TIVC
TIVC
Tivic Health Systems, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $146K ▲ | $2.34M ▲ | $-2.6M ▼ | -1.78K% ▲ | $-1.97 ▲ | $-2.6M ▼ |
| Q2-2025 | $86K ▲ | $1.99M ▲ | $-1.93M ▼ | -2.25K% ▼ | $-2.19 ▲ | $-1.93M ▼ |
| Q1-2025 | $70K ▼ | $1.56M ▲ | $-1.5M ▼ | -2.15K% ▼ | $-2.52 ▲ | $-1.51M ▼ |
| Q4-2024 | $180K ▲ | $1.3M ▼ | $-1.48M ▼ | -820.56% ▲ | $-3.2 ▲ | $-1.27M ▲ |
| Q3-2024 | $126K | $1.48M | $-1.43M | -1.14K% | $-3.93 | $-1.43M |
What's going well?
Revenue grew sharply this quarter, showing the company can generate more sales. No debt or interest expense means no financial pressure from lenders.
What's concerning?
Losses are getting worse, not better, and the company now loses money on every sale. Costs are rising faster than the business can grow, and heavy share dilution hurts existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $3.45M ▲ | $6.23M ▲ | $638K ▼ | $5.59M ▲ |
| Q2-2025 | $1.18M ▲ | $4.51M ▲ | $821K ▲ | $3.69M ▲ |
| Q1-2025 | $669K ▼ | $3.78M ▲ | $741K ▲ | $3.04M ▲ |
| Q4-2024 | $2M ▼ | $2.81M ▼ | $272K ▼ | $2.54M ▼ |
| Q3-2024 | $2.19M | $3.39M | $560K | $2.83M |
What's financially strong about this company?
The company has no debt, a big cash cushion, and can easily cover all its bills. Most assets are in cash or liquid form, and shareholder equity is growing.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a long history of losses. The company had to issue new shares, and the removal of intangible assets could signal past overvaluation or a business shift.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-2.6M ▼ | $-2M ▼ | $-10K ▲ | $4.27M ▲ | $2.27M ▲ | $-2.01M ▼ |
| Q2-2025 | $-1.93M ▼ | $-1.83M ▼ | $-20K ▲ | $2.36M ▲ | $515K ▲ | $-1.85M ▼ |
| Q1-2025 | $-1.5M ▼ | $-889K ▲ | $-526K ▼ | $82K ▼ | $-1.33M ▼ | $-889K ▲ |
| Q4-2024 | $-1.48M ▼ | $-1.36M ▲ | $0 | $1.18M ▲ | $-187K ▲ | $-1.36M ▲ |
| Q3-2024 | $-1.43M | $-1.41M | $0 | $-97K | $-1.5M | $-1.41M |
What's strong about this company's cash flow?
The company is able to raise cash from investors, keeping operations going for now. Capital spending is very low, so most cash is used for core business needs.
What are the cash flow concerns?
The business is burning real cash every quarter, and the burn rate is rising. It relies entirely on selling new shares, causing heavy dilution and leaving little runway if it can't keep raising money.
Revenue by Products
| Product | Q3-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Product Sales | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Returns | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Shipping and Handling | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Tivic Health Systems, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a debt‑free balance sheet with solid short‑term liquidity, a clear strategic focus on high‑need immunotherapy and bioelectronic niches, and a late‑stage lead asset with favorable regulatory designations and potential government demand. The creation of Velocity Bioworks gives Tivic in‑house biologics manufacturing and a possible service revenue stream. Operating expenses have been trimmed, narrowing losses and demonstrating some cost discipline.
Major risks stem from persistent losses, ongoing cash burn, and a shrinking asset base, all of which keep Tivic dependent on future financing or partnerships. Revenue from the legacy business is declining and currently too small to support the company, while new product revenues have yet to materialize. Clinical, regulatory, and government procurement risks around Entolimod are substantial, and delays or negative outcomes could significantly impact the company. Equity dilution to fund operations has already been heavy and may continue.
Tivic’s future is highly binary and execution‑driven. Financially, the company looks like a typical early‑stage biotech: low revenue, significant but improving losses, no debt, and reliance on external capital. Strategically, the pivot into ARS countermeasures, immuno‑oncology‑adjacent indications, and neuromodulation, supported by in‑house manufacturing, creates meaningful upside potential if key programs progress as planned. Until there is clear evidence of regulatory approvals, material government or CDMO contracts, and a path to positive cash flow, the outlook remains speculative and sensitive to news flow and funding conditions.
About Tivic Health Systems, Inc.
https://www.tivichealth.comTivic Health Systems Inc. operates as a bioelectronic device company that delivers non-invasive neuromodulation products for the treatment of inflammatory conditions. Its primary product is ClearUP, is a medical device intended to relieve sinus and nasal inflammation.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $146K ▲ | $2.34M ▲ | $-2.6M ▼ | -1.78K% ▲ | $-1.97 ▲ | $-2.6M ▼ |
| Q2-2025 | $86K ▲ | $1.99M ▲ | $-1.93M ▼ | -2.25K% ▼ | $-2.19 ▲ | $-1.93M ▼ |
| Q1-2025 | $70K ▼ | $1.56M ▲ | $-1.5M ▼ | -2.15K% ▼ | $-2.52 ▲ | $-1.51M ▼ |
| Q4-2024 | $180K ▲ | $1.3M ▼ | $-1.48M ▼ | -820.56% ▲ | $-3.2 ▲ | $-1.27M ▲ |
| Q3-2024 | $126K | $1.48M | $-1.43M | -1.14K% | $-3.93 | $-1.43M |
What's going well?
Revenue grew sharply this quarter, showing the company can generate more sales. No debt or interest expense means no financial pressure from lenders.
What's concerning?
Losses are getting worse, not better, and the company now loses money on every sale. Costs are rising faster than the business can grow, and heavy share dilution hurts existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $3.45M ▲ | $6.23M ▲ | $638K ▼ | $5.59M ▲ |
| Q2-2025 | $1.18M ▲ | $4.51M ▲ | $821K ▲ | $3.69M ▲ |
| Q1-2025 | $669K ▼ | $3.78M ▲ | $741K ▲ | $3.04M ▲ |
| Q4-2024 | $2M ▼ | $2.81M ▼ | $272K ▼ | $2.54M ▼ |
| Q3-2024 | $2.19M | $3.39M | $560K | $2.83M |
What's financially strong about this company?
The company has no debt, a big cash cushion, and can easily cover all its bills. Most assets are in cash or liquid form, and shareholder equity is growing.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a long history of losses. The company had to issue new shares, and the removal of intangible assets could signal past overvaluation or a business shift.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-2.6M ▼ | $-2M ▼ | $-10K ▲ | $4.27M ▲ | $2.27M ▲ | $-2.01M ▼ |
| Q2-2025 | $-1.93M ▼ | $-1.83M ▼ | $-20K ▲ | $2.36M ▲ | $515K ▲ | $-1.85M ▼ |
| Q1-2025 | $-1.5M ▼ | $-889K ▲ | $-526K ▼ | $82K ▼ | $-1.33M ▼ | $-889K ▲ |
| Q4-2024 | $-1.48M ▼ | $-1.36M ▲ | $0 | $1.18M ▲ | $-187K ▲ | $-1.36M ▲ |
| Q3-2024 | $-1.43M | $-1.41M | $0 | $-97K | $-1.5M | $-1.41M |
What's strong about this company's cash flow?
The company is able to raise cash from investors, keeping operations going for now. Capital spending is very low, so most cash is used for core business needs.
What are the cash flow concerns?
The business is burning real cash every quarter, and the burn rate is rising. It relies entirely on selling new shares, causing heavy dilution and leaving little runway if it can't keep raising money.
Revenue by Products
| Product | Q3-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Product Sales | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Returns | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Shipping and Handling | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Tivic Health Systems, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a debt‑free balance sheet with solid short‑term liquidity, a clear strategic focus on high‑need immunotherapy and bioelectronic niches, and a late‑stage lead asset with favorable regulatory designations and potential government demand. The creation of Velocity Bioworks gives Tivic in‑house biologics manufacturing and a possible service revenue stream. Operating expenses have been trimmed, narrowing losses and demonstrating some cost discipline.
Major risks stem from persistent losses, ongoing cash burn, and a shrinking asset base, all of which keep Tivic dependent on future financing or partnerships. Revenue from the legacy business is declining and currently too small to support the company, while new product revenues have yet to materialize. Clinical, regulatory, and government procurement risks around Entolimod are substantial, and delays or negative outcomes could significantly impact the company. Equity dilution to fund operations has already been heavy and may continue.
Tivic’s future is highly binary and execution‑driven. Financially, the company looks like a typical early‑stage biotech: low revenue, significant but improving losses, no debt, and reliance on external capital. Strategically, the pivot into ARS countermeasures, immuno‑oncology‑adjacent indications, and neuromodulation, supported by in‑house manufacturing, creates meaningful upside potential if key programs progress as planned. Until there is clear evidence of regulatory approvals, material government or CDMO contracts, and a path to positive cash flow, the outlook remains speculative and sensitive to news flow and funding conditions.

CEO
Jennifer Ernst
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-03-07 | Reverse | 1:17 |
| 2023-08-23 | Reverse | 1:100 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C-

