TIVC - Tivic Health System... Stock Analysis | Stock Taper
Logo
Tivic Health Systems, Inc.

TIVC

Tivic Health Systems, Inc. NASDAQ
$1.13 7.62% (+0.08)

Market Cap $1.22 M
52w High $13.23
52w Low $0.72
P/E -0.16
Volume 122.89K
Outstanding Shares 1.08M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $80K $1.67M $-2.85M -3.56K% $-0.9 $-1.92M
Q3-2025 $146K $2.34M $-2.6M -1.78K% $-1.97 $-2.6M
Q2-2025 $86K $1.99M $-1.93M -2.25K% $-2.19 $-1.93M
Q1-2025 $70K $1.56M $-1.5M -2.15K% $-2.52 $-1.51M
Q4-2024 $180K $1.3M $-1.48M -820.56% $-3.2 $-1.27M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $12.64M $31.61M $14.81M $16.8M
Q3-2025 $3.45M $6.23M $638K $5.59M
Q2-2025 $1.18M $4.51M $821K $3.69M
Q1-2025 $669K $3.78M $741K $3.04M
Q4-2024 $2M $2.81M $272K $2.54M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $6.03M $-2.29M $-149K $11.63M $9.2M $3.79M
Q3-2025 $-2.6M $-2M $-10K $4.27M $2.27M $-2.01M
Q2-2025 $-1.93M $-1.83M $-20K $2.36M $515K $-1.85M
Q1-2025 $-1.5M $-889K $-526K $82K $-1.33M $-889K
Q4-2024 $-1.48M $-1.36M $0 $1.18M $-187K $-1.36M

Revenue by Products

Product Q3-2024Q1-2025Q2-2025Q3-2025
Product Sales
Product Sales
$0 $0 $0 $0
Returns
Returns
$0 $0 $0 $0
Shipping and Handling
Shipping and Handling
$0 $0 $0 $0

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Tivic Health Systems, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positive factors include a clearly defined pivot into high-value therapeutic areas, a differentiated TLR5 agonist platform with late-stage potential in radiation emergencies, and visible interest from government and international stakeholders. The addition of Velocity Bioworks offers vertical integration and a possible secondary revenue stream through contract manufacturing. The company also carries no financial debt, giving it some flexibility to structure future funding without the overhang of existing leverage.

! Risks

Major concerns center on weak current financials: minimal revenue, large operating losses, negative cash flow, no cash on the balance sheet, and no recorded equity. Clinical, regulatory, and execution risks are high as the company attempts to shift from consumer devices to complex biologics and government-focused markets. Funding risk is critical, since ongoing development and manufacturing expansion will almost certainly require significant new capital, and setbacks in trials or government negotiations could make that capital harder to obtain or more dilutive.

Outlook

The outlook is highly dependent on successful execution of the biopharma pivot and securing external validation in the form of clinical data, regulatory milestones, and government or commercial contracts. If the TLR5 platform and Velocity Bioworks achieve traction, Tivic could transition from a small, struggling medtech company into a niche biopharma and manufacturing player with specialized capabilities. Until there is clearer evidence of that transition in financial results and funding, however, the company should be viewed as early-stage, high-uncertainty, and strongly reliant on future milestones rather than current operating performance.