TKO - TKO Group Holdings,... Stock Analysis | Stock Taper
Logo
TKO Group Holdings, Inc.

TKO

TKO Group Holdings, Inc. NYSE
$223.87 0.03% (+0.06)

Market Cap $18.39 B
52w High $226.94
52w Low $133.07
Dividend Yield 1.17%
Frequency Quarterly
P/E 85.45
Volume 851.04K
Outstanding Shares 82.14M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $1.04B $370.11M $-2.38M -0.23% $-0.03 $209.03M
Q3-2025 $1.12B $354.01M $41.01M 3.66% $0.5 $299.53M
Q2-2025 $1.31B $346.1M $98.36M 7.52% $1.2 $459.86M
Q1-2025 $1.27B $315.54M $58.41M 4.6% $0.72 $329.51M
Q4-2024 $642.2M $221.44M $30.98M 4.82% $0.38 $184.32M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $831.1M $15.5B $6.25B $3.74B
Q3-2025 $861.41M $15.55B $6.1B $3.82B
Q2-2025 $535.06M $15.34B $4.98B $4.27B
Q1-2025 $470.86M $15.01B $4.82B $4.16B
Q4-2024 $525.56M $12.7B $3.98B $4.09B

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $909K $309.97M $-73.26M $-225.81M $12.7M $282.68M
Q3-2025 $106.79M $416.77M $-24M $-63.92M $314.76M $398.92M
Q2-2025 $273.1M $396.22M $-18.68M $-160.36M $229.06M $423.51M
Q1-2025 $165.56M $162.82M $-30.99M $-185.67M $-48.63M $135.54M
Q4-2024 $47.5M $56.84M $6.09M $7.33M $68.15M $36.53M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at TKO Group Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

TKO combines powerful global brands (UFC, WWE, and others) with strong operating and free cash flow, a diversified revenue mix, and a solid liquidity position. Its vertically integrated model—from talent to production to distribution and hospitality—gives it multiple ways to monetize content and to capture value across the sports and entertainment chain. The balance sheet, while intangible‑heavy, is supported by meaningful equity and manageable leverage, and the company has demonstrated the ability to generate ample cash while still growing its cash reserves and returning capital to shareholders. Its innovation around technology, media partnerships, and premium fan experiences further reinforces its strategic position.

! Risks

Key risks include the unusual accounting signals (such as negative gross profit and zero reported capex), which complicate interpretation of underlying economics, and negative retained earnings that point to a history of losses or write‑downs. The business model relies on a few major media partners and the continued popularity of its brands, leaving it exposed to shifts in viewing habits, contract negotiations, and broader pressure on media budgets. High goodwill and intangibles create potential for future impairments if expectations are not met, and moderate leverage means the company must maintain strong cash flows to comfortably service debt. Talent, regulatory, and reputational issues are ongoing considerations in such a high‑profile, personality‑driven sector.

Outlook

With only one full year of combined financials, the outlook is best described as promising but still being proven. The scale of revenue, the strength of operating and cash profitability, and the strategic assets acquired through recent deals suggest considerable potential for long‑term value creation if TKO continues to execute well. Much will depend on its ability to secure and grow media rights deals, integrate its acquisitions, invest adequately (even if not via traditional capex) in content and technology, and sustain fan enthusiasm across demographics and regions. If those elements come together, the company is positioned to remain a central player in global sports and entertainment, though investors will need to watch financial reporting consistency, leverage, and contract renewals closely as the story develops.