THCH - TH International Li... Stock Analysis | Stock Taper
Logo
TH International Limited

THCH

TH International Limited NASDAQ
$2.00 8.11% (+0.15)

Market Cap $64.07 M
52w High $3.25
52w Low $1.69
P/E -1.02
Volume 7.08K
Outstanding Shares 32.04M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $304.2M $95.34M $-224.97M -73.95% $-6.92 $-59.99M
Q3-2025 $358.02M $117.83M $-72.89M -20.36% $-2.24 $-42.94M
Q2-2025 $348.98M $98.24M $-75.45M -21.62% $-2.32 $-43.82M
Q1-2025 $300.74M $115.44M $-58.02M -19.29% $-1.78 $-27.01M
Q4-2024 $332.62M $145.88M $-131.56M -39.55% $-4.05 $-98.48M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $129.79M $1.18B $2.41B $-1.24B
Q3-2025 $131.61M $1.29B $2.32B $-1.04B
Q2-2025 $155.22M $1.39B $2.35B $-968.75M
Q1-2025 $183.95M $1.49B $2.38B $-896.26M
Q4-2024 $161.37M $1.56B $2.4B $-840.89M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-224.97M $-9.39M $3.43M $-24.03M $-26.72M $-6.06M
Q3-2025 $-72.89M $-1.71M $-13.6M $-3.33M $-19.43M $-1.71M
Q2-2025 $-75.45M $-1.18M $-36.72M $5.9M $-32.68M $-1.18M
Q1-2025 $-58.02M $-219K $-16.66M $44.21M $27.2M $-219K
Q4-2024 $-138.04M $-31.63M $13.22M $9.8M $-12.5M $-31.63M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at TH International Limited's financial evolution and strategic trajectory over the past five years.

+ Strengths

THCH combines a powerful global brand with deep localization, a differentiated “coffee plus fresh food” concept, strong digital engagement, and a growing franchise and sub-franchise platform. It has already built a sizable revenue base and a large, data-rich loyalty program, supported by significant investments in supply chain and technology. The physical and digital infrastructure is in place to support further scale if the economics can be improved.

! Risks

At the same time, the company faces substantial financial and competitive risks. It is loss-making at every major level, burning cash, and carrying high leverage with negative equity and tight liquidity. The Chinese coffee market is extremely competitive and promotional, which can pressure prices and margins just as THCH is trying to improve its cost structure. Heavy capital spending, reliance on external financing, and the complexity of operating a multi-format, food-heavy, partially franchised network all add to execution risk.

Outlook

The outlook is that of a high-growth, high-risk platform still in the transition from rapid build-out to a more mature, profit-focused phase. If management can improve store-level profitability, reduce overhead relative to sales, and lean more heavily into asset-light franchising, the existing brand equity and infrastructure could support better financial outcomes over time. However, until there is clear evidence of sustained margin improvement and positive cash generation, the company’s future path remains uncertain and highly sensitive to both operational execution and capital market conditions.