TLF

TLF
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $17.264M ▼ | $10.848M ▲ | $-1.352M ▼ | -7.831% ▼ | $-0.17 ▼ | $-243K ▼ |
| Q2-2025 | $17.773M ▼ | $10.507M ▲ | $-199K ▼ | -1.12% ▼ | $-0.02 ▼ | $1.537M ▼ |
| Q1-2025 | $19.036M ▼ | $10.456M ▼ | $12.676M ▲ | 66.59% ▲ | $1.49 ▲ | $1.548M ▲ |
| Q4-2024 | $20.478M ▲ | $10.661M ▲ | $332K ▲ | 1.621% ▲ | $0.039 ▲ | $439K ▼ |
| Q3-2024 | $17.351M | $10.289M | $-132K | -0.761% | $-0.016 | $899K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $12.018M ▼ | $84.542M ▲ | $31.164M ▲ | $53.378M ▼ |
| Q2-2025 | $16.419M ▼ | $76.542M ▼ | $19.317M ▼ | $57.225M ▲ |
| Q1-2025 | $23.594M ▲ | $77.916M ▲ | $21.027M ▲ | $56.889M ▼ |
| Q4-2024 | $13.271M ▲ | $74.924M ▲ | $17.771M ▲ | $57.153M ▼ |
| Q3-2024 | $10.055M | $73.037M | $15.419M | $57.618M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-2.445M ▼ | $-1.035M ▲ | $-1.933M ▲ | $-1.294M ▼ | $-4.401M ▲ | $-2.968M ▲ |
| Q2-2025 | $-199K ▼ | $-3.965M ▼ | $-3.326M ▼ | $-176K ▲ | $-7.175M ▼ | $-7.291M ▼ |
| Q1-2025 | $12.676M ▲ | $-536K ▼ | $23.566M ▲ | $-12.745M ▼ | $10.323M ▲ | $-1.867M ▼ |
| Q4-2024 | $332K ▲ | $4.511M ▲ | $-668K ▲ | $0 | $3.216M ▲ | $3.843M ▲ |
| Q3-2024 | $-131K | $-535K | $-887K | $0 | $-1.476M | $-1.422M |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Overall, Tandy Leather looks like a specialized, community-oriented retailer that has stabilized after a difficult period but has not yet translated its strong brand and niche leadership into consistently strong profits or cash flow. The financials show a steady but low-growth business with thin margins, modest leverage, and limited excess cash, while the strategy leans heavily on experiential stores, education, and a refreshed digital presence to stay relevant. The key questions going forward center on whether these initiatives can lift sales and margins enough to move the company from “just getting by” toward more durable, cash-generating growth in a competitive and evolving retail landscape.
About Tandy Leather Factory, Inc.
https://www.tandyleather.comTandy Leather Factory, Inc., together with its subsidiaries, operates as a retailer of leather and leathercraft-related items in North America and Spain. It offers leather, hand tools, hardware, kits, liquids, teaching materials, open workbenches, machinery, and related accessories and supplies.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $17.264M ▼ | $10.848M ▲ | $-1.352M ▼ | -7.831% ▼ | $-0.17 ▼ | $-243K ▼ |
| Q2-2025 | $17.773M ▼ | $10.507M ▲ | $-199K ▼ | -1.12% ▼ | $-0.02 ▼ | $1.537M ▼ |
| Q1-2025 | $19.036M ▼ | $10.456M ▼ | $12.676M ▲ | 66.59% ▲ | $1.49 ▲ | $1.548M ▲ |
| Q4-2024 | $20.478M ▲ | $10.661M ▲ | $332K ▲ | 1.621% ▲ | $0.039 ▲ | $439K ▼ |
| Q3-2024 | $17.351M | $10.289M | $-132K | -0.761% | $-0.016 | $899K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $12.018M ▼ | $84.542M ▲ | $31.164M ▲ | $53.378M ▼ |
| Q2-2025 | $16.419M ▼ | $76.542M ▼ | $19.317M ▼ | $57.225M ▲ |
| Q1-2025 | $23.594M ▲ | $77.916M ▲ | $21.027M ▲ | $56.889M ▼ |
| Q4-2024 | $13.271M ▲ | $74.924M ▲ | $17.771M ▲ | $57.153M ▼ |
| Q3-2024 | $10.055M | $73.037M | $15.419M | $57.618M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-2.445M ▼ | $-1.035M ▲ | $-1.933M ▲ | $-1.294M ▼ | $-4.401M ▲ | $-2.968M ▲ |
| Q2-2025 | $-199K ▼ | $-3.965M ▼ | $-3.326M ▼ | $-176K ▲ | $-7.175M ▼ | $-7.291M ▼ |
| Q1-2025 | $12.676M ▲ | $-536K ▼ | $23.566M ▲ | $-12.745M ▼ | $10.323M ▲ | $-1.867M ▼ |
| Q4-2024 | $332K ▲ | $4.511M ▲ | $-668K ▲ | $0 | $3.216M ▲ | $3.843M ▲ |
| Q3-2024 | $-131K | $-535K | $-887K | $0 | $-1.476M | $-1.422M |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Overall, Tandy Leather looks like a specialized, community-oriented retailer that has stabilized after a difficult period but has not yet translated its strong brand and niche leadership into consistently strong profits or cash flow. The financials show a steady but low-growth business with thin margins, modest leverage, and limited excess cash, while the strategy leans heavily on experiential stores, education, and a refreshed digital presence to stay relevant. The key questions going forward center on whether these initiatives can lift sales and margins enough to move the company from “just getting by” toward more durable, cash-generating growth in a competitive and evolving retail landscape.

CEO
Johan Hedberg
Compensation Summary
(Year 2024)

CEO
Johan Hedberg
Compensation Summary
(Year 2024)
Ratings Snapshot
Rating : A+
Institutional Ownership

BANDERA PARTNERS LLC
2.858M Shares
$7.802M

NINE TEN PARTNERS LP
1.006M Shares
$2.746M

JCP INVESTMENT MANAGEMENT, LLC
876.059K Shares
$2.392M

CENTRAL SQUARE MANAGEMENT LLC
631.15K Shares
$1.723M

FIRST FOUNDATION ADVISORS
482.156K Shares
$1.316M

RUSSELL FRANK CO/
213.529K Shares
$582.956K

VANGUARD GROUP INC
139.101K Shares
$379.76K

EMERALD ACQUISITION LTD.
89.941K Shares
$245.548K

MONEY CONCEPTS CAPITAL CORP
82.034K Shares
$223.961K

VALUES FIRST ADVISORS, INC.
52.907K Shares
$144.441K

GEORGE KAISER FAMILY FOUNDATION
41.143K Shares
$112.325K

GEODE CAPITAL MANAGEMENT, LLC
34.174K Shares
$93.298K

DIMENSIONAL FUND ADVISORS LP
28.305K Shares
$77.275K

RENAISSANCE TECHNOLOGIES LLC
20.755K Shares
$56.663K

CITADEL ADVISORS LLC
17.146K Shares
$46.81K

BLACKROCK FUND ADVISORS
15.95K Shares
$43.545K

UBS GROUP AG
15.339K Shares
$41.877K

JAMES INVESTMENT RESEARCH INC
12.573K Shares
$34.326K

NEWEDGE ADVISORS, LLC
12.573K Shares
$34.326K

STATE STREET CORP
12.057K Shares
$32.917K
Summary
Only Showing The Top 20

