TMC
TMC
TMC the metals company Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $55.3M ▲ | $-184.52M ▼ | 0% | $-0.57 ▼ | $-183.66M ▼ |
| Q2-2025 | $0 | $21.98M ▲ | $-74.34M ▼ | 0% | $-0.2 ▼ | $-73.45M ▼ |
| Q1-2025 | $0 | $18.02M ▲ | $-20.59M ▼ | 0% | $-0.06 ▼ | $-19.51M ▼ |
| Q4-2024 | $0 | $16.27M ▼ | $-16.06M ▲ | 0% | $-0.05 ▲ | $-14.71M ▲ |
| Q3-2024 | $0 | $19.96M | $-20.52M | 0% | $-0.06 | $-19.82M |
What's going well?
The company has minimal interest and tax burden, and no sign of dilution this quarter. If TMC is investing for future growth, these costs could eventually pay off if revenue starts.
What's concerning?
There is still zero revenue, while losses and expenses have exploded. Heavy non-operating losses and rising overhead make the financial situation look much worse.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $115.65M ▼ | $175.62M ▲ | $216.24M ▲ | $-40.62M ▼ |
| Q2-2025 | $115.76M ▲ | $173.69M ▲ | $91.83M ▲ | $81.86M ▲ |
| Q1-2025 | $2.35M ▼ | $64.48M ▲ | $81.25M ▲ | $-16.77M ▲ |
| Q4-2024 | $3.48M ▲ | $63M ▲ | $80.12M ▼ | $-17.12M ▲ |
| Q3-2024 | $360K | $61.31M | $82.78M | $-21.47M |
What's financially strong about this company?
The company has no debt and a large cash cushion relative to its near-term bills. Most assets are high-quality and liquid, with no risky goodwill or inventory.
What are the financial risks or weaknesses?
Shareholder equity has turned negative, meaning the company owes more than it owns. Retained losses are huge, liabilities have more than doubled, and cash is being burned with no sign of profitability.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-184.52M ▼ | $-11.49M ▼ | $-20K ▼ | $11.41M ▼ | $-111K ▼ | $-11.51M ▼ |
| Q2-2025 | $-74.34M ▼ | $-10.66M ▼ | $296K ▲ | $123.78M ▲ | $113.41M ▲ | $-10.71M ▼ |
| Q1-2025 | $-20.59M ▼ | $-9.35M ▲ | $-70K ▼ | $8.29M ▼ | $-1.13M ▼ | $-9.42M ▲ |
| Q4-2024 | $-16.06M ▲ | $-13.79M ▼ | $-50K | $17.37M ▲ | $3.12M ▲ | $-13.84M ▼ |
| Q3-2024 | $-20.52M | $-5.71M | $-50K | $5.6M | $-114K | $-5.76M |
What's strong about this company's cash flow?
The company has enough cash on hand to last a couple of years at the current burn rate. Most losses are non-cash, so actual cash outflows are much smaller than the headline net loss.
What are the cash flow concerns?
The business is not generating cash from operations and relies on selling stock to survive. Heavy stock-based compensation and new share sales are diluting existing shareholders, and there's no sign of self-sustaining cash flow.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at TMC the metals company Inc.'s financial evolution and strategic trajectory over the past five years.
TMC’s main strengths are its control over a very large deep‑sea nodule resource, its early‑mover status in an industry that could become important for the energy transition, and its network of technical and regulatory partnerships. The company has demonstrated real progress in technology development and environmental baseline work, and has so far been able to raise fresh capital when needed. If its concept is validated, TMC could potentially offer a diversified, lower‑land‑impact source of key metals in a world keen to secure supply chains.
The key risks are substantial. Financially, the company is pre‑revenue, burning cash, highly loss‑making, and now carries both negative equity and new debt, making it dependent on ongoing capital access. Strategically, it operates in a nascent, heavily scrutinized industry with uncertain regulation and strong environmental opposition, any of which could delay or constrain operations. Technologically, it still must prove that its system works reliably and economically at full commercial scale and that its environmental impacts remain within acceptable limits. Any combination of delays, cost overruns, or regulatory setbacks would be particularly challenging given the current balance sheet.
The outlook for TMC is highly binary and uncertain. On one path, successful permitting and commercialization could transform the company from a cash‑burning developer into a new kind of critical‑metals producer with a differentiated ESG and cost profile. On another, prolonged regulatory delays, environmental pushback, or technical or funding shortfalls could prevent the project from ever reaching meaningful scale. Future developments around ISA decisions, environmental findings, funding arrangements, and customer contracts will be central to understanding which way the story is heading.
About TMC the metals company Inc.
https://metals.coTMC the metals company Inc., a deep-sea minerals exploration company, focuses on the collection, processing, and refining of polymetallic nodules found on the seafloor in the Clarion Clipperton Zone (CCZ) in the south-west of San Diego, California. The company primarily explores for nickel, cobalt, copper, and manganese products.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $55.3M ▲ | $-184.52M ▼ | 0% | $-0.57 ▼ | $-183.66M ▼ |
| Q2-2025 | $0 | $21.98M ▲ | $-74.34M ▼ | 0% | $-0.2 ▼ | $-73.45M ▼ |
| Q1-2025 | $0 | $18.02M ▲ | $-20.59M ▼ | 0% | $-0.06 ▼ | $-19.51M ▼ |
| Q4-2024 | $0 | $16.27M ▼ | $-16.06M ▲ | 0% | $-0.05 ▲ | $-14.71M ▲ |
| Q3-2024 | $0 | $19.96M | $-20.52M | 0% | $-0.06 | $-19.82M |
What's going well?
The company has minimal interest and tax burden, and no sign of dilution this quarter. If TMC is investing for future growth, these costs could eventually pay off if revenue starts.
What's concerning?
There is still zero revenue, while losses and expenses have exploded. Heavy non-operating losses and rising overhead make the financial situation look much worse.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $115.65M ▼ | $175.62M ▲ | $216.24M ▲ | $-40.62M ▼ |
| Q2-2025 | $115.76M ▲ | $173.69M ▲ | $91.83M ▲ | $81.86M ▲ |
| Q1-2025 | $2.35M ▼ | $64.48M ▲ | $81.25M ▲ | $-16.77M ▲ |
| Q4-2024 | $3.48M ▲ | $63M ▲ | $80.12M ▼ | $-17.12M ▲ |
| Q3-2024 | $360K | $61.31M | $82.78M | $-21.47M |
What's financially strong about this company?
The company has no debt and a large cash cushion relative to its near-term bills. Most assets are high-quality and liquid, with no risky goodwill or inventory.
What are the financial risks or weaknesses?
Shareholder equity has turned negative, meaning the company owes more than it owns. Retained losses are huge, liabilities have more than doubled, and cash is being burned with no sign of profitability.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-184.52M ▼ | $-11.49M ▼ | $-20K ▼ | $11.41M ▼ | $-111K ▼ | $-11.51M ▼ |
| Q2-2025 | $-74.34M ▼ | $-10.66M ▼ | $296K ▲ | $123.78M ▲ | $113.41M ▲ | $-10.71M ▼ |
| Q1-2025 | $-20.59M ▼ | $-9.35M ▲ | $-70K ▼ | $8.29M ▼ | $-1.13M ▼ | $-9.42M ▲ |
| Q4-2024 | $-16.06M ▲ | $-13.79M ▼ | $-50K | $17.37M ▲ | $3.12M ▲ | $-13.84M ▼ |
| Q3-2024 | $-20.52M | $-5.71M | $-50K | $5.6M | $-114K | $-5.76M |
What's strong about this company's cash flow?
The company has enough cash on hand to last a couple of years at the current burn rate. Most losses are non-cash, so actual cash outflows are much smaller than the headline net loss.
What are the cash flow concerns?
The business is not generating cash from operations and relies on selling stock to survive. Heavy stock-based compensation and new share sales are diluting existing shareholders, and there's no sign of self-sustaining cash flow.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at TMC the metals company Inc.'s financial evolution and strategic trajectory over the past five years.
TMC’s main strengths are its control over a very large deep‑sea nodule resource, its early‑mover status in an industry that could become important for the energy transition, and its network of technical and regulatory partnerships. The company has demonstrated real progress in technology development and environmental baseline work, and has so far been able to raise fresh capital when needed. If its concept is validated, TMC could potentially offer a diversified, lower‑land‑impact source of key metals in a world keen to secure supply chains.
The key risks are substantial. Financially, the company is pre‑revenue, burning cash, highly loss‑making, and now carries both negative equity and new debt, making it dependent on ongoing capital access. Strategically, it operates in a nascent, heavily scrutinized industry with uncertain regulation and strong environmental opposition, any of which could delay or constrain operations. Technologically, it still must prove that its system works reliably and economically at full commercial scale and that its environmental impacts remain within acceptable limits. Any combination of delays, cost overruns, or regulatory setbacks would be particularly challenging given the current balance sheet.
The outlook for TMC is highly binary and uncertain. On one path, successful permitting and commercialization could transform the company from a cash‑burning developer into a new kind of critical‑metals producer with a differentiated ESG and cost profile. On another, prolonged regulatory delays, environmental pushback, or technical or funding shortfalls could prevent the project from ever reaching meaningful scale. Future developments around ISA decisions, environmental findings, funding arrangements, and customer contracts will be central to understanding which way the story is heading.

CEO
Gerard Barron
Compensation Summary
(Year 2023)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 33
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
FIRST MANHATTAN CO. LLC.
Shares:15.84M
Value:$99.29M
SUSQUEHANNA INTERNATIONAL GROUP, LLP
Shares:4.8M
Value:$30.1M
JANE STREET GROUP, LLC
Shares:3.15M
Value:$19.76M
Summary
Showing Top 3 of 224

