TMDX - TransMedics Group,... Stock Analysis | Stock Taper
Logo
TransMedics Group, Inc.

TMDX

TransMedics Group, Inc. NASDAQ
$143.06 -1.52% (-2.20)

Market Cap $4.96 B
52w High $156.00
52w Low $62.07
P/E 56.32
Volume 1.23M
Outstanding Shares 34.17M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $160.76M $72.14M $105.38M 65.55% $3.08 $32.45M
Q3-2025 $143.82M $61.27M $24.32M 16.91% $0.71 $33.37M
Q2-2025 $157.37M $60.02M $34.91M 22.18% $1.03 $46.39M
Q1-2025 $143.54M $60.78M $25.68M 17.89% $0.76 $36.27M
Q4-2024 $121.62M $63.37M $6.86M 5.64% $0.2 $16.24M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $488.37M $1.07B $595.27M $473.1M
Q3-2025 $466.17M $946.03M $590.83M $355.2M
Q2-2025 $400.57M $890.52M $572.42M $318.1M
Q1-2025 $310.14M $837.53M $571.22M $266.31M
Q4-2024 $336.65M $804.08M $575.47M $228.6M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $105.38M $34.51M $-15.51M $3.1M $22.19M $19M
Q3-2025 $24.32M $69.57M $-7.62M $3.64M $65.6M $61.95M
Q2-2025 $34.91M $91.61M $-9.07M $7.09M $90.43M $82.53M
Q1-2025 $25.68M $-2.85M $-27.04M $3.03M $-26.51M $-29.89M
Q4-2024 $6.86M $19.66M $-13.61M $1.19M $6.56M $6.06M

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Product
Product
$90.00M $100.00M $90.00M $100.00M
Service
Service
$60.00M $60.00M $60.00M $0

Revenue by Geography

Region Q3-2022Q4-2022Q1-2023Q2-2023
Other Countries
Other Countries
$0 $0 $0 $0
UNITED STATES
UNITED STATES
$20.00M $30.00M $40.00M $0

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at TransMedics Group, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

TransMedics combines a unique, clinically validated technology platform with a deeply integrated service and logistics model, giving it a leadership position in a critical, underserved area of healthcare. Financially, it shows strong recent profitability, high margins, robust operating and free cash flow, and an exceptionally strong liquidity position with more cash than debt. The company is heavily invested in innovation, with a visible pipeline that extends its technology to new organ types, next‑generation systems, and new geographies, all supported by growing clinical evidence.

! Risks

Key risks center on concentration and execution. The business is heavily reliant on a single technology platform and a complex, high‑touch logistics model, leaving it exposed to clinical, operational, reimbursement, and regulatory setbacks. Competition from other organ preservation technologies is likely to intensify, especially as the market opportunity becomes more visible. The company also carries notable gross debt and has accumulated historical losses, reflecting the capital‑intensive path to build its ecosystem. Sustaining high margins while continuing to invest in R&D, clinical trials, and global expansion will be challenging, and the current level of profitability may not perfectly represent long‑term steady‑state economics.

Outlook

Overall, TransMedics appears well positioned for continued expansion if it can maintain clinical leadership, successfully roll out next‑generation products, and execute on kidney and international opportunities. Its strong cash generation and balance sheet give it the resources to pursue this growth, but future performance will depend on trial outcomes, regulatory decisions, competitive responses, and the operational complexities of scaling a nationwide—and potentially global—organ transport network. The company’s trajectory has considerable upside potential, but also material uncertainty given the novelty and complexity of its business model.