THCH
THCH
TH International LimitedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $304.2M ▼ | $95.34M ▼ | $-224.97M ▼ | -73.95% ▼ | $-6.92 ▼ | $-59.99M ▼ |
| Q3-2025 | $358.02M ▲ | $117.83M ▲ | $-72.89M ▲ | -20.36% ▲ | $-2.24 ▲ | $-42.94M ▲ |
| Q2-2025 | $348.98M ▲ | $98.24M ▼ | $-75.45M ▼ | -21.62% ▼ | $-2.32 ▼ | $-43.82M ▼ |
| Q1-2025 | $300.74M ▼ | $115.44M ▼ | $-58.02M ▲ | -19.29% ▲ | $-1.78 ▲ | $-27.01M ▲ |
| Q4-2024 | $332.62M | $145.88M | $-131.56M | -39.55% | $-4.05 | $-98.48M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $129.79M ▼ | $1.18B ▼ | $2.41B ▲ | $-1.24B ▼ |
| Q3-2025 | $131.61M ▼ | $1.29B ▼ | $2.32B ▼ | $-1.04B ▼ |
| Q2-2025 | $155.22M ▼ | $1.39B ▼ | $2.35B ▼ | $-968.75M ▼ |
| Q1-2025 | $183.95M ▲ | $1.49B ▼ | $2.38B ▼ | $-896.26M ▼ |
| Q4-2024 | $161.37M | $1.56B | $2.4B | $-840.89M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-224.97M ▼ | $-9.39M ▼ | $3.43M ▲ | $-24.03M ▼ | $-26.72M ▼ | $-6.06M ▼ |
| Q3-2025 | $-72.89M ▲ | $-1.71M ▼ | $-13.6M ▲ | $-3.33M ▼ | $-19.43M ▲ | $-1.71M ▼ |
| Q2-2025 | $-75.45M ▼ | $-1.18M ▼ | $-36.72M ▼ | $5.9M ▼ | $-32.68M ▼ | $-1.18M ▼ |
| Q1-2025 | $-58.02M ▲ | $-219K ▲ | $-16.66M ▼ | $44.21M ▲ | $27.2M ▲ | $-219K ▲ |
| Q4-2024 | $-138.04M | $-31.63M | $13.22M | $9.8M | $-12.5M | $-31.63M |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at TH International Limited's financial evolution and strategic trajectory over the past five years.
THCH combines a powerful global brand with deep localization, a differentiated “coffee plus fresh food” concept, strong digital engagement, and a growing franchise and sub-franchise platform. It has already built a sizable revenue base and a large, data-rich loyalty program, supported by significant investments in supply chain and technology. The physical and digital infrastructure is in place to support further scale if the economics can be improved.
At the same time, the company faces substantial financial and competitive risks. It is loss-making at every major level, burning cash, and carrying high leverage with negative equity and tight liquidity. The Chinese coffee market is extremely competitive and promotional, which can pressure prices and margins just as THCH is trying to improve its cost structure. Heavy capital spending, reliance on external financing, and the complexity of operating a multi-format, food-heavy, partially franchised network all add to execution risk.
The outlook is that of a high-growth, high-risk platform still in the transition from rapid build-out to a more mature, profit-focused phase. If management can improve store-level profitability, reduce overhead relative to sales, and lean more heavily into asset-light franchising, the existing brand equity and infrastructure could support better financial outcomes over time. However, until there is clear evidence of sustained margin improvement and positive cash generation, the company’s future path remains uncertain and highly sensitive to both operational execution and capital market conditions.
About TH International Limited
https://www.timschina.comTH International Limited operates Tim Hortons coffee shops in mainland China, Hong Kong, and Macau. As of September 28, 2022, it had approximately 460 coffee shops across the People's Republic of China. The company was incorporated in 2018 and is based in Shanghai, the People's Republic of China. TH International Limited is a subsidiary of Tim Hortons Inc.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $304.2M ▼ | $95.34M ▼ | $-224.97M ▼ | -73.95% ▼ | $-6.92 ▼ | $-59.99M ▼ |
| Q3-2025 | $358.02M ▲ | $117.83M ▲ | $-72.89M ▲ | -20.36% ▲ | $-2.24 ▲ | $-42.94M ▲ |
| Q2-2025 | $348.98M ▲ | $98.24M ▼ | $-75.45M ▼ | -21.62% ▼ | $-2.32 ▼ | $-43.82M ▼ |
| Q1-2025 | $300.74M ▼ | $115.44M ▼ | $-58.02M ▲ | -19.29% ▲ | $-1.78 ▲ | $-27.01M ▲ |
| Q4-2024 | $332.62M | $145.88M | $-131.56M | -39.55% | $-4.05 | $-98.48M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $129.79M ▼ | $1.18B ▼ | $2.41B ▲ | $-1.24B ▼ |
| Q3-2025 | $131.61M ▼ | $1.29B ▼ | $2.32B ▼ | $-1.04B ▼ |
| Q2-2025 | $155.22M ▼ | $1.39B ▼ | $2.35B ▼ | $-968.75M ▼ |
| Q1-2025 | $183.95M ▲ | $1.49B ▼ | $2.38B ▼ | $-896.26M ▼ |
| Q4-2024 | $161.37M | $1.56B | $2.4B | $-840.89M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-224.97M ▼ | $-9.39M ▼ | $3.43M ▲ | $-24.03M ▼ | $-26.72M ▼ | $-6.06M ▼ |
| Q3-2025 | $-72.89M ▲ | $-1.71M ▼ | $-13.6M ▲ | $-3.33M ▼ | $-19.43M ▲ | $-1.71M ▼ |
| Q2-2025 | $-75.45M ▼ | $-1.18M ▼ | $-36.72M ▼ | $5.9M ▼ | $-32.68M ▼ | $-1.18M ▼ |
| Q1-2025 | $-58.02M ▲ | $-219K ▲ | $-16.66M ▼ | $44.21M ▲ | $27.2M ▲ | $-219K ▲ |
| Q4-2024 | $-138.04M | $-31.63M | $13.22M | $9.8M | $-12.5M | $-31.63M |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at TH International Limited's financial evolution and strategic trajectory over the past five years.
THCH combines a powerful global brand with deep localization, a differentiated “coffee plus fresh food” concept, strong digital engagement, and a growing franchise and sub-franchise platform. It has already built a sizable revenue base and a large, data-rich loyalty program, supported by significant investments in supply chain and technology. The physical and digital infrastructure is in place to support further scale if the economics can be improved.
At the same time, the company faces substantial financial and competitive risks. It is loss-making at every major level, burning cash, and carrying high leverage with negative equity and tight liquidity. The Chinese coffee market is extremely competitive and promotional, which can pressure prices and margins just as THCH is trying to improve its cost structure. Heavy capital spending, reliance on external financing, and the complexity of operating a multi-format, food-heavy, partially franchised network all add to execution risk.
The outlook is that of a high-growth, high-risk platform still in the transition from rapid build-out to a more mature, profit-focused phase. If management can improve store-level profitability, reduce overhead relative to sales, and lean more heavily into asset-light franchising, the existing brand equity and infrastructure could support better financial outcomes over time. However, until there is clear evidence of sustained margin improvement and positive cash generation, the company’s future path remains uncertain and highly sensitive to both operational execution and capital market conditions.

CEO
Yongchen Lu
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-01-13 | Reverse | 1:5 |
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
SC CHINA HOLDING LTD
Shares:2.9M
Value:$5.8M
SONA ASSET MANAGEMENT (US) LLC
Shares:100K
Value:$200K
CITADEL ADVISORS LLC
Shares:55.65K
Value:$111.31K
Summary
Showing Top 3 of 14

