TIVC
TIVC
Tivic Health Systems, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $80K ▼ | $1.67M ▼ | $-2.85M ▼ | -3.56K% ▼ | $-0.9 ▲ | $-1.92M ▲ |
| Q3-2025 | $146K ▲ | $2.34M ▲ | $-2.6M ▼ | -1.78K% ▲ | $-1.97 ▲ | $-2.6M ▼ |
| Q2-2025 | $86K ▲ | $1.99M ▲ | $-1.93M ▼ | -2.25K% ▼ | $-2.19 ▲ | $-1.93M ▼ |
| Q1-2025 | $70K ▼ | $1.56M ▲ | $-1.5M ▼ | -2.15K% ▼ | $-2.52 ▲ | $-1.51M ▼ |
| Q4-2024 | $180K | $1.3M | $-1.48M | -820.56% | $-3.2 | $-1.27M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $12.64M ▲ | $31.61M ▲ | $14.81M ▲ | $16.8M ▲ |
| Q3-2025 | $3.45M ▲ | $6.23M ▲ | $638K ▼ | $5.59M ▲ |
| Q2-2025 | $1.18M ▲ | $4.51M ▲ | $821K ▲ | $3.69M ▲ |
| Q1-2025 | $669K ▼ | $3.78M ▲ | $741K ▲ | $3.04M ▲ |
| Q4-2024 | $2M | $2.81M | $272K | $2.54M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $6.03M ▲ | $-2.29M ▼ | $-149K ▼ | $11.63M ▲ | $9.2M ▲ | $3.79M ▲ |
| Q3-2025 | $-2.6M ▼ | $-2M ▼ | $-10K ▲ | $4.27M ▲ | $2.27M ▲ | $-2.01M ▼ |
| Q2-2025 | $-1.93M ▼ | $-1.83M ▼ | $-20K ▲ | $2.36M ▲ | $515K ▲ | $-1.85M ▼ |
| Q1-2025 | $-1.5M ▼ | $-889K ▲ | $-526K ▼ | $82K ▼ | $-1.33M ▼ | $-889K ▲ |
| Q4-2024 | $-1.48M | $-1.36M | $0 | $1.18M | $-187K | $-1.36M |
Revenue by Products
| Product | Q3-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Product Sales | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Returns | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Shipping and Handling | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Tivic Health Systems, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positive factors include a clearly defined pivot into high-value therapeutic areas, a differentiated TLR5 agonist platform with late-stage potential in radiation emergencies, and visible interest from government and international stakeholders. The addition of Velocity Bioworks offers vertical integration and a possible secondary revenue stream through contract manufacturing. The company also carries no financial debt, giving it some flexibility to structure future funding without the overhang of existing leverage.
Major concerns center on weak current financials: minimal revenue, large operating losses, negative cash flow, no cash on the balance sheet, and no recorded equity. Clinical, regulatory, and execution risks are high as the company attempts to shift from consumer devices to complex biologics and government-focused markets. Funding risk is critical, since ongoing development and manufacturing expansion will almost certainly require significant new capital, and setbacks in trials or government negotiations could make that capital harder to obtain or more dilutive.
The outlook is highly dependent on successful execution of the biopharma pivot and securing external validation in the form of clinical data, regulatory milestones, and government or commercial contracts. If the TLR5 platform and Velocity Bioworks achieve traction, Tivic could transition from a small, struggling medtech company into a niche biopharma and manufacturing player with specialized capabilities. Until there is clearer evidence of that transition in financial results and funding, however, the company should be viewed as early-stage, high-uncertainty, and strongly reliant on future milestones rather than current operating performance.
About Tivic Health Systems, Inc.
https://www.tivichealth.comTivic Health Systems Inc. operates as a bioelectronic device company that delivers non-invasive neuromodulation products for the treatment of inflammatory conditions. Its primary product is ClearUP, is a medical device intended to relieve sinus and nasal inflammation.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $80K ▼ | $1.67M ▼ | $-2.85M ▼ | -3.56K% ▼ | $-0.9 ▲ | $-1.92M ▲ |
| Q3-2025 | $146K ▲ | $2.34M ▲ | $-2.6M ▼ | -1.78K% ▲ | $-1.97 ▲ | $-2.6M ▼ |
| Q2-2025 | $86K ▲ | $1.99M ▲ | $-1.93M ▼ | -2.25K% ▼ | $-2.19 ▲ | $-1.93M ▼ |
| Q1-2025 | $70K ▼ | $1.56M ▲ | $-1.5M ▼ | -2.15K% ▼ | $-2.52 ▲ | $-1.51M ▼ |
| Q4-2024 | $180K | $1.3M | $-1.48M | -820.56% | $-3.2 | $-1.27M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $12.64M ▲ | $31.61M ▲ | $14.81M ▲ | $16.8M ▲ |
| Q3-2025 | $3.45M ▲ | $6.23M ▲ | $638K ▼ | $5.59M ▲ |
| Q2-2025 | $1.18M ▲ | $4.51M ▲ | $821K ▲ | $3.69M ▲ |
| Q1-2025 | $669K ▼ | $3.78M ▲ | $741K ▲ | $3.04M ▲ |
| Q4-2024 | $2M | $2.81M | $272K | $2.54M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $6.03M ▲ | $-2.29M ▼ | $-149K ▼ | $11.63M ▲ | $9.2M ▲ | $3.79M ▲ |
| Q3-2025 | $-2.6M ▼ | $-2M ▼ | $-10K ▲ | $4.27M ▲ | $2.27M ▲ | $-2.01M ▼ |
| Q2-2025 | $-1.93M ▼ | $-1.83M ▼ | $-20K ▲ | $2.36M ▲ | $515K ▲ | $-1.85M ▼ |
| Q1-2025 | $-1.5M ▼ | $-889K ▲ | $-526K ▼ | $82K ▼ | $-1.33M ▼ | $-889K ▲ |
| Q4-2024 | $-1.48M | $-1.36M | $0 | $1.18M | $-187K | $-1.36M |
Revenue by Products
| Product | Q3-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Product Sales | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Returns | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Shipping and Handling | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Tivic Health Systems, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positive factors include a clearly defined pivot into high-value therapeutic areas, a differentiated TLR5 agonist platform with late-stage potential in radiation emergencies, and visible interest from government and international stakeholders. The addition of Velocity Bioworks offers vertical integration and a possible secondary revenue stream through contract manufacturing. The company also carries no financial debt, giving it some flexibility to structure future funding without the overhang of existing leverage.
Major concerns center on weak current financials: minimal revenue, large operating losses, negative cash flow, no cash on the balance sheet, and no recorded equity. Clinical, regulatory, and execution risks are high as the company attempts to shift from consumer devices to complex biologics and government-focused markets. Funding risk is critical, since ongoing development and manufacturing expansion will almost certainly require significant new capital, and setbacks in trials or government negotiations could make that capital harder to obtain or more dilutive.
The outlook is highly dependent on successful execution of the biopharma pivot and securing external validation in the form of clinical data, regulatory milestones, and government or commercial contracts. If the TLR5 platform and Velocity Bioworks achieve traction, Tivic could transition from a small, struggling medtech company into a niche biopharma and manufacturing player with specialized capabilities. Until there is clearer evidence of that transition in financial results and funding, however, the company should be viewed as early-stage, high-uncertainty, and strongly reliant on future milestones rather than current operating performance.

CEO
Michael Kevin Handley
Compensation Summary
(Year 2024)
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-03-07 | Reverse | 1:17 |
| 2023-08-23 | Reverse | 1:100 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C

