TIRX
TIRX
Tian Ruixiang Holdings LtdIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $4.02M ▲ | $0 | $-496.7K ▲ | -12.34% ▲ | $-0.01 ▲ | $-250K ▼ |
| Q4-2024 | $3.04M ▲ | $0 ▼ | $-1.38M ▲ | -45.43% ▲ | $-0.04 ▲ | $1.96M ▲ |
| Q2-2024 | $178.34K ▼ | $3.14M ▲ | $-2.61M ▼ | -1.46K% ▼ | $-0.13 ▼ | $-2.9M ▼ |
| Q4-2023 | $519.39K ▼ | $2.7M ▲ | $3.62M ▲ | 697.89% ▲ | $0.29 ▲ | $-1.06M ▲ |
| Q2-2023 | $724.86K | $1.33K | $2.97M | 410.36% | $0.25 | $-1.87M |
What's going well?
Revenue grew sharply, up 32% from last quarter. The company's net loss shrank significantly, and earnings per share improved. No major one-time charges distorted the results.
What's concerning?
The company swung from an operating profit to an operating loss, raising questions about cost control. Gross profit is reported as zero, which is unusual and makes it hard to judge the real margin. Share dilution is also a concern for shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $27.96M ▼ | $6.04M ▼ | $4.46M ▼ | $45.23M ▲ |
| Q4-2024 | $28.39M ▲ | $39.98M ▲ | $6.09M ▲ | $33.89M ▲ |
| Q2-2024 | $27.46M ▲ | $37.97M ▲ | $5.62M ▲ | $32.34M ▼ |
| Q4-2023 | $26.8M ▼ | $35.48M ▼ | $3.06M ▲ | $32.42M ▼ |
| Q2-2023 | $35.92M | $37M | $2.45M | $34.55M |
What's financially strong about this company?
The company has very little debt, a huge equity cushion, and more than enough liquid assets to cover all near-term bills. Asset quality is high, with no risky goodwill or intangibles.
What are the financial risks or weaknesses?
Retained earnings are negative, showing the company has lost money in the past. Cash is a small portion of assets, and the company recently issued more shares, which may dilute shareholders.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-496.7K ▲ | $527.33K ▼ | $5.98K ▲ | $-75.29K ▼ | $-727.06K ▼ | $526.22K ▼ |
| Q4-2024 | $-1.38M ▲ | $639.68K ▲ | $-29.24M ▼ | $1.13M ▲ | $0 ▼ | $639.68K ▲ |
| Q2-2024 | $-2.61M ▼ | $258.21K ▲ | $27.41M ▲ | $57.99K ▲ | $13.73M ▲ | $258.21K ▲ |
| Q4-2023 | $-967.72K ▲ | $232.72K ▼ | $-36.11M ▼ | $-283 ▼ | $-35.96M ▼ | $232.72K ▼ |
| Q2-2023 | $-1.49M | $761.58K | $35.12M | $42.15K | $35.96M | $761.58K |
What's strong about this company's cash flow?
The company is able to produce positive cash flow from operations even while reporting an accounting loss. It is not relying on outside funding or diluting shareholders.
What are the cash flow concerns?
Cash flow from operations and free cash flow both declined, and the cash balance dropped sharply. Receivables are rising, which could signal collection problems, and the low cash balance leaves little room for error.
Revenue by Products
| Product | Q3-2022 | Q3-2023 |
|---|---|---|
Commissions | $0 ▲ | $0 ▲ |
Risk management services | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Tian Ruixiang Holdings Ltd's financial evolution and strategic trajectory over the past five years.
TIRX has several notable positives: it is moving away from a commoditized brokerage role toward more technology‑enabled niches; it has regained revenue momentum and restored positive gross profit after a severe setback; and it now generates positive operating and free cash flow despite low capital spending needs. On the balance sheet, the company enjoys relatively low leverage, a meaningful equity base, and a decent liquidity cushion. Strategically, its focus on AI‑powered health insurance and cross‑border, potentially crypto‑enabled wealth services provides a differentiated direction that, if successful, could support higher margins and more defensible customer relationships.
The risks are equally clear. The company has posted several years of net losses, with margins that indicate deep structural issues rather than short‑term noise. Overheads have grown faster than sustainable revenues, retained earnings have deteriorated sharply, and short‑term liabilities are rising quickly, pressuring liquidity over time. Execution risk around acquisitions and integration is high, particularly as TIRX attempts to operate in sensitive, tightly regulated areas like health data and digital assets. The potential loss of its Nasdaq listing adds financing and reputational uncertainty, while the small scale of the business leaves little room for prolonged missteps.
Overall, TIRX appears to be at a crossroads. Its historical financial trajectory is negative, but cash flows have recently stabilized and the strategic pivot, if executed well, could gradually reshape the company into a more scalable, technology‑driven franchise. The near‑term outlook is likely to remain challenging, with profitability and balance sheet quality under pressure as the company invests in and integrates its new platforms. The longer‑term potential depends heavily on whether management can translate its ambitious innovation and acquisition strategy into sustainable, high‑margin revenue streams while navigating regulatory and listing challenges.
About Tian Ruixiang Holdings Ltd
https://www.tianrx.comTian Ruixiang Holdings Ltd, together its subsidiaries, operates as an insurance broker in China and the United States. The company distributes a range of insurance products, including property and casualty insurance, such as automobile insurance, commercial property insurance, liability insurance, and accidental insurance; and life insurance comprising individual and group life insurances.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $4.02M ▲ | $0 | $-496.7K ▲ | -12.34% ▲ | $-0.01 ▲ | $-250K ▼ |
| Q4-2024 | $3.04M ▲ | $0 ▼ | $-1.38M ▲ | -45.43% ▲ | $-0.04 ▲ | $1.96M ▲ |
| Q2-2024 | $178.34K ▼ | $3.14M ▲ | $-2.61M ▼ | -1.46K% ▼ | $-0.13 ▼ | $-2.9M ▼ |
| Q4-2023 | $519.39K ▼ | $2.7M ▲ | $3.62M ▲ | 697.89% ▲ | $0.29 ▲ | $-1.06M ▲ |
| Q2-2023 | $724.86K | $1.33K | $2.97M | 410.36% | $0.25 | $-1.87M |
What's going well?
Revenue grew sharply, up 32% from last quarter. The company's net loss shrank significantly, and earnings per share improved. No major one-time charges distorted the results.
What's concerning?
The company swung from an operating profit to an operating loss, raising questions about cost control. Gross profit is reported as zero, which is unusual and makes it hard to judge the real margin. Share dilution is also a concern for shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $27.96M ▼ | $6.04M ▼ | $4.46M ▼ | $45.23M ▲ |
| Q4-2024 | $28.39M ▲ | $39.98M ▲ | $6.09M ▲ | $33.89M ▲ |
| Q2-2024 | $27.46M ▲ | $37.97M ▲ | $5.62M ▲ | $32.34M ▼ |
| Q4-2023 | $26.8M ▼ | $35.48M ▼ | $3.06M ▲ | $32.42M ▼ |
| Q2-2023 | $35.92M | $37M | $2.45M | $34.55M |
What's financially strong about this company?
The company has very little debt, a huge equity cushion, and more than enough liquid assets to cover all near-term bills. Asset quality is high, with no risky goodwill or intangibles.
What are the financial risks or weaknesses?
Retained earnings are negative, showing the company has lost money in the past. Cash is a small portion of assets, and the company recently issued more shares, which may dilute shareholders.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-496.7K ▲ | $527.33K ▼ | $5.98K ▲ | $-75.29K ▼ | $-727.06K ▼ | $526.22K ▼ |
| Q4-2024 | $-1.38M ▲ | $639.68K ▲ | $-29.24M ▼ | $1.13M ▲ | $0 ▼ | $639.68K ▲ |
| Q2-2024 | $-2.61M ▼ | $258.21K ▲ | $27.41M ▲ | $57.99K ▲ | $13.73M ▲ | $258.21K ▲ |
| Q4-2023 | $-967.72K ▲ | $232.72K ▼ | $-36.11M ▼ | $-283 ▼ | $-35.96M ▼ | $232.72K ▼ |
| Q2-2023 | $-1.49M | $761.58K | $35.12M | $42.15K | $35.96M | $761.58K |
What's strong about this company's cash flow?
The company is able to produce positive cash flow from operations even while reporting an accounting loss. It is not relying on outside funding or diluting shareholders.
What are the cash flow concerns?
Cash flow from operations and free cash flow both declined, and the cash balance dropped sharply. Receivables are rising, which could signal collection problems, and the low cash balance leaves little room for error.
Revenue by Products
| Product | Q3-2022 | Q3-2023 |
|---|---|---|
Commissions | $0 ▲ | $0 ▲ |
Risk management services | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Tian Ruixiang Holdings Ltd's financial evolution and strategic trajectory over the past five years.
TIRX has several notable positives: it is moving away from a commoditized brokerage role toward more technology‑enabled niches; it has regained revenue momentum and restored positive gross profit after a severe setback; and it now generates positive operating and free cash flow despite low capital spending needs. On the balance sheet, the company enjoys relatively low leverage, a meaningful equity base, and a decent liquidity cushion. Strategically, its focus on AI‑powered health insurance and cross‑border, potentially crypto‑enabled wealth services provides a differentiated direction that, if successful, could support higher margins and more defensible customer relationships.
The risks are equally clear. The company has posted several years of net losses, with margins that indicate deep structural issues rather than short‑term noise. Overheads have grown faster than sustainable revenues, retained earnings have deteriorated sharply, and short‑term liabilities are rising quickly, pressuring liquidity over time. Execution risk around acquisitions and integration is high, particularly as TIRX attempts to operate in sensitive, tightly regulated areas like health data and digital assets. The potential loss of its Nasdaq listing adds financing and reputational uncertainty, while the small scale of the business leaves little room for prolonged missteps.
Overall, TIRX appears to be at a crossroads. Its historical financial trajectory is negative, but cash flows have recently stabilized and the strategic pivot, if executed well, could gradually reshape the company into a more scalable, technology‑driven franchise. The near‑term outlook is likely to remain challenging, with profitability and balance sheet quality under pressure as the company invests in and integrates its new platforms. The longer‑term potential depends heavily on whether management can translate its ambitious innovation and acquisition strategy into sustainable, high‑margin revenue streams while navigating regulatory and listing challenges.

CEO
Baohai Xu
Compensation Summary
(Year )
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-09-05 | Reverse | 1:5 |
| 2024-05-14 | Reverse | 1:5 |
Ratings Snapshot
Rating : C+

