THCH
THCH
TH International LimitedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $358.02M ▲ | $217.11M ▲ | $-72.89M ▲ | -20.36% ▲ | $-2.24 ▲ | $-19.49M ▲ |
| Q2-2025 | $348.98M ▲ | $107.97M ▼ | $-75.45M ▼ | -21.62% ▼ | $-2.32 ▼ | $-43.82M ▼ |
| Q1-2025 | $300.74M ▼ | $129.79M ▼ | $-58.02M ▲ | -19.29% ▲ | $-1.78 ▲ | $-27.01M ▲ |
| Q4-2024 | $332.63M ▼ | $162.21M ▲ | $-131.56M ▼ | -39.55% ▼ | $-4.05 ▼ | $-98.48M ▼ |
| Q3-2024 | $359.55M | $128.37M | $-88.85M | -24.71% | $-2.74 | $-53.1M |
What's going well?
Gross profit and margins saw a big improvement, meaning the company is making more money from each sale. Revenue is growing steadily, and net loss shrank slightly.
What's concerning?
Operating expenses doubled, wiping out gains from better margins. The company is still losing money at both the operating and net levels, with no sign of profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $131.61M ▼ | $1.29B ▼ | $2.32B ▼ | $-1.04B ▼ |
| Q2-2025 | $155.22M ▼ | $1.39B ▼ | $2.35B ▼ | $-968.75M ▼ |
| Q1-2025 | $183.95M ▲ | $1.49B ▼ | $2.38B ▼ | $-896.26M ▼ |
| Q4-2024 | $161.37M ▼ | $1.56B ▼ | $2.4B ▲ | $-840.89M ▼ |
| Q3-2024 | $203.74M | $1.68B | $2.36B | $-691.35M |
What's financially strong about this company?
Most assets are tangible, with a large investment in property and equipment. Debt decreased slightly this quarter, and customers are paying faster.
What are the financial risks or weaknesses?
Cash is running low, debt is much higher than assets, and shareholder equity is deeply negative. The company cannot cover its near-term bills with its current assets, and the balance sheet is getting weaker each quarter.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-72.89M ▲ | $-1.71M ▼ | $-13.6M ▲ | $-3.33M ▼ | $-19.43M ▲ | $-1.71M ▼ |
| Q2-2025 | $-75.45M ▼ | $-1.18M ▼ | $-36.72M ▼ | $5.9M ▼ | $-32.68M ▼ | $-1.18M ▼ |
| Q1-2025 | $-58.02M ▲ | $-219K ▲ | $-16.66M ▼ | $44.21M ▲ | $27.2M ▲ | $-219K ▲ |
| Q4-2024 | $-138.04M ▼ | $-31.63M ▼ | $13.22M ▲ | $9.8M ▼ | $-12.5M ▼ | $-31.63M ▼ |
| Q3-2024 | $0 | $-13M | $7.43M | $27.98M | $27.87M | $-13M |
What's strong about this company's cash flow?
The company is burning very little cash from operations compared to its large cash balance. Most accounting losses are non-cash, so the real cash drain is minor and easily covered by existing funds.
What are the cash flow concerns?
The business is not generating cash from operations and continues to post losses. If this continues for many years without improvement, the cash cushion will eventually shrink.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at TH International Limited's financial evolution and strategic trajectory over the past five years.
THCH has built a sizable and growing presence in China’s coffee and snack market, backed by strong brand recognition, deep localization, and a powerful digital and loyalty ecosystem. Historical revenue growth and expanding gross profit (until recently) demonstrate underlying consumer demand. The business shows growing discipline in costs and capital spending, and its innovation engine around menu, warm food, and store formats provides a differentiated customer experience.
At the same time, the company faces significant financial and competitive risks. It is still loss‑making with negative operating cash flow, a heavily leveraged balance sheet, negative equity, and strained liquidity. The first notable revenue decline, margin compression, and asset write‑downs highlight execution and market pressures. High debt and ongoing cash burn reduce flexibility precisely when the competitive environment is most intense and fast‑moving.
The forward picture depends on THCH’s ability to translate its commercial strengths—brand, digital capabilities, localization, and innovation—into sustainable profitability while carefully managing leverage and liquidity. Continued improvement in store‑level economics, further cost discipline, and successful scaling of more asset‑light, franchise‑led growth will be critical. If these efforts gain traction, the business could gradually move toward a more balanced, self‑funded model; if not, financial constraints and competitive dynamics could materially limit its strategic options.
About TH International Limited
https://www.timschina.comTH International Limited operates Tim Hortons coffee shops in mainland China, Hong Kong, and Macau. As of September 28, 2022, it had approximately 460 coffee shops across the People's Republic of China. The company was incorporated in 2018 and is based in Shanghai, the People's Republic of China. TH International Limited is a subsidiary of Tim Hortons Inc.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $358.02M ▲ | $217.11M ▲ | $-72.89M ▲ | -20.36% ▲ | $-2.24 ▲ | $-19.49M ▲ |
| Q2-2025 | $348.98M ▲ | $107.97M ▼ | $-75.45M ▼ | -21.62% ▼ | $-2.32 ▼ | $-43.82M ▼ |
| Q1-2025 | $300.74M ▼ | $129.79M ▼ | $-58.02M ▲ | -19.29% ▲ | $-1.78 ▲ | $-27.01M ▲ |
| Q4-2024 | $332.63M ▼ | $162.21M ▲ | $-131.56M ▼ | -39.55% ▼ | $-4.05 ▼ | $-98.48M ▼ |
| Q3-2024 | $359.55M | $128.37M | $-88.85M | -24.71% | $-2.74 | $-53.1M |
What's going well?
Gross profit and margins saw a big improvement, meaning the company is making more money from each sale. Revenue is growing steadily, and net loss shrank slightly.
What's concerning?
Operating expenses doubled, wiping out gains from better margins. The company is still losing money at both the operating and net levels, with no sign of profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $131.61M ▼ | $1.29B ▼ | $2.32B ▼ | $-1.04B ▼ |
| Q2-2025 | $155.22M ▼ | $1.39B ▼ | $2.35B ▼ | $-968.75M ▼ |
| Q1-2025 | $183.95M ▲ | $1.49B ▼ | $2.38B ▼ | $-896.26M ▼ |
| Q4-2024 | $161.37M ▼ | $1.56B ▼ | $2.4B ▲ | $-840.89M ▼ |
| Q3-2024 | $203.74M | $1.68B | $2.36B | $-691.35M |
What's financially strong about this company?
Most assets are tangible, with a large investment in property and equipment. Debt decreased slightly this quarter, and customers are paying faster.
What are the financial risks or weaknesses?
Cash is running low, debt is much higher than assets, and shareholder equity is deeply negative. The company cannot cover its near-term bills with its current assets, and the balance sheet is getting weaker each quarter.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-72.89M ▲ | $-1.71M ▼ | $-13.6M ▲ | $-3.33M ▼ | $-19.43M ▲ | $-1.71M ▼ |
| Q2-2025 | $-75.45M ▼ | $-1.18M ▼ | $-36.72M ▼ | $5.9M ▼ | $-32.68M ▼ | $-1.18M ▼ |
| Q1-2025 | $-58.02M ▲ | $-219K ▲ | $-16.66M ▼ | $44.21M ▲ | $27.2M ▲ | $-219K ▲ |
| Q4-2024 | $-138.04M ▼ | $-31.63M ▼ | $13.22M ▲ | $9.8M ▼ | $-12.5M ▼ | $-31.63M ▼ |
| Q3-2024 | $0 | $-13M | $7.43M | $27.98M | $27.87M | $-13M |
What's strong about this company's cash flow?
The company is burning very little cash from operations compared to its large cash balance. Most accounting losses are non-cash, so the real cash drain is minor and easily covered by existing funds.
What are the cash flow concerns?
The business is not generating cash from operations and continues to post losses. If this continues for many years without improvement, the cash cushion will eventually shrink.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at TH International Limited's financial evolution and strategic trajectory over the past five years.
THCH has built a sizable and growing presence in China’s coffee and snack market, backed by strong brand recognition, deep localization, and a powerful digital and loyalty ecosystem. Historical revenue growth and expanding gross profit (until recently) demonstrate underlying consumer demand. The business shows growing discipline in costs and capital spending, and its innovation engine around menu, warm food, and store formats provides a differentiated customer experience.
At the same time, the company faces significant financial and competitive risks. It is still loss‑making with negative operating cash flow, a heavily leveraged balance sheet, negative equity, and strained liquidity. The first notable revenue decline, margin compression, and asset write‑downs highlight execution and market pressures. High debt and ongoing cash burn reduce flexibility precisely when the competitive environment is most intense and fast‑moving.
The forward picture depends on THCH’s ability to translate its commercial strengths—brand, digital capabilities, localization, and innovation—into sustainable profitability while carefully managing leverage and liquidity. Continued improvement in store‑level economics, further cost discipline, and successful scaling of more asset‑light, franchise‑led growth will be critical. If these efforts gain traction, the business could gradually move toward a more balanced, self‑funded model; if not, financial constraints and competitive dynamics could materially limit its strategic options.

CEO
Yongchen Lu
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-01-13 | Reverse | 1:5 |
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
Summary
Showing Top 1 of 1

