TLS - Telos Corporation Stock Analysis | Stock Taper
Logo
Telos Corporation

TLS

Telos Corporation NASDAQ
$4.49 1.01% (+0.05)

Market Cap $329.53 M
52w High $8.36
52w Low $1.83
P/E -8.97
Volume 337.27K
Outstanding Shares 74.22M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $46.78M $19.84M $-16.31M -34.87% $-0.22 $331K
Q3-2025 $51.44M $23.01M $-2.11M -4.11% $-0.03 $-652K
Q2-2025 $35.97M $21.82M $-9.52M -26.46% $-0.13 $-6.82M
Q1-2025 $30.62M $21.2M $-8.6M -28.1% $-0.12 $-6.13M
Q4-2024 $26.37M $20.55M $-9.33M -35.38% $-0.13 $-6.7M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $53.18M $139.86M $43.91M $95.95M
Q3-2025 $59.05M $164.28M $44.61M $119.67M
Q2-2025 $57M $165.04M $46.63M $118.41M
Q1-2025 $57.79M $158.06M $31.95M $126.11M
Q4-2024 $54.58M $158.24M $31.1M $127.14M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-16.31M $7.98M $-1.71M $-12.14M $-5.87M $7.95M
Q3-2025 $-2.11M $9.15M $-2.55M $-4.55M $2.05M $6.6M
Q2-2025 $-9.52M $6.95M $-2.32M $-5.42M $-793K $6.82M
Q1-2025 $-8.6M $6.11M $-2.34M $-556K $3.21M $5.98M
Q4-2024 $-9.33M $-10.52M $-4.27M $-393K $-15.18M $-14.79M

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Product
Product
$0 $10.00M $10.00M $10.00M
Service
Service
$30.00M $30.00M $40.00M $30.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Telos Corporation's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a strong liquidity position with low debt, solid free cash flow generation in the most recent period despite reported losses, and a specialized competitive role in federal cybersecurity, compliance, and identity services. The company’s proprietary platforms, security-cleared workforce, and deep regulatory expertise form a meaningful moat in its chosen niches.

! Risks

Major concerns center on persistent unprofitability, a cost structure that appears heavy relative to current revenue, and significantly negative retained earnings that highlight a history of losses. In addition, reliance on government contracts, exposure to intense competition from larger integrators and commercial platforms, and the need to continually innovate in a fast-moving cybersecurity landscape all introduce further uncertainty.

Outlook

The overall picture is of a company with a defensible niche and a strong balance sheet buffer, but one that needs to translate its product strengths and innovation pipeline into consistent earnings. If it can improve operating efficiency and successfully scale its platforms—both within government and into select commercial markets—its financial profile could gradually strengthen; if not, ongoing losses could slowly erode its current cash and balance sheet advantages over time.