THCH - TH International Li... Stock Analysis | Stock Taper
Logo
TH International Limited

THCH

TH International Limited NASDAQ
$2.17 1.40% (+0.03)

Market Cap $68.56 M
52w High $3.50
52w Low $1.69
P/E -1.41
Volume 2.34K
Outstanding Shares 32.01M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $358.02M $217.11M $-72.89M -20.36% $-2.24 $-19.49M
Q2-2025 $348.98M $107.97M $-75.45M -21.62% $-2.32 $-43.82M
Q1-2025 $300.74M $129.79M $-58.02M -19.29% $-1.78 $-27.01M
Q4-2024 $332.63M $162.21M $-131.56M -39.55% $-4.05 $-98.48M
Q3-2024 $359.55M $128.37M $-88.85M -24.71% $-2.74 $-53.1M

What's going well?

Gross profit and margins saw a big improvement, meaning the company is making more money from each sale. Revenue is growing steadily, and net loss shrank slightly.

What's concerning?

Operating expenses doubled, wiping out gains from better margins. The company is still losing money at both the operating and net levels, with no sign of profitability.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $131.61M $1.29B $2.32B $-1.04B
Q2-2025 $155.22M $1.39B $2.35B $-968.75M
Q1-2025 $183.95M $1.49B $2.38B $-896.26M
Q4-2024 $161.37M $1.56B $2.4B $-840.89M
Q3-2024 $203.74M $1.68B $2.36B $-691.35M

What's financially strong about this company?

Most assets are tangible, with a large investment in property and equipment. Debt decreased slightly this quarter, and customers are paying faster.

What are the financial risks or weaknesses?

Cash is running low, debt is much higher than assets, and shareholder equity is deeply negative. The company cannot cover its near-term bills with its current assets, and the balance sheet is getting weaker each quarter.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-72.89M $-1.71M $-13.6M $-3.33M $-19.43M $-1.71M
Q2-2025 $-75.45M $-1.18M $-36.72M $5.9M $-32.68M $-1.18M
Q1-2025 $-58.02M $-219K $-16.66M $44.21M $27.2M $-219K
Q4-2024 $-138.04M $-31.63M $13.22M $9.8M $-12.5M $-31.63M
Q3-2024 $0 $-13M $7.43M $27.98M $27.87M $-13M

What's strong about this company's cash flow?

The company is burning very little cash from operations compared to its large cash balance. Most accounting losses are non-cash, so the real cash drain is minor and easily covered by existing funds.

What are the cash flow concerns?

The business is not generating cash from operations and continues to post losses. If this continues for many years without improvement, the cash cushion will eventually shrink.

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at TH International Limited's financial evolution and strategic trajectory over the past five years.

+ Strengths

THCH has built a sizable and growing presence in China’s coffee and snack market, backed by strong brand recognition, deep localization, and a powerful digital and loyalty ecosystem. Historical revenue growth and expanding gross profit (until recently) demonstrate underlying consumer demand. The business shows growing discipline in costs and capital spending, and its innovation engine around menu, warm food, and store formats provides a differentiated customer experience.

! Risks

At the same time, the company faces significant financial and competitive risks. It is still loss‑making with negative operating cash flow, a heavily leveraged balance sheet, negative equity, and strained liquidity. The first notable revenue decline, margin compression, and asset write‑downs highlight execution and market pressures. High debt and ongoing cash burn reduce flexibility precisely when the competitive environment is most intense and fast‑moving.

Outlook

The forward picture depends on THCH’s ability to translate its commercial strengths—brand, digital capabilities, localization, and innovation—into sustainable profitability while carefully managing leverage and liquidity. Continued improvement in store‑level economics, further cost discipline, and successful scaling of more asset‑light, franchise‑led growth will be critical. If these efforts gain traction, the business could gradually move toward a more balanced, self‑funded model; if not, financial constraints and competitive dynamics could materially limit its strategic options.