TLYS
TLYS
Tilly's, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $155.13M ▲ | $48.77M ▲ | $2.94M ▲ | 1.9% ▲ | $0.1 ▲ | $5.03M ▲ |
| Q3-2025 | $139.59M ▼ | $44.37M ▼ | $-1.41M ▼ | -1.01% ▼ | $-0.05 ▼ | $603.5K ▼ |
| Q2-2025 | $151.26M ▲ | $46.42M ▲ | $3.17M ▲ | 2.09% ▲ | $0.11 ▲ | $8.73M ▲ |
| Q1-2025 | $107.61M ▼ | $43.97M ▼ | $-22.15M ▼ | -20.59% ▼ | $-0.74 ▼ | $-19.86M ▼ |
| Q4-2024 | $147.29M | $52.28M | $-13.66M | -9.28% | $-0.45 | $-10.96M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $46.31M ▲ | $310.76M ▼ | $225.62M ▼ | $85.14M ▲ |
| Q3-2025 | $39.04M ▼ | $317.07M ▼ | $235.46M ▼ | $81.62M ▼ |
| Q2-2025 | $50.68M ▲ | $345.53M ▲ | $263.03M ▲ | $82.5M ▲ |
| Q1-2025 | $37.2M ▼ | $334.15M ▼ | $255.04M ▲ | $79.11M ▼ |
| Q4-2024 | $46.71M | $342.46M | $241.59M | $100.87M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.94M ▲ | $8.61M ▲ | $-1.33M ▼ | $0 | $7.27M ▲ | $7.27M ▲ |
| Q3-2025 | $-1.41M ▼ | $-10.36M ▼ | $-1.28M ▼ | $0 ▲ | $-11.64M ▼ | $-11.66M ▼ |
| Q2-2025 | $3.17M ▲ | $17.84M ▲ | $9.48M ▼ | $-3.87M ▼ | $23.45M ▲ | $17.31M ▲ |
| Q1-2025 | $-22.15M ▼ | $-8.12M ▼ | $14.29M ▲ | $0 | $6.17M ▲ | $-9.64M ▼ |
| Q4-2024 | $-13.66M | $-3.81M | $-1.54M | $0 | $-5.35M | $-5.36M |
Revenue by Products
| Product | Q4-2024 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Breakage | $10.00M ▲ | $0 ▼ | $0 ▲ | $10.00M ▲ |
Customer Loyalty Program | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Tilly's, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a meaningful revenue base and a clear niche in youth and action sports‑inspired apparel, which provides a platform for recovery. The company generates solid gross margins at the product level, showing it can price and source reasonably well. Its curated mix of major brands and private labels offers both traffic and margin opportunities. The balance sheet still shows positive equity and acceptable short‑term liquidity, and management is proactively investing in technology and process improvements aimed at improving efficiency and margins.
The main concerns are sustained operating and net losses, negative operating cash flow, and significant negative free cash flow. High overhead costs relative to gross profit indicate that the current cost structure is not suited to the existing level of sales. Leverage appears moderate to high, and retained earnings are negative, leaving less room for prolonged underperformance. The company operates in a highly competitive, trend‑sensitive market where missteps in fashion, pricing, or inventory can quickly erode results, and ongoing cash burn could gradually weaken its financial flexibility if not reversed.
The forward picture is one of cautious potential. On one hand, Tilly’s has taken tangible steps—such as pricing tools, warehouse optimization, upcoming AI allocation, RFID, and renewed but selective store growth—to address its pain points and improve store profitability. Recent commentary around improving quarterly performance and stronger comparable sales suggests early signs that the strategy can work. On the other hand, the latest full‑year figures still reflect a loss‑making, cash‑consuming business with notable leverage. The outlook will hinge on whether the company can sustain better sales productivity, tighten costs, and convert these operational initiatives into consistently positive earnings and cash flow before financial pressures build.
About Tilly's, Inc.
https://www.tillys.comTilly's, Inc. operates as a specialty retailer of casual apparel, footwear, accessories, and hardgoods for young men and women, and boys and girls in the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $155.13M ▲ | $48.77M ▲ | $2.94M ▲ | 1.9% ▲ | $0.1 ▲ | $5.03M ▲ |
| Q3-2025 | $139.59M ▼ | $44.37M ▼ | $-1.41M ▼ | -1.01% ▼ | $-0.05 ▼ | $603.5K ▼ |
| Q2-2025 | $151.26M ▲ | $46.42M ▲ | $3.17M ▲ | 2.09% ▲ | $0.11 ▲ | $8.73M ▲ |
| Q1-2025 | $107.61M ▼ | $43.97M ▼ | $-22.15M ▼ | -20.59% ▼ | $-0.74 ▼ | $-19.86M ▼ |
| Q4-2024 | $147.29M | $52.28M | $-13.66M | -9.28% | $-0.45 | $-10.96M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $46.31M ▲ | $310.76M ▼ | $225.62M ▼ | $85.14M ▲ |
| Q3-2025 | $39.04M ▼ | $317.07M ▼ | $235.46M ▼ | $81.62M ▼ |
| Q2-2025 | $50.68M ▲ | $345.53M ▲ | $263.03M ▲ | $82.5M ▲ |
| Q1-2025 | $37.2M ▼ | $334.15M ▼ | $255.04M ▲ | $79.11M ▼ |
| Q4-2024 | $46.71M | $342.46M | $241.59M | $100.87M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.94M ▲ | $8.61M ▲ | $-1.33M ▼ | $0 | $7.27M ▲ | $7.27M ▲ |
| Q3-2025 | $-1.41M ▼ | $-10.36M ▼ | $-1.28M ▼ | $0 ▲ | $-11.64M ▼ | $-11.66M ▼ |
| Q2-2025 | $3.17M ▲ | $17.84M ▲ | $9.48M ▼ | $-3.87M ▼ | $23.45M ▲ | $17.31M ▲ |
| Q1-2025 | $-22.15M ▼ | $-8.12M ▼ | $14.29M ▲ | $0 | $6.17M ▲ | $-9.64M ▼ |
| Q4-2024 | $-13.66M | $-3.81M | $-1.54M | $0 | $-5.35M | $-5.36M |
Revenue by Products
| Product | Q4-2024 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Breakage | $10.00M ▲ | $0 ▼ | $0 ▲ | $10.00M ▲ |
Customer Loyalty Program | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Tilly's, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a meaningful revenue base and a clear niche in youth and action sports‑inspired apparel, which provides a platform for recovery. The company generates solid gross margins at the product level, showing it can price and source reasonably well. Its curated mix of major brands and private labels offers both traffic and margin opportunities. The balance sheet still shows positive equity and acceptable short‑term liquidity, and management is proactively investing in technology and process improvements aimed at improving efficiency and margins.
The main concerns are sustained operating and net losses, negative operating cash flow, and significant negative free cash flow. High overhead costs relative to gross profit indicate that the current cost structure is not suited to the existing level of sales. Leverage appears moderate to high, and retained earnings are negative, leaving less room for prolonged underperformance. The company operates in a highly competitive, trend‑sensitive market where missteps in fashion, pricing, or inventory can quickly erode results, and ongoing cash burn could gradually weaken its financial flexibility if not reversed.
The forward picture is one of cautious potential. On one hand, Tilly’s has taken tangible steps—such as pricing tools, warehouse optimization, upcoming AI allocation, RFID, and renewed but selective store growth—to address its pain points and improve store profitability. Recent commentary around improving quarterly performance and stronger comparable sales suggests early signs that the strategy can work. On the other hand, the latest full‑year figures still reflect a loss‑making, cash‑consuming business with notable leverage. The outlook will hinge on whether the company can sustain better sales productivity, tighten costs, and convert these operational initiatives into consistently positive earnings and cash flow before financial pressures build.

CEO
Nate Smith
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 17
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
FUND 1 INVESTMENTS, LLC
Shares:8.17M
Value:$42.39M
SHAY CAPITAL LLC
Shares:3.36M
Value:$17.42M
LONG FOCUS CAPITAL MANAGEMENT, LLC
Shares:1.71M
Value:$8.88M
Summary
Showing Top 3 of 95

