TK
TK
Teekay CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $257.7M ▲ | $0 ▼ | $34.97M ▲ | 13.57% ▲ | $0.4 ▲ | $109.66M ▲ |
| Q2-2025 | $231.69M ▲ | $32.42M ▲ | $-42.44M ▼ | -18.32% ▼ | $-0.5 ▼ | $62.31M ▲ |
| Q1-2025 | $231.64M ▼ | $-5.21M ▲ | $76.03M ▲ | 32.82% ▲ | $0.91 ▲ | $53.84M ▼ |
| Q4-2024 | $256.57M ▼ | $-14.15M ▼ | $25.24M ▲ | 9.84% ▲ | $0.29 ▲ | $105.75M ▲ |
| Q3-2024 | $272.62M | $13.94M | $20.07M | 7.36% | $0.22 | $86.85M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $931.37M ▲ | $2.25B ▲ | $299.58M ▲ | $656.66M ▼ |
| Q1-2025 | $695.59M ▼ | $2.02B ▼ | $199.01M ▼ | $1.82B ▲ |
| Q4-2024 | $717.77M ▼ | $2.15B ▼ | $217.95M ▼ | $709.76M ▼ |
| Q3-2024 | $743.93M ▼ | $2.23B ▼ | $229.98M ▼ | $804.36M ▼ |
| Q2-2024 | $755.28M | $2.25B | $243.14M | $823.21M |
What's financially strong about this company?
The company has a huge cash cushion, very little debt, and most assets are either cash or real property. Liquidity is excellent, and the balance sheet improved sharply this quarter.
What are the financial risks or weaknesses?
Retained earnings are negative, pointing to past losses. Receivables are growing quickly, which could signal slower customer payments or rising credit risk.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $62.61M ▼ | $72.44M ▲ | $-55.15M ▼ | $-43M ▼ | $-25.66M ▼ | $71.44M ▲ |
| Q1-2025 | $76.03M ▼ | $57.62M ▼ | $111.88M ▲ | $-8.53M ▲ | $160.98M ▲ | $57.32M ▼ |
| Q4-2024 | $81.5M ▲ | $60.58M ▼ | $86.29M ▲ | $-150.19M ▼ | $-3.32M ▼ | $60.28M ▲ |
| Q3-2024 | $62.11M ▲ | $115.66M ▼ | $-47.82M ▼ | $-65.38M ▼ | $2.46M ▼ | $51.51M ▼ |
| Q2-2024 | $33.82M | $160.54M | $33.95M | $-56.01M | $138.49M | $157.26M |
What's strong about this company's cash flow?
TK is consistently generating more cash than it reports in profits, with free cash flow rising and a huge cash cushion. The business funds itself and pays generous dividends, with very little need for investment or outside funding.
What are the cash flow concerns?
Net income dipped this quarter, and the company spent more on acquisitions and investments, leading to a drop in total cash. The big jump in dividends may not be repeated if profits fall further.
Revenue by Products
| Product | Q4-2020 | Q2-2021 | Q3-2021 | Q4-2021 |
|---|---|---|---|---|
Fpso | $60.00M ▲ | $10.00M ▼ | $10.00M ▲ | $20.00M ▲ |
Lease revenue | $0 ▲ | $270.00M ▲ | $260.00M ▼ | $0 ▼ |
Management fees and other | $180.00M ▲ | $50.00M ▼ | $50.00M ▲ | $0 ▼ |
Non Lease Component | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $0 ▼ |
Nonlease and management fee revenue | $0 ▲ | $50.00M ▲ | $60.00M ▲ | $0 ▼ |
Time charters | $330.00M ▲ | $140.00M ▼ | $140.00M ▲ | $0 ▼ |
Voyage charters | $430.00M ▲ | $120.00M ▼ | $120.00M ▲ | $240.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Teekay Corporation's financial evolution and strategic trajectory over the past five years.
Teekay combines a strong, cash‑generative operating profile in the latest year with a very solid balance sheet anchored by net cash and substantial tangible assets. Its competitive edge comes from specialized shuttle and LNG operations, a modernizing and increasingly environmentally efficient fleet, and long‑standing relationships with major energy companies. The company’s innovation is tightly linked to real‑world operational gains, supporting lower operating costs and compliance with tightening environmental rules. Together, these elements provide resilience and strategic flexibility in a volatile industry.
Key risks center on industry cyclicality, the long‑term trajectory of fossil fuel demand, and the capital intensity of staying compliant with environmental standards. Freight rates and vessel utilization can weaken quickly, which would put pressure on earnings and free cash flow. Negative retained earnings highlight that past performance has not always matched the current year’s strength, and heavy capital returns in a downturn could strain even a strong balance sheet. Over the longer term, the global energy transition and regulatory tightening could require ongoing, sizable investments to keep the fleet competitive, and misjudging this pace could erode returns or market position.
Based on the available information, Teekay appears to be entering the next phase of the cycle from a position of financial and operational strength: it is profitable, generates substantial free cash, and carries little net debt. Its emphasis on cleaner, more efficient vessels and specialized services aligns reasonably well with how energy shipping is likely to evolve, at least over the medium term. However, the lack of multi‑year data makes it hard to gauge how repeatable current results are, and structural shifts in global energy demand add uncertainty to the long‑term picture. Overall, the company seems well equipped to navigate near‑term volatility and to invest selectively in the future, but its ultimate trajectory will depend on how effectively it balances capital returns, fleet renewal, and adaptation to the energy transition.
About Teekay Corporation
https://www.teekay.comTeekay Corporation engages in the international crude oil and other marine transportation services worldwide. The company provides a full suite of ship-to-ship transfer services in the oil, gas, and dry bulk industries; lightering and lightering support; and operational and maintenance marine, as well as offshore production services.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $257.7M ▲ | $0 ▼ | $34.97M ▲ | 13.57% ▲ | $0.4 ▲ | $109.66M ▲ |
| Q2-2025 | $231.69M ▲ | $32.42M ▲ | $-42.44M ▼ | -18.32% ▼ | $-0.5 ▼ | $62.31M ▲ |
| Q1-2025 | $231.64M ▼ | $-5.21M ▲ | $76.03M ▲ | 32.82% ▲ | $0.91 ▲ | $53.84M ▼ |
| Q4-2024 | $256.57M ▼ | $-14.15M ▼ | $25.24M ▲ | 9.84% ▲ | $0.29 ▲ | $105.75M ▲ |
| Q3-2024 | $272.62M | $13.94M | $20.07M | 7.36% | $0.22 | $86.85M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $931.37M ▲ | $2.25B ▲ | $299.58M ▲ | $656.66M ▼ |
| Q1-2025 | $695.59M ▼ | $2.02B ▼ | $199.01M ▼ | $1.82B ▲ |
| Q4-2024 | $717.77M ▼ | $2.15B ▼ | $217.95M ▼ | $709.76M ▼ |
| Q3-2024 | $743.93M ▼ | $2.23B ▼ | $229.98M ▼ | $804.36M ▼ |
| Q2-2024 | $755.28M | $2.25B | $243.14M | $823.21M |
What's financially strong about this company?
The company has a huge cash cushion, very little debt, and most assets are either cash or real property. Liquidity is excellent, and the balance sheet improved sharply this quarter.
What are the financial risks or weaknesses?
Retained earnings are negative, pointing to past losses. Receivables are growing quickly, which could signal slower customer payments or rising credit risk.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $62.61M ▼ | $72.44M ▲ | $-55.15M ▼ | $-43M ▼ | $-25.66M ▼ | $71.44M ▲ |
| Q1-2025 | $76.03M ▼ | $57.62M ▼ | $111.88M ▲ | $-8.53M ▲ | $160.98M ▲ | $57.32M ▼ |
| Q4-2024 | $81.5M ▲ | $60.58M ▼ | $86.29M ▲ | $-150.19M ▼ | $-3.32M ▼ | $60.28M ▲ |
| Q3-2024 | $62.11M ▲ | $115.66M ▼ | $-47.82M ▼ | $-65.38M ▼ | $2.46M ▼ | $51.51M ▼ |
| Q2-2024 | $33.82M | $160.54M | $33.95M | $-56.01M | $138.49M | $157.26M |
What's strong about this company's cash flow?
TK is consistently generating more cash than it reports in profits, with free cash flow rising and a huge cash cushion. The business funds itself and pays generous dividends, with very little need for investment or outside funding.
What are the cash flow concerns?
Net income dipped this quarter, and the company spent more on acquisitions and investments, leading to a drop in total cash. The big jump in dividends may not be repeated if profits fall further.
Revenue by Products
| Product | Q4-2020 | Q2-2021 | Q3-2021 | Q4-2021 |
|---|---|---|---|---|
Fpso | $60.00M ▲ | $10.00M ▼ | $10.00M ▲ | $20.00M ▲ |
Lease revenue | $0 ▲ | $270.00M ▲ | $260.00M ▼ | $0 ▼ |
Management fees and other | $180.00M ▲ | $50.00M ▼ | $50.00M ▲ | $0 ▼ |
Non Lease Component | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $0 ▼ |
Nonlease and management fee revenue | $0 ▲ | $50.00M ▲ | $60.00M ▲ | $0 ▼ |
Time charters | $330.00M ▲ | $140.00M ▼ | $140.00M ▲ | $0 ▼ |
Voyage charters | $430.00M ▲ | $120.00M ▼ | $120.00M ▲ | $240.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Teekay Corporation's financial evolution and strategic trajectory over the past five years.
Teekay combines a strong, cash‑generative operating profile in the latest year with a very solid balance sheet anchored by net cash and substantial tangible assets. Its competitive edge comes from specialized shuttle and LNG operations, a modernizing and increasingly environmentally efficient fleet, and long‑standing relationships with major energy companies. The company’s innovation is tightly linked to real‑world operational gains, supporting lower operating costs and compliance with tightening environmental rules. Together, these elements provide resilience and strategic flexibility in a volatile industry.
Key risks center on industry cyclicality, the long‑term trajectory of fossil fuel demand, and the capital intensity of staying compliant with environmental standards. Freight rates and vessel utilization can weaken quickly, which would put pressure on earnings and free cash flow. Negative retained earnings highlight that past performance has not always matched the current year’s strength, and heavy capital returns in a downturn could strain even a strong balance sheet. Over the longer term, the global energy transition and regulatory tightening could require ongoing, sizable investments to keep the fleet competitive, and misjudging this pace could erode returns or market position.
Based on the available information, Teekay appears to be entering the next phase of the cycle from a position of financial and operational strength: it is profitable, generates substantial free cash, and carries little net debt. Its emphasis on cleaner, more efficient vessels and specialized services aligns reasonably well with how energy shipping is likely to evolve, at least over the medium term. However, the lack of multi‑year data makes it hard to gauge how repeatable current results are, and structural shifts in global energy demand add uncertainty to the long‑term picture. Overall, the company seems well equipped to navigate near‑term volatility and to invest selectively in the future, but its ultimate trajectory will depend on how effectively it balances capital returns, fleet renewal, and adaptation to the energy transition.

CEO
Kenneth Hvid
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2004-05-18 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 71
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
DIMENSIONAL FUND ADVISORS LP
Shares:5.33M
Value:$68.97M
RENAISSANCE TECHNOLOGIES LLC
Shares:4.28M
Value:$55.38M
BLACKROCK INC.
Shares:3.25M
Value:$42.03M
Summary
Showing Top 3 of 264

