TK - Teekay Corporation Stock Analysis | Stock Taper
Logo
Teekay Corporation

TK

Teekay Corporation NYSE
$12.95 0.47% (+0.06)

Market Cap $1.10 B
52w High $13.02
52w Low $5.65
Dividend Yield 26.49%
Frequency Semi-Annual
P/E 14.55
Volume 498.18K
Outstanding Shares 85.27M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $257.7M $0 $34.97M 13.57% $0.4 $109.66M
Q2-2025 $231.69M $32.42M $-42.44M -18.32% $-0.5 $62.31M
Q1-2025 $231.64M $-5.21M $76.03M 32.82% $0.91 $53.84M
Q4-2024 $256.57M $-14.15M $25.24M 9.84% $0.29 $105.75M
Q3-2024 $272.62M $13.94M $20.07M 7.36% $0.22 $86.85M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q2-2025 $931.37M $2.25B $299.58M $656.66M
Q1-2025 $695.59M $2.02B $199.01M $1.82B
Q4-2024 $717.77M $2.15B $217.95M $709.76M
Q3-2024 $743.93M $2.23B $229.98M $804.36M
Q2-2024 $755.28M $2.25B $243.14M $823.21M

What's financially strong about this company?

The company has a huge cash cushion, very little debt, and most assets are either cash or real property. Liquidity is excellent, and the balance sheet improved sharply this quarter.

What are the financial risks or weaknesses?

Retained earnings are negative, pointing to past losses. Receivables are growing quickly, which could signal slower customer payments or rising credit risk.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q2-2025 $62.61M $72.44M $-55.15M $-43M $-25.66M $71.44M
Q1-2025 $76.03M $57.62M $111.88M $-8.53M $160.98M $57.32M
Q4-2024 $81.5M $60.58M $86.29M $-150.19M $-3.32M $60.28M
Q3-2024 $62.11M $115.66M $-47.82M $-65.38M $2.46M $51.51M
Q2-2024 $33.82M $160.54M $33.95M $-56.01M $138.49M $157.26M

What's strong about this company's cash flow?

TK is consistently generating more cash than it reports in profits, with free cash flow rising and a huge cash cushion. The business funds itself and pays generous dividends, with very little need for investment or outside funding.

What are the cash flow concerns?

Net income dipped this quarter, and the company spent more on acquisitions and investments, leading to a drop in total cash. The big jump in dividends may not be repeated if profits fall further.

Revenue by Products

Product Q4-2020Q2-2021Q3-2021Q4-2021
Fpso
Fpso
$60.00M $10.00M $10.00M $20.00M
Lease revenue
Lease revenue
$0 $270.00M $260.00M $0
Management fees and other
Management fees and other
$180.00M $50.00M $50.00M $0
Non Lease Component
Non Lease Component
$0 $10.00M $10.00M $0
Nonlease and management fee revenue
Nonlease and management fee revenue
$0 $50.00M $60.00M $0
Time charters
Time charters
$330.00M $140.00M $140.00M $0
Voyage charters
Voyage charters
$430.00M $120.00M $120.00M $240.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Teekay Corporation's financial evolution and strategic trajectory over the past five years.

+ Strengths

Teekay combines a strong, cash‑generative operating profile in the latest year with a very solid balance sheet anchored by net cash and substantial tangible assets. Its competitive edge comes from specialized shuttle and LNG operations, a modernizing and increasingly environmentally efficient fleet, and long‑standing relationships with major energy companies. The company’s innovation is tightly linked to real‑world operational gains, supporting lower operating costs and compliance with tightening environmental rules. Together, these elements provide resilience and strategic flexibility in a volatile industry.

! Risks

Key risks center on industry cyclicality, the long‑term trajectory of fossil fuel demand, and the capital intensity of staying compliant with environmental standards. Freight rates and vessel utilization can weaken quickly, which would put pressure on earnings and free cash flow. Negative retained earnings highlight that past performance has not always matched the current year’s strength, and heavy capital returns in a downturn could strain even a strong balance sheet. Over the longer term, the global energy transition and regulatory tightening could require ongoing, sizable investments to keep the fleet competitive, and misjudging this pace could erode returns or market position.

Outlook

Based on the available information, Teekay appears to be entering the next phase of the cycle from a position of financial and operational strength: it is profitable, generates substantial free cash, and carries little net debt. Its emphasis on cleaner, more efficient vessels and specialized services aligns reasonably well with how energy shipping is likely to evolve, at least over the medium term. However, the lack of multi‑year data makes it hard to gauge how repeatable current results are, and structural shifts in global energy demand add uncertainty to the long‑term picture. Overall, the company seems well equipped to navigate near‑term volatility and to invest selectively in the future, but its ultimate trajectory will depend on how effectively it balances capital returns, fleet renewal, and adaptation to the energy transition.