TLS
TLS
Telos CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $51.44M ▲ | $23.01M ▲ | $-2.11M ▲ | -4.11% ▲ | $-0.03 ▲ | $-652K ▲ |
| Q2-2025 | $35.97M ▲ | $21.82M ▲ | $-9.52M ▼ | -26.46% ▲ | $-0.13 ▼ | $-6.82M ▼ |
| Q1-2025 | $30.62M ▲ | $21.2M ▲ | $-8.6M ▲ | -28.1% ▲ | $-0.12 ▲ | $-6.13M ▲ |
| Q4-2024 | $26.37M ▲ | $20.55M ▼ | $-9.33M ▲ | -35.38% ▲ | $-0.13 ▲ | $-6.7M ▲ |
| Q3-2024 | $23.78M | $24.93M | $-28.05M | -117.96% | $-0.39 | $-25.13M |
What's going well?
Sales grew sharply and the company is much closer to breaking even. Margins improved, and cost control looks much better than before. Losses are shrinking fast.
What's concerning?
The company is still losing money and interest costs are rising. Profitability is not yet achieved, so another setback could push losses higher again.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $59.05M ▲ | $164.28M ▼ | $44.61M ▼ | $119.67M ▲ |
| Q2-2025 | $57M ▼ | $165.04M ▲ | $46.63M ▲ | $118.41M ▼ |
| Q1-2025 | $57.79M ▲ | $158.06M ▼ | $31.95M ▲ | $126.11M ▼ |
| Q4-2024 | $54.58M ▼ | $158.24M ▼ | $31.1M ▼ | $127.14M ▼ |
| Q3-2024 | $69.76M | $166.33M | $36.85M | $129.48M |
What's financially strong about this company?
TLS has more cash than total debt, a very high current ratio, and almost half its assets are in cash or receivables. Debt is low and being paid down, and the company is not burdened by hidden liabilities.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. Deferred revenue disappeared this quarter, which could mean less future business locked in. A sizable chunk of assets is intangible, though not excessive.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-2.11M ▲ | $9.15M ▲ | $-2.55M ▼ | $-4.55M ▲ | $2.05M ▲ | $6.6M ▼ |
| Q2-2025 | $-9.52M ▼ | $6.95M ▲ | $-2.32M ▲ | $-5.42M ▼ | $-793K ▼ | $6.82M ▲ |
| Q1-2025 | $-8.6M ▲ | $6.11M ▲ | $-2.34M ▲ | $-556K ▼ | $3.21M ▲ | $5.98M ▲ |
| Q4-2024 | $-9.33M ▲ | $-10.52M ▼ | $-4.27M ▼ | $-393K ▲ | $-15.18M ▼ | $-14.79M ▼ |
| Q3-2024 | $-28.05M | $-7.08M | $-2.84M | $-423K | $-10.34M | $-7.13M |
What's strong about this company's cash flow?
TLS is generating solid cash from its core business, with operating cash flow and free cash flow both positive and consistent. The company is self-funding, paying down debt, and buying back shares, all while growing its cash pile.
What are the cash flow concerns?
Working capital is now a drag, with more cash tied up in inventory and receivables, and a big drop in payables. Stock-based compensation is high, creating ongoing dilution unless buybacks keep pace.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Product | $0 ▲ | $0 ▲ | $10.00M ▲ | $10.00M ▲ |
Service | $50.00M ▲ | $30.00M ▼ | $30.00M ▲ | $40.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Telos Corporation's financial evolution and strategic trajectory over the past five years.
Key strengths include a specialized focus on cybersecurity, compliance, and identity solutions for high-security environments; entrenched relationships and trust with U.S. government and defense customers; differentiated technologies such as Xacta.ai, Telos Ghost, and ONYX-based biometrics; and a balance sheet that, despite erosion, still features low debt and a net cash position. The company has also demonstrated at times that its platforms can generate meaningful revenue and positive operating cash flow when conditions are favorable.
Major risks center on the pronounced revenue decline, persistent and widening losses, and ongoing negative free cash flow. The rapid drawdown of cash and shrinking asset base reduce financial flexibility and could eventually require external capital or more drastic cost reductions. Concentration in government contracts exposes Telos to budget, policy, and procurement risks, while competition from larger cybersecurity and cloud providers challenges its ability to grow and maintain pricing power. Reduced R&D intensity further raises the risk that its technology edge could fade over time.
The outlook is mixed and hinges on Telos’ ability to stabilize revenue, restore operating discipline, and continue innovating despite financial constraints. Successful scaling of TSA PreCheck enrollment, broader adoption of Xacta.ai and other core platforms, and better traction in commercial markets could gradually improve growth and profitability. Conversely, if contract wins lag, cash burn persists, or competitive and budget pressures intensify, the company may face increasing pressure on both its financial position and its strategic options. Overall, the near-term picture appears challenging, with a need for a clear and credible path back to sustainable, cash-generative growth.
About Telos Corporation
https://www.telos.comTelos Corporation, together with its subsidiaries, provides information technology (IT) solutions and services worldwide.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $51.44M ▲ | $23.01M ▲ | $-2.11M ▲ | -4.11% ▲ | $-0.03 ▲ | $-652K ▲ |
| Q2-2025 | $35.97M ▲ | $21.82M ▲ | $-9.52M ▼ | -26.46% ▲ | $-0.13 ▼ | $-6.82M ▼ |
| Q1-2025 | $30.62M ▲ | $21.2M ▲ | $-8.6M ▲ | -28.1% ▲ | $-0.12 ▲ | $-6.13M ▲ |
| Q4-2024 | $26.37M ▲ | $20.55M ▼ | $-9.33M ▲ | -35.38% ▲ | $-0.13 ▲ | $-6.7M ▲ |
| Q3-2024 | $23.78M | $24.93M | $-28.05M | -117.96% | $-0.39 | $-25.13M |
What's going well?
Sales grew sharply and the company is much closer to breaking even. Margins improved, and cost control looks much better than before. Losses are shrinking fast.
What's concerning?
The company is still losing money and interest costs are rising. Profitability is not yet achieved, so another setback could push losses higher again.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $59.05M ▲ | $164.28M ▼ | $44.61M ▼ | $119.67M ▲ |
| Q2-2025 | $57M ▼ | $165.04M ▲ | $46.63M ▲ | $118.41M ▼ |
| Q1-2025 | $57.79M ▲ | $158.06M ▼ | $31.95M ▲ | $126.11M ▼ |
| Q4-2024 | $54.58M ▼ | $158.24M ▼ | $31.1M ▼ | $127.14M ▼ |
| Q3-2024 | $69.76M | $166.33M | $36.85M | $129.48M |
What's financially strong about this company?
TLS has more cash than total debt, a very high current ratio, and almost half its assets are in cash or receivables. Debt is low and being paid down, and the company is not burdened by hidden liabilities.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. Deferred revenue disappeared this quarter, which could mean less future business locked in. A sizable chunk of assets is intangible, though not excessive.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-2.11M ▲ | $9.15M ▲ | $-2.55M ▼ | $-4.55M ▲ | $2.05M ▲ | $6.6M ▼ |
| Q2-2025 | $-9.52M ▼ | $6.95M ▲ | $-2.32M ▲ | $-5.42M ▼ | $-793K ▼ | $6.82M ▲ |
| Q1-2025 | $-8.6M ▲ | $6.11M ▲ | $-2.34M ▲ | $-556K ▼ | $3.21M ▲ | $5.98M ▲ |
| Q4-2024 | $-9.33M ▲ | $-10.52M ▼ | $-4.27M ▼ | $-393K ▲ | $-15.18M ▼ | $-14.79M ▼ |
| Q3-2024 | $-28.05M | $-7.08M | $-2.84M | $-423K | $-10.34M | $-7.13M |
What's strong about this company's cash flow?
TLS is generating solid cash from its core business, with operating cash flow and free cash flow both positive and consistent. The company is self-funding, paying down debt, and buying back shares, all while growing its cash pile.
What are the cash flow concerns?
Working capital is now a drag, with more cash tied up in inventory and receivables, and a big drop in payables. Stock-based compensation is high, creating ongoing dilution unless buybacks keep pace.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Product | $0 ▲ | $0 ▲ | $10.00M ▲ | $10.00M ▲ |
Service | $50.00M ▲ | $30.00M ▼ | $30.00M ▲ | $40.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Telos Corporation's financial evolution and strategic trajectory over the past five years.
Key strengths include a specialized focus on cybersecurity, compliance, and identity solutions for high-security environments; entrenched relationships and trust with U.S. government and defense customers; differentiated technologies such as Xacta.ai, Telos Ghost, and ONYX-based biometrics; and a balance sheet that, despite erosion, still features low debt and a net cash position. The company has also demonstrated at times that its platforms can generate meaningful revenue and positive operating cash flow when conditions are favorable.
Major risks center on the pronounced revenue decline, persistent and widening losses, and ongoing negative free cash flow. The rapid drawdown of cash and shrinking asset base reduce financial flexibility and could eventually require external capital or more drastic cost reductions. Concentration in government contracts exposes Telos to budget, policy, and procurement risks, while competition from larger cybersecurity and cloud providers challenges its ability to grow and maintain pricing power. Reduced R&D intensity further raises the risk that its technology edge could fade over time.
The outlook is mixed and hinges on Telos’ ability to stabilize revenue, restore operating discipline, and continue innovating despite financial constraints. Successful scaling of TSA PreCheck enrollment, broader adoption of Xacta.ai and other core platforms, and better traction in commercial markets could gradually improve growth and profitability. Conversely, if contract wins lag, cash burn persists, or competitive and budget pressures intensify, the company may face increasing pressure on both its financial position and its strategic options. Overall, the near-term picture appears challenging, with a need for a clear and credible path back to sustainable, cash-generative growth.

CEO
John B. Wood
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 98
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
B. Riley Securities
Buy
Wedbush
Outperform
DA Davidson
Neutral
BMO Capital
Market Perform
Needham
Hold
Grade Summary
Showing Top 5 of 5
Price Target
Institutional Ownership
BARCLAYS PLC
Shares:9.54M
Value:$38.33M
BLACKROCK, INC.
Shares:3.89M
Value:$15.64M
BLACKROCK INC.
Shares:3.67M
Value:$14.77M
Summary
Showing Top 3 of 187

