TLYS - Tilly's, Inc. Stock Analysis | Stock Taper
Logo
Tilly's, Inc.

TLYS

Tilly's, Inc. NYSE
$5.19 0.10% (+0.01)

Market Cap $155.89 M
52w High $5.30
52w Low $0.57
Dividend Yield 12.82%
Frequency Special
P/E -8.94
Volume 412.33K
Outstanding Shares 30.09M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $155.13M $48.77M $2.94M 1.9% $0.1 $5.03M
Q3-2025 $139.59M $44.37M $-1.41M -1.01% $-0.05 $603.5K
Q2-2025 $151.26M $46.42M $3.17M 2.09% $0.11 $8.73M
Q1-2025 $107.61M $43.97M $-22.15M -20.59% $-0.74 $-19.86M
Q4-2024 $147.29M $52.28M $-13.66M -9.28% $-0.45 $-10.96M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $46.31M $310.76M $225.62M $85.14M
Q3-2025 $39.04M $317.07M $235.46M $81.62M
Q2-2025 $50.68M $345.53M $263.03M $82.5M
Q1-2025 $37.2M $334.15M $255.04M $79.11M
Q4-2024 $46.71M $342.46M $241.59M $100.87M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $2.94M $8.61M $-1.33M $0 $7.27M $7.27M
Q3-2025 $-1.41M $-10.36M $-1.28M $0 $-11.64M $-11.66M
Q2-2025 $3.17M $17.84M $9.48M $-3.87M $23.45M $17.31M
Q1-2025 $-22.15M $-8.12M $14.29M $0 $6.17M $-9.64M
Q4-2024 $-13.66M $-3.81M $-1.54M $0 $-5.35M $-5.36M

Revenue by Products

Product Q4-2024Q2-2025Q3-2025Q4-2025
Breakage
Breakage
$10.00M $0 $0 $10.00M
Customer Loyalty Program
Customer Loyalty Program
$0 $0 $0 $0

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Tilly's, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a meaningful revenue base and a clear niche in youth and action sports‑inspired apparel, which provides a platform for recovery. The company generates solid gross margins at the product level, showing it can price and source reasonably well. Its curated mix of major brands and private labels offers both traffic and margin opportunities. The balance sheet still shows positive equity and acceptable short‑term liquidity, and management is proactively investing in technology and process improvements aimed at improving efficiency and margins.

! Risks

The main concerns are sustained operating and net losses, negative operating cash flow, and significant negative free cash flow. High overhead costs relative to gross profit indicate that the current cost structure is not suited to the existing level of sales. Leverage appears moderate to high, and retained earnings are negative, leaving less room for prolonged underperformance. The company operates in a highly competitive, trend‑sensitive market where missteps in fashion, pricing, or inventory can quickly erode results, and ongoing cash burn could gradually weaken its financial flexibility if not reversed.

Outlook

The forward picture is one of cautious potential. On one hand, Tilly’s has taken tangible steps—such as pricing tools, warehouse optimization, upcoming AI allocation, RFID, and renewed but selective store growth—to address its pain points and improve store profitability. Recent commentary around improving quarterly performance and stronger comparable sales suggests early signs that the strategy can work. On the other hand, the latest full‑year figures still reflect a loss‑making, cash‑consuming business with notable leverage. The outlook will hinge on whether the company can sustain better sales productivity, tighten costs, and convert these operational initiatives into consistently positive earnings and cash flow before financial pressures build.