TLS
TLS
Telos CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $46.78M ▼ | $19.84M ▼ | $-16.31M ▼ | -34.87% ▼ | $-0.22 ▼ | $331K ▲ |
| Q3-2025 | $51.44M ▲ | $23.01M ▲ | $-2.11M ▲ | -4.11% ▲ | $-0.03 ▲ | $-652K ▲ |
| Q2-2025 | $35.97M ▲ | $21.82M ▲ | $-9.52M ▼ | -26.46% ▲ | $-0.13 ▼ | $-6.82M ▼ |
| Q1-2025 | $30.62M ▲ | $21.2M ▲ | $-8.6M ▲ | -28.1% ▲ | $-0.12 ▲ | $-6.13M ▲ |
| Q4-2024 | $26.37M | $20.55M | $-9.33M | -35.38% | $-0.13 | $-6.7M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $53.18M ▼ | $139.86M ▼ | $43.91M ▼ | $95.95M ▼ |
| Q3-2025 | $59.05M ▲ | $164.28M ▼ | $44.61M ▼ | $119.67M ▲ |
| Q2-2025 | $57M ▼ | $165.04M ▲ | $46.63M ▲ | $118.41M ▼ |
| Q1-2025 | $57.79M ▲ | $158.06M ▼ | $31.95M ▲ | $126.11M ▼ |
| Q4-2024 | $54.58M | $158.24M | $31.1M | $127.14M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-16.31M ▼ | $7.98M ▼ | $-1.71M ▲ | $-12.14M ▼ | $-5.87M ▼ | $7.95M ▲ |
| Q3-2025 | $-2.11M ▲ | $9.15M ▲ | $-2.55M ▼ | $-4.55M ▲ | $2.05M ▲ | $6.6M ▼ |
| Q2-2025 | $-9.52M ▼ | $6.95M ▲ | $-2.32M ▲ | $-5.42M ▼ | $-793K ▼ | $6.82M ▲ |
| Q1-2025 | $-8.6M ▲ | $6.11M ▲ | $-2.34M ▲ | $-556K ▼ | $3.21M ▲ | $5.98M ▲ |
| Q4-2024 | $-9.33M | $-10.52M | $-4.27M | $-393K | $-15.18M | $-14.79M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Product | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Service | $30.00M ▲ | $30.00M ▲ | $40.00M ▲ | $30.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Telos Corporation's financial evolution and strategic trajectory over the past five years.
Key positives include a strong liquidity position with low debt, solid free cash flow generation in the most recent period despite reported losses, and a specialized competitive role in federal cybersecurity, compliance, and identity services. The company’s proprietary platforms, security-cleared workforce, and deep regulatory expertise form a meaningful moat in its chosen niches.
Major concerns center on persistent unprofitability, a cost structure that appears heavy relative to current revenue, and significantly negative retained earnings that highlight a history of losses. In addition, reliance on government contracts, exposure to intense competition from larger integrators and commercial platforms, and the need to continually innovate in a fast-moving cybersecurity landscape all introduce further uncertainty.
The overall picture is of a company with a defensible niche and a strong balance sheet buffer, but one that needs to translate its product strengths and innovation pipeline into consistent earnings. If it can improve operating efficiency and successfully scale its platforms—both within government and into select commercial markets—its financial profile could gradually strengthen; if not, ongoing losses could slowly erode its current cash and balance sheet advantages over time.
About Telos Corporation
https://www.telos.comTelos Corporation, together with its subsidiaries, provides information technology (IT) solutions and services worldwide.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $46.78M ▼ | $19.84M ▼ | $-16.31M ▼ | -34.87% ▼ | $-0.22 ▼ | $331K ▲ |
| Q3-2025 | $51.44M ▲ | $23.01M ▲ | $-2.11M ▲ | -4.11% ▲ | $-0.03 ▲ | $-652K ▲ |
| Q2-2025 | $35.97M ▲ | $21.82M ▲ | $-9.52M ▼ | -26.46% ▲ | $-0.13 ▼ | $-6.82M ▼ |
| Q1-2025 | $30.62M ▲ | $21.2M ▲ | $-8.6M ▲ | -28.1% ▲ | $-0.12 ▲ | $-6.13M ▲ |
| Q4-2024 | $26.37M | $20.55M | $-9.33M | -35.38% | $-0.13 | $-6.7M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $53.18M ▼ | $139.86M ▼ | $43.91M ▼ | $95.95M ▼ |
| Q3-2025 | $59.05M ▲ | $164.28M ▼ | $44.61M ▼ | $119.67M ▲ |
| Q2-2025 | $57M ▼ | $165.04M ▲ | $46.63M ▲ | $118.41M ▼ |
| Q1-2025 | $57.79M ▲ | $158.06M ▼ | $31.95M ▲ | $126.11M ▼ |
| Q4-2024 | $54.58M | $158.24M | $31.1M | $127.14M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-16.31M ▼ | $7.98M ▼ | $-1.71M ▲ | $-12.14M ▼ | $-5.87M ▼ | $7.95M ▲ |
| Q3-2025 | $-2.11M ▲ | $9.15M ▲ | $-2.55M ▼ | $-4.55M ▲ | $2.05M ▲ | $6.6M ▼ |
| Q2-2025 | $-9.52M ▼ | $6.95M ▲ | $-2.32M ▲ | $-5.42M ▼ | $-793K ▼ | $6.82M ▲ |
| Q1-2025 | $-8.6M ▲ | $6.11M ▲ | $-2.34M ▲ | $-556K ▼ | $3.21M ▲ | $5.98M ▲ |
| Q4-2024 | $-9.33M | $-10.52M | $-4.27M | $-393K | $-15.18M | $-14.79M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Product | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Service | $30.00M ▲ | $30.00M ▲ | $40.00M ▲ | $30.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Telos Corporation's financial evolution and strategic trajectory over the past five years.
Key positives include a strong liquidity position with low debt, solid free cash flow generation in the most recent period despite reported losses, and a specialized competitive role in federal cybersecurity, compliance, and identity services. The company’s proprietary platforms, security-cleared workforce, and deep regulatory expertise form a meaningful moat in its chosen niches.
Major concerns center on persistent unprofitability, a cost structure that appears heavy relative to current revenue, and significantly negative retained earnings that highlight a history of losses. In addition, reliance on government contracts, exposure to intense competition from larger integrators and commercial platforms, and the need to continually innovate in a fast-moving cybersecurity landscape all introduce further uncertainty.
The overall picture is of a company with a defensible niche and a strong balance sheet buffer, but one that needs to translate its product strengths and innovation pipeline into consistent earnings. If it can improve operating efficiency and successfully scale its platforms—both within government and into select commercial markets—its financial profile could gradually strengthen; if not, ongoing losses could slowly erode its current cash and balance sheet advantages over time.

CEO
John Wood
Compensation Summary
(Year 2025)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 97
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Grade Summary
Showing Top 4 of 4
Price Target
Institutional Ownership
BARCLAYS PLC
Shares:9.54M
Value:$42.77M
BLACKROCK, INC.
Shares:3.89M
Value:$17.45M
BLACKROCK INC.
Shares:3.67M
Value:$16.48M
Summary
Showing Top 3 of 187

