TJGC
TJGC
TJGC Group LimitedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2024 | $1.65M ▼ | $2.45M ▲ | $-3.55M ▼ | -214.94% ▼ | $-0.26 ▼ | $-28M ▼ |
| Q2-2024 | $2.26M ▲ | $418.41K ▲ | $103.15K ▲ | 4.57% ▲ | $0.01 ▲ | $191.09K ▲ |
| Q4-2023 | $2.17M ▼ | $268.43K ▼ | $-84.43K ▼ | -3.89% ▼ | $-0.01 ▼ | $-81.27K ▼ |
| Q2-2023 | $3.02M | $521.26K | $326.84K | 10.82% | $0.02 | $462.74K |
What's going well?
Interest costs remain low and manageable. If the huge expense is truly one-time, future quarters could look better if costs are brought under control.
What's concerning?
Sales are shrinking, costs exploded, and a massive one-time charge wiped out profits. Margins collapsed and the company is now deeply unprofitable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2024 | $23.88M ▲ | $41.6M ▲ | $11.92M ▼ | $29.68M ▲ |
| Q2-2024 | $2.94M ▼ | $16.77M ▲ | $13.24M ▼ | $3.53M ▲ |
| Q4-2023 | $4.37M | $16.25M | $13.52M | $2.72M |
What's financially strong about this company?
The company is sitting on nearly $24 million in cash, has very little debt, and no risky assets like goodwill or inventory. Liquidity is excellent, and equity has soared, giving them a strong foundation for growth or weathering tough times.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, which means the company has a history of losses. The sharp changes in the balance sheet may reflect one-off events, so investors should check for non-recurring items or accounting adjustments.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2024 | $-3.55M ▼ | $-4.17M ▼ | $0 | $6.86M ▲ | $2.69M ▲ | $-32M ▼ |
| Q2-2024 | $103.15K ▲ | $-308.69K ▼ | $0 | $125.86K ▲ | $-179.56K ▼ | $-308.69K ▼ |
| Q4-2023 | $-84.43K ▼ | $722.16K ▲ | $0 | $-626.07K ▼ | $98K ▼ | $722.16K ▲ |
| Q2-2023 | $326.84K | $-477.36K | $0 | $-157.23K | $460.22K | $-477.36K |
What's strong about this company's cash flow?
The company was able to raise $71.4 million by selling shares, giving it a short-term cash boost. Capital spending is almost zero, so most cash goes to operations.
What are the cash flow concerns?
Cash burn has exploded compared to last quarter, and the business is not generating cash from operations. The company is totally dependent on selling new shares to survive, which dilutes existing shareholders and may not be sustainable.
5-Year Trend Analysis
A comprehensive look at TJGC Group Limited's financial evolution and strategic trajectory over the past five years.
Key positives include a strengthened balance sheet with ample cash and low net debt, giving the company some breathing room despite recent losses. TJGC also has a clear niche focus—mobile game advertising in Hong Kong—with demonstrated local expertise, creative capabilities, and a network of media and influencer relationships that appeal to game developers targeting that market. Past years of profitability show that the model can work under better conditions.
Major concerns center on the sharp deterioration in revenue, profitability, and cash generation. Operating expenses, particularly overhead, have surged relative to a shrinking revenue base, leading to large accounting losses and negative operating cash flow. Retained earnings have turned deeply negative, and dividends have been suspended. Strategically, the lack of proprietary technology, high dependence on a single geography and industry segment, and reliance on external financing heighten the risk profile.
The outlook is highly uncertain and will hinge on management’s ability to stabilize revenue, restore cost discipline, and possibly refresh the business model. The strong cash position and low net leverage provide time and flexibility to attempt a turnaround, pursue selective expansion, or invest in capabilities, but they do not by themselves solve the underlying demand and efficiency issues. Monitoring signs of revenue stabilization, restructuring of costs, and any meaningful moves toward technological or geographic diversification will be important for assessing whether TJGC can transition from a capital‑funded survival mode back to a sustainably profitable footing.
About TJGC Group Limited
http://www.ctrl-media.comTJGC Group Ltd. is a holding company, which engages in the provision of marketing and advertising services. It offers one-stop advertising services to clients throughout the entire advertising process, which comprises the planning, creating, launching, managing, and performance monitoring of the advertisements.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2024 | $1.65M ▼ | $2.45M ▲ | $-3.55M ▼ | -214.94% ▼ | $-0.26 ▼ | $-28M ▼ |
| Q2-2024 | $2.26M ▲ | $418.41K ▲ | $103.15K ▲ | 4.57% ▲ | $0.01 ▲ | $191.09K ▲ |
| Q4-2023 | $2.17M ▼ | $268.43K ▼ | $-84.43K ▼ | -3.89% ▼ | $-0.01 ▼ | $-81.27K ▼ |
| Q2-2023 | $3.02M | $521.26K | $326.84K | 10.82% | $0.02 | $462.74K |
What's going well?
Interest costs remain low and manageable. If the huge expense is truly one-time, future quarters could look better if costs are brought under control.
What's concerning?
Sales are shrinking, costs exploded, and a massive one-time charge wiped out profits. Margins collapsed and the company is now deeply unprofitable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2024 | $23.88M ▲ | $41.6M ▲ | $11.92M ▼ | $29.68M ▲ |
| Q2-2024 | $2.94M ▼ | $16.77M ▲ | $13.24M ▼ | $3.53M ▲ |
| Q4-2023 | $4.37M | $16.25M | $13.52M | $2.72M |
What's financially strong about this company?
The company is sitting on nearly $24 million in cash, has very little debt, and no risky assets like goodwill or inventory. Liquidity is excellent, and equity has soared, giving them a strong foundation for growth or weathering tough times.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, which means the company has a history of losses. The sharp changes in the balance sheet may reflect one-off events, so investors should check for non-recurring items or accounting adjustments.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2024 | $-3.55M ▼ | $-4.17M ▼ | $0 | $6.86M ▲ | $2.69M ▲ | $-32M ▼ |
| Q2-2024 | $103.15K ▲ | $-308.69K ▼ | $0 | $125.86K ▲ | $-179.56K ▼ | $-308.69K ▼ |
| Q4-2023 | $-84.43K ▼ | $722.16K ▲ | $0 | $-626.07K ▼ | $98K ▼ | $722.16K ▲ |
| Q2-2023 | $326.84K | $-477.36K | $0 | $-157.23K | $460.22K | $-477.36K |
What's strong about this company's cash flow?
The company was able to raise $71.4 million by selling shares, giving it a short-term cash boost. Capital spending is almost zero, so most cash goes to operations.
What are the cash flow concerns?
Cash burn has exploded compared to last quarter, and the business is not generating cash from operations. The company is totally dependent on selling new shares to survive, which dilutes existing shareholders and may not be sustainable.
5-Year Trend Analysis
A comprehensive look at TJGC Group Limited's financial evolution and strategic trajectory over the past five years.
Key positives include a strengthened balance sheet with ample cash and low net debt, giving the company some breathing room despite recent losses. TJGC also has a clear niche focus—mobile game advertising in Hong Kong—with demonstrated local expertise, creative capabilities, and a network of media and influencer relationships that appeal to game developers targeting that market. Past years of profitability show that the model can work under better conditions.
Major concerns center on the sharp deterioration in revenue, profitability, and cash generation. Operating expenses, particularly overhead, have surged relative to a shrinking revenue base, leading to large accounting losses and negative operating cash flow. Retained earnings have turned deeply negative, and dividends have been suspended. Strategically, the lack of proprietary technology, high dependence on a single geography and industry segment, and reliance on external financing heighten the risk profile.
The outlook is highly uncertain and will hinge on management’s ability to stabilize revenue, restore cost discipline, and possibly refresh the business model. The strong cash position and low net leverage provide time and flexibility to attempt a turnaround, pursue selective expansion, or invest in capabilities, but they do not by themselves solve the underlying demand and efficiency issues. Monitoring signs of revenue stabilization, restructuring of costs, and any meaningful moves toward technological or geographic diversification will be important for assessing whether TJGC can transition from a capital‑funded survival mode back to a sustainably profitable footing.

CEO
Bin Guo
Compensation Summary
(Year )
Ratings Snapshot
Rating : C-

