs could fail to show benefit or run into safety, regulatory, or competitive setbacks. Execution risk around trial timelines, partnering, and capital raising is high.
From here, Tharimmune’s trajectory will be driven far more by scientific and regulatory milestones than by near‑term financial metrics. If its lead asset shows strong mid‑stage data and the expedited regulatory path for opioid‑exposure prevention progresses smoothly, the company could begin to outline a clearer route to commercialization. Progression of its oncology and oral biologic platforms would add longer‑term optionality. Until then, the outlook remains speculative: the company has interesting technology and a cleaner balance sheet but a widening cash burn and no revenue, making future outcomes highly sensitive to clinical results and access to capital rather than current financial performance.
About Tharimmune, Inc.
https://www.tharimmune.comTharimmune, Inc., a clinical-stage biotechnology company, engages in the development of therapeutic candidates for rare, inflammatory, and oncologic diseases.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $2.09M ▲ | $-2.1M ▼ | 0% | $-0.34 ▲ | $-2.09M ▼ |
| Q2-2025 | $0 | $1.85M ▼ | $-1.86M ▲ | 0% | $-0.64 ▲ | $-1.85M ▲ |
| Q1-2025 | $0 | $2.55M ▼ | $-2.54M ▲ | 0% | $-0.99 ▲ | $-2.53M ▲ |
| Q4-2024 | $0 | $3.85M ▼ | $-3.82M ▼ | 0% | $-1.94 ▲ | $-3.82M ▼ |
| Q3-2024 | $0 | $3.87M | $-3.8M | 0% | $-2.45 | $-3.79M |
What's going well?
The company reduced its R&D spending, and the loss per share improved thanks to a larger share base. There are no unusual charges distorting the results.
What's concerning?
There is still no revenue, losses are growing, and expenses remain high. The big increase in share count means existing shareholders are being diluted while the business remains unprofitable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $7.61M ▲ | $7.7M ▲ | $1.54M ▼ | $6.15M ▲ |
| Q2-2025 | $2.24M ▲ | $2.53M ▲ | $2.16M ▼ | $367.36K ▲ |
| Q1-2025 | $1.08M ▼ | $1.66M ▼ | $2.48M ▲ | $-814.67K ▼ |
| Q4-2024 | $3.56M ▼ | $3.72M ▼ | $2.41M ▲ | $1.31M ▼ |
| Q3-2024 | $4.77M | $5.25M | $2.23M | $3.02M |
What's financially strong about this company?
The company is sitting on a lot of cash, has no debt, and can easily cover all its bills. Its assets are almost all cash, so there’s no risk from hard-to-sell items or accounting tricks.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a long history of losses. There are no signs of revenue or operating assets, so future profitability is unclear.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-2.1M ▼ | $-1.86M ▼ | $0 | $7.22M ▲ | $5.37M ▲ | $-1.86M ▼ |
| Q2-2025 | $-1.86M ▲ | $-1.14M ▲ | $0 | $2.31M ▲ | $1.17M ▲ | $-1.14M ▲ |
| Q1-2025 | $-2.54M ▲ | $-2.69M ▲ | $0 | $205.57K ▼ | $-2.48M ▼ | $-2.69M ▲ |
| Q4-2024 | $-3.82M ▼ | $-3.03M ▼ | $0 ▲ | $1.82M ▲ | $-1.21M ▲ | $-3.03M ▼ |
| Q3-2024 | $-3.8M | $-2.86M | $-3 | $-257.73K | $-3.12M | $-2.86M |
What's strong about this company's cash flow?
The company was able to raise a large amount of cash by selling new shares, boosting its cash balance for now. There is no debt dependency, so financial risk from borrowing is low.
What are the cash flow concerns?
Core business is burning more cash each quarter, and the company is highly dependent on selling new shares, which dilutes existing shareholders. If it can't keep raising money, it will quickly run out of cash.
5-Year Trend Analysis
A comprehensive look at Tharimmune, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a debt‑free balance sheet, historically solid though now tightening liquidity, and a clear strategic focus on differentiated technologies and unmet medical needs. The company has demonstrated the ability to raise equity capital, shift from a weak to a healthier balance sheet, and build a diversified pipeline spanning rare‑disease itch, opioid‑exposure prevention, autoimmune disease, and oncology. Strong patent coverage and platform‑type technologies provide a foundation for potential long‑term value if they succeed clinically.
The main concerns are the complete absence of revenue, mounting operating and cash‑flow losses, and increasing reliance on external financing in an environment where cash burn is accelerating. Recent declines in cash and liquidity ratios, together with large reverse stock splits and ongoing dilution, underscore funding and market‑access risk. Scientifically, the company still faces the usual binary outcomes of clinical‑stage biotech: key programs could fail to show benefit or run into safety, regulatory, or competitive setbacks. Execution risk around trial timelines, partnering, and capital raising is high.
From here, Tharimmune’s trajectory will be driven far more by scientific and regulatory milestones than by near‑term financial metrics. If its lead asset shows strong mid‑stage data and the expedited regulatory path for opioid‑exposure prevention progresses smoothly, the company could begin to outline a clearer route to commercialization. Progression of its oncology and oral biologic platforms would add longer‑term optionality. Until then, the outlook remains speculative: the company has interesting technology and a cleaner balance sheet but a widening cash burn and no revenue, making future outcomes highly sensitive to clinical results and access to capital rather than current financial performance.

CEO
Randy D. Milby MBA
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-05-28 | Reverse | 1:15 |
| 2023-11-21 | Reverse | 1:25 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1

