TIVC - Tivic Health System... Stock Analysis | Stock Taper
Logo
Tivic Health Systems, Inc.

TIVC

Tivic Health Systems, Inc. NASDAQ
$0.84 1.67% (+0.01)

Market Cap $889679
52w High $13.23
52w Low $0.74
P/E -0.10
Volume 36.49K
Outstanding Shares 1.08M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $146K $2.34M $-2.6M -1.78K% $-1.97 $-2.6M
Q2-2025 $86K $1.99M $-1.93M -2.25K% $-2.19 $-1.93M
Q1-2025 $70K $1.56M $-1.5M -2.15K% $-2.52 $-1.51M
Q4-2024 $180K $1.3M $-1.48M -820.56% $-3.2 $-1.27M
Q3-2024 $126K $1.48M $-1.43M -1.14K% $-3.93 $-1.43M

What's going well?

Revenue grew sharply this quarter, showing the company can generate more sales. No debt or interest expense means no financial pressure from lenders.

What's concerning?

Losses are getting worse, not better, and the company now loses money on every sale. Costs are rising faster than the business can grow, and heavy share dilution hurts existing shareholders.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $3.45M $6.23M $638K $5.59M
Q2-2025 $1.18M $4.51M $821K $3.69M
Q1-2025 $669K $3.78M $741K $3.04M
Q4-2024 $2M $2.81M $272K $2.54M
Q3-2024 $2.19M $3.39M $560K $2.83M

What's financially strong about this company?

The company has no debt, a big cash cushion, and can easily cover all its bills. Most assets are in cash or liquid form, and shareholder equity is growing.

What are the financial risks or weaknesses?

Retained earnings are deeply negative, showing a long history of losses. The company had to issue new shares, and the removal of intangible assets could signal past overvaluation or a business shift.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-2.6M $-2M $-10K $4.27M $2.27M $-2.01M
Q2-2025 $-1.93M $-1.83M $-20K $2.36M $515K $-1.85M
Q1-2025 $-1.5M $-889K $-526K $82K $-1.33M $-889K
Q4-2024 $-1.48M $-1.36M $0 $1.18M $-187K $-1.36M
Q3-2024 $-1.43M $-1.41M $0 $-97K $-1.5M $-1.41M

What's strong about this company's cash flow?

The company is able to raise cash from investors, keeping operations going for now. Capital spending is very low, so most cash is used for core business needs.

What are the cash flow concerns?

The business is burning real cash every quarter, and the burn rate is rising. It relies entirely on selling new shares, causing heavy dilution and leaving little runway if it can't keep raising money.

Revenue by Products

Product Q3-2024Q1-2025Q2-2025Q3-2025
Product Sales
Product Sales
$0 $0 $0 $0
Returns
Returns
$0 $0 $0 $0
Shipping and Handling
Shipping and Handling
$0 $0 $0 $0

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Tivic Health Systems, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a debt‑free balance sheet with solid short‑term liquidity, a clear strategic focus on high‑need immunotherapy and bioelectronic niches, and a late‑stage lead asset with favorable regulatory designations and potential government demand. The creation of Velocity Bioworks gives Tivic in‑house biologics manufacturing and a possible service revenue stream. Operating expenses have been trimmed, narrowing losses and demonstrating some cost discipline.

! Risks

Major risks stem from persistent losses, ongoing cash burn, and a shrinking asset base, all of which keep Tivic dependent on future financing or partnerships. Revenue from the legacy business is declining and currently too small to support the company, while new product revenues have yet to materialize. Clinical, regulatory, and government procurement risks around Entolimod are substantial, and delays or negative outcomes could significantly impact the company. Equity dilution to fund operations has already been heavy and may continue.

Outlook

Tivic’s future is highly binary and execution‑driven. Financially, the company looks like a typical early‑stage biotech: low revenue, significant but improving losses, no debt, and reliance on external capital. Strategically, the pivot into ARS countermeasures, immuno‑oncology‑adjacent indications, and neuromodulation, supported by in‑house manufacturing, creates meaningful upside potential if key programs progress as planned. Until there is clear evidence of regulatory approvals, material government or CDMO contracts, and a path to positive cash flow, the outlook remains speculative and sensitive to news flow and funding conditions.