THRY
THRY
Thryv Holdings, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $191.62M ▼ | $125.54M ▲ | $23.81M ▲ | 12.43% ▲ | $-0.22 ▼ | $9.37M ▼ |
| Q3-2025 | $201.56M ▼ | $111.06M ▼ | $5.65M ▼ | 2.81% ▼ | $0.13 ▼ | $26.92M ▼ |
| Q2-2025 | $210.47M ▲ | $117.08M ▼ | $13.93M ▲ | 6.62% ▲ | $0.32 ▲ | $41.51M ▲ |
| Q1-2025 | $181.37M ▼ | $122.32M ▼ | $-9.62M ▼ | -5.3% ▼ | $-0.22 ▼ | $-3.03M ▼ |
| Q4-2024 | $186.6M | $130.23M | $7.88M | 4.22% | $0.19 | $30.83M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $10.75M ▼ | $688.59M ▼ | $470.45M ▼ | $218.14M ▼ |
| Q3-2025 | $11.55M ▲ | $701.8M ▲ | $480.72M ▲ | $221.08M ▲ |
| Q2-2025 | $10.84M ▼ | $687.7M ▼ | $472.82M ▼ | $214.88M ▲ |
| Q1-2025 | $10.99M ▼ | $703.73M ▼ | $510.5M ▼ | $193.23M ▼ |
| Q4-2024 | $16.31M | $712.16M | $515.25M | $196.92M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-9.66M ▼ | $22.21M ▼ | $-9.9M ▼ | $-14.54M ▼ | $-2.24M ▼ | $15.12M ▼ |
| Q3-2025 | $5.65M ▼ | $22.25M ▼ | $-7.64M ▲ | $-13.87M ▲ | $739K ▲ | $29.33M ▲ |
| Q2-2025 | $13.93M ▲ | $29.56M ▲ | $-7.77M ▼ | $-22.34M ▼ | $-85K ▲ | $21.79M ▲ |
| Q1-2025 | $-9.62M ▼ | $-10.48M ▼ | $-7.23M ▲ | $12.28M ▼ | $-5.31M ▼ | $-17.57M ▼ |
| Q4-2024 | $7.88M | $26.14M | $-85.69M | $64.66M | $3.89M | $17.34M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Marketing Services | $70.00M ▲ | $100.00M ▲ | $90.00M ▼ | $70.00M ▼ |
Software As A Service | $110.00M ▲ | $120.00M ▲ | $120.00M ▲ | $120.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
NonUS | $40.00M ▲ | $40.00M ▲ | $20.00M ▼ | $30.00M ▲ |
UNITED STATES | $150.00M ▲ | $170.00M ▲ | $180.00M ▲ | $160.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Thryv Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Thryv combines solid gross margins and positive profits with strong operating and free cash flow and a very conservative balance sheet, featuring low debt and adequate liquidity. Its integrated, AI-enhanced platform targets an underserved niche of service-focused small and mid-sized businesses, creating potential for sticky customer relationships and land-and-expand growth. The company is clearly investing in its future through meaningful R&D and a well-defined product roadmap that could deepen its integration into clients’ day-to-day operations.
Key concerns include modest net margins and very low earnings per share today, a heavy overhead burden, and a legacy of large accumulated losses. The asset base leans heavily on goodwill and other intangibles, which could be vulnerable if acquisitions underperform. Liquidity is sufficient but not abundant, putting more pressure on ongoing cash generation. Strategically, Thryv must navigate intense competition, rapidly evolving AI technology, and the operational challenges of exiting legacy businesses while scaling a unified SaaS platform.
Taken together, the data suggest a company with a stable financial base and attractive unit economics that is still early in a demanding transformation toward a pure SaaS model. If Thryv can sustain strong SaaS growth, manage costs, and successfully roll out its unified platform and new centers, there is room for margin improvement and a stronger earnings profile over time. However, with limited historical trend data and significant competitive and execution uncertainties, the future path is best viewed as promising but not assured, with outcomes highly dependent on the quality and pace of strategic execution in the next several years.
About Thryv Holdings, Inc.
https://www.thryv.comThryv Holdings, Inc. provides digital marketing solutions and cloud-based tools to the small-to-medium sized businesses (SMBs). It operates through three segments: SaaS (Software as a Service), Marketing Services, and Thryv International.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $191.62M ▼ | $125.54M ▲ | $23.81M ▲ | 12.43% ▲ | $-0.22 ▼ | $9.37M ▼ |
| Q3-2025 | $201.56M ▼ | $111.06M ▼ | $5.65M ▼ | 2.81% ▼ | $0.13 ▼ | $26.92M ▼ |
| Q2-2025 | $210.47M ▲ | $117.08M ▼ | $13.93M ▲ | 6.62% ▲ | $0.32 ▲ | $41.51M ▲ |
| Q1-2025 | $181.37M ▼ | $122.32M ▼ | $-9.62M ▼ | -5.3% ▼ | $-0.22 ▼ | $-3.03M ▼ |
| Q4-2024 | $186.6M | $130.23M | $7.88M | 4.22% | $0.19 | $30.83M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $10.75M ▼ | $688.59M ▼ | $470.45M ▼ | $218.14M ▼ |
| Q3-2025 | $11.55M ▲ | $701.8M ▲ | $480.72M ▲ | $221.08M ▲ |
| Q2-2025 | $10.84M ▼ | $687.7M ▼ | $472.82M ▼ | $214.88M ▲ |
| Q1-2025 | $10.99M ▼ | $703.73M ▼ | $510.5M ▼ | $193.23M ▼ |
| Q4-2024 | $16.31M | $712.16M | $515.25M | $196.92M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-9.66M ▼ | $22.21M ▼ | $-9.9M ▼ | $-14.54M ▼ | $-2.24M ▼ | $15.12M ▼ |
| Q3-2025 | $5.65M ▼ | $22.25M ▼ | $-7.64M ▲ | $-13.87M ▲ | $739K ▲ | $29.33M ▲ |
| Q2-2025 | $13.93M ▲ | $29.56M ▲ | $-7.77M ▼ | $-22.34M ▼ | $-85K ▲ | $21.79M ▲ |
| Q1-2025 | $-9.62M ▼ | $-10.48M ▼ | $-7.23M ▲ | $12.28M ▼ | $-5.31M ▼ | $-17.57M ▼ |
| Q4-2024 | $7.88M | $26.14M | $-85.69M | $64.66M | $3.89M | $17.34M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Marketing Services | $70.00M ▲ | $100.00M ▲ | $90.00M ▼ | $70.00M ▼ |
Software As A Service | $110.00M ▲ | $120.00M ▲ | $120.00M ▲ | $120.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
NonUS | $40.00M ▲ | $40.00M ▲ | $20.00M ▼ | $30.00M ▲ |
UNITED STATES | $150.00M ▲ | $170.00M ▲ | $180.00M ▲ | $160.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Thryv Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Thryv combines solid gross margins and positive profits with strong operating and free cash flow and a very conservative balance sheet, featuring low debt and adequate liquidity. Its integrated, AI-enhanced platform targets an underserved niche of service-focused small and mid-sized businesses, creating potential for sticky customer relationships and land-and-expand growth. The company is clearly investing in its future through meaningful R&D and a well-defined product roadmap that could deepen its integration into clients’ day-to-day operations.
Key concerns include modest net margins and very low earnings per share today, a heavy overhead burden, and a legacy of large accumulated losses. The asset base leans heavily on goodwill and other intangibles, which could be vulnerable if acquisitions underperform. Liquidity is sufficient but not abundant, putting more pressure on ongoing cash generation. Strategically, Thryv must navigate intense competition, rapidly evolving AI technology, and the operational challenges of exiting legacy businesses while scaling a unified SaaS platform.
Taken together, the data suggest a company with a stable financial base and attractive unit economics that is still early in a demanding transformation toward a pure SaaS model. If Thryv can sustain strong SaaS growth, manage costs, and successfully roll out its unified platform and new centers, there is room for margin improvement and a stronger earnings profile over time. However, with limited historical trend data and significant competitive and execution uncertainties, the future path is best viewed as promising but not assured, with outcomes highly dependent on the quality and pace of strategic execution in the next several years.

CEO
Joseph A. Walsh
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2020-10-01 | Reverse | 5:9 |
ETFs Holding This Stock
Summary
Showing Top 3 of 78
Ratings Snapshot
Rating : A
Most Recent Analyst Grades
Grade Summary
Showing Top 4 of 4
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:6.66M
Value:$15.44M
BLACKROCK INC.
Shares:5.98M
Value:$13.87M
FMR LLC
Shares:4.94M
Value:$11.45M
Summary
Showing Top 3 of 224

