TJGC
TJGC
TJGC Group LimitedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $2.44M ▲ | $2M ▼ | $-1.45M ▲ | -59.51% ▲ | $-0.1 ▲ | $-1.38M ▲ |
| Q4-2024 | $1.65M ▼ | $2.45M ▲ | $-3.55M ▼ | -214.94% ▼ | $-0.26 ▼ | $-28M ▼ |
| Q2-2024 | $2.26M ▲ | $418.41K ▲ | $103.15K ▲ | 4.57% ▲ | $0.01 ▲ | $191.09K ▲ |
| Q4-2023 | $2.17M ▼ | $268.43K ▼ | $-84.43K ▼ | -3.89% ▼ | $-0.01 ▼ | $-81.27K ▼ |
| Q2-2023 | $3.02M | $521.26K | $326.84K | 10.82% | $0.02 | $462.74K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $694.86K ▼ | $4.53M ▼ | $2.18M ▼ | $2.36M ▼ |
| Q4-2024 | $23.88M ▲ | $41.6M ▲ | $11.92M ▼ | $29.68M ▲ |
| Q2-2024 | $2.94M ▼ | $16.77M ▲ | $13.24M ▼ | $3.53M ▲ |
| Q4-2023 | $4.37M | $16.25M | $13.52M | $2.72M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-1.45M ▲ | $-2.66M ▲ | $-73.27K ▼ | $371.06K ▼ | $-2.37M ▼ | $-2.74M ▲ |
| Q4-2024 | $-3.55M ▼ | $-4.17M ▼ | $0 | $6.86M ▲ | $2.69M ▲ | $-32M ▼ |
| Q2-2024 | $103.15K ▲ | $-308.69K ▼ | $0 | $125.86K ▲ | $-179.56K ▼ | $-308.69K ▼ |
| Q4-2023 | $-84.43K ▼ | $722.16K ▲ | $0 | $-626.07K ▼ | $98K ▼ | $722.16K ▲ |
| Q2-2023 | $326.84K | $-477.36K | $0 | $-157.23K | $460.22K | $-477.36K |
5-Year Trend Analysis
A comprehensive look at TJGC Group Limited's financial evolution and strategic trajectory over the past five years.
Key positives include a strengthened balance sheet with ample cash and low net debt, giving the company some breathing room despite recent losses. TJGC also has a clear niche focus—mobile game advertising in Hong Kong—with demonstrated local expertise, creative capabilities, and a network of media and influencer relationships that appeal to game developers targeting that market. Past years of profitability show that the model can work under better conditions.
Major concerns center on the sharp deterioration in revenue, profitability, and cash generation. Operating expenses, particularly overhead, have surged relative to a shrinking revenue base, leading to large accounting losses and negative operating cash flow. Retained earnings have turned deeply negative, and dividends have been suspended. Strategically, the lack of proprietary technology, high dependence on a single geography and industry segment, and reliance on external financing heighten the risk profile.
The outlook is highly uncertain and will hinge on management’s ability to stabilize revenue, restore cost discipline, and possibly refresh the business model. The strong cash position and low net leverage provide time and flexibility to attempt a turnaround, pursue selective expansion, or invest in capabilities, but they do not by themselves solve the underlying demand and efficiency issues. Monitoring signs of revenue stabilization, restructuring of costs, and any meaningful moves toward technological or geographic diversification will be important for assessing whether TJGC can transition from a capital‑funded survival mode back to a sustainably profitable footing.
About TJGC Group Limited
http://www.ctrl-media.comTJGC Group Ltd. is a holding company, which engages in the provision of marketing and advertising services. It offers one-stop advertising services to clients throughout the entire advertising process, which comprises the planning, creating, launching, managing, and performance monitoring of the advertisements.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $2.44M ▲ | $2M ▼ | $-1.45M ▲ | -59.51% ▲ | $-0.1 ▲ | $-1.38M ▲ |
| Q4-2024 | $1.65M ▼ | $2.45M ▲ | $-3.55M ▼ | -214.94% ▼ | $-0.26 ▼ | $-28M ▼ |
| Q2-2024 | $2.26M ▲ | $418.41K ▲ | $103.15K ▲ | 4.57% ▲ | $0.01 ▲ | $191.09K ▲ |
| Q4-2023 | $2.17M ▼ | $268.43K ▼ | $-84.43K ▼ | -3.89% ▼ | $-0.01 ▼ | $-81.27K ▼ |
| Q2-2023 | $3.02M | $521.26K | $326.84K | 10.82% | $0.02 | $462.74K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $694.86K ▼ | $4.53M ▼ | $2.18M ▼ | $2.36M ▼ |
| Q4-2024 | $23.88M ▲ | $41.6M ▲ | $11.92M ▼ | $29.68M ▲ |
| Q2-2024 | $2.94M ▼ | $16.77M ▲ | $13.24M ▼ | $3.53M ▲ |
| Q4-2023 | $4.37M | $16.25M | $13.52M | $2.72M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-1.45M ▲ | $-2.66M ▲ | $-73.27K ▼ | $371.06K ▼ | $-2.37M ▼ | $-2.74M ▲ |
| Q4-2024 | $-3.55M ▼ | $-4.17M ▼ | $0 | $6.86M ▲ | $2.69M ▲ | $-32M ▼ |
| Q2-2024 | $103.15K ▲ | $-308.69K ▼ | $0 | $125.86K ▲ | $-179.56K ▼ | $-308.69K ▼ |
| Q4-2023 | $-84.43K ▼ | $722.16K ▲ | $0 | $-626.07K ▼ | $98K ▼ | $722.16K ▲ |
| Q2-2023 | $326.84K | $-477.36K | $0 | $-157.23K | $460.22K | $-477.36K |
5-Year Trend Analysis
A comprehensive look at TJGC Group Limited's financial evolution and strategic trajectory over the past five years.
Key positives include a strengthened balance sheet with ample cash and low net debt, giving the company some breathing room despite recent losses. TJGC also has a clear niche focus—mobile game advertising in Hong Kong—with demonstrated local expertise, creative capabilities, and a network of media and influencer relationships that appeal to game developers targeting that market. Past years of profitability show that the model can work under better conditions.
Major concerns center on the sharp deterioration in revenue, profitability, and cash generation. Operating expenses, particularly overhead, have surged relative to a shrinking revenue base, leading to large accounting losses and negative operating cash flow. Retained earnings have turned deeply negative, and dividends have been suspended. Strategically, the lack of proprietary technology, high dependence on a single geography and industry segment, and reliance on external financing heighten the risk profile.
The outlook is highly uncertain and will hinge on management’s ability to stabilize revenue, restore cost discipline, and possibly refresh the business model. The strong cash position and low net leverage provide time and flexibility to attempt a turnaround, pursue selective expansion, or invest in capabilities, but they do not by themselves solve the underlying demand and efficiency issues. Monitoring signs of revenue stabilization, restructuring of costs, and any meaningful moves toward technological or geographic diversification will be important for assessing whether TJGC can transition from a capital‑funded survival mode back to a sustainably profitable footing.

CEO
Bin Guo
Compensation Summary
(Year )
Ratings Snapshot
Rating : D+

