TMDX
TMDX
TransMedics Group, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $160.76M ▲ | $72.14M ▲ | $105.38M ▲ | 65.55% ▲ | $3.08 ▲ | $32.45M ▼ |
| Q3-2025 | $143.82M ▼ | $61.27M ▲ | $24.32M ▼ | 16.91% ▼ | $0.71 ▼ | $33.37M ▼ |
| Q2-2025 | $157.37M ▲ | $60.02M ▼ | $34.91M ▲ | 22.18% ▲ | $1.03 ▲ | $46.39M ▲ |
| Q1-2025 | $143.54M ▲ | $60.78M ▼ | $25.68M ▲ | 17.89% ▲ | $0.76 ▲ | $36.27M ▲ |
| Q4-2024 | $121.62M | $63.37M | $6.86M | 5.64% | $0.2 | $16.24M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $488.37M ▲ | $1.07B ▲ | $595.27M ▲ | $473.1M ▲ |
| Q3-2025 | $466.17M ▲ | $946.03M ▲ | $590.83M ▲ | $355.2M ▲ |
| Q2-2025 | $400.57M ▲ | $890.52M ▲ | $572.42M ▲ | $318.1M ▲ |
| Q1-2025 | $310.14M ▼ | $837.53M ▲ | $571.22M ▼ | $266.31M ▲ |
| Q4-2024 | $336.65M | $804.08M | $575.47M | $228.6M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $105.38M ▲ | $34.51M ▼ | $-15.51M ▼ | $3.1M ▼ | $22.19M ▼ | $19M ▼ |
| Q3-2025 | $24.32M ▼ | $69.57M ▼ | $-7.62M ▲ | $3.64M ▼ | $65.6M ▼ | $61.95M ▼ |
| Q2-2025 | $34.91M ▲ | $91.61M ▲ | $-9.07M ▲ | $7.09M ▲ | $90.43M ▲ | $82.53M ▲ |
| Q1-2025 | $25.68M ▲ | $-2.85M ▼ | $-27.04M ▼ | $3.03M ▲ | $-26.51M ▼ | $-29.89M ▼ |
| Q4-2024 | $6.86M | $19.66M | $-13.61M | $1.19M | $6.56M | $6.06M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Product | $90.00M ▲ | $100.00M ▲ | $90.00M ▼ | $100.00M ▲ |
Service | $60.00M ▲ | $60.00M ▲ | $60.00M ▲ | $0 ▼ |
Revenue by Geography
| Region | Q3-2022 | Q4-2022 | Q1-2023 | Q2-2023 |
|---|---|---|---|---|
Other Countries | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $20.00M ▲ | $30.00M ▲ | $40.00M ▲ | $0 ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at TransMedics Group, Inc.'s financial evolution and strategic trajectory over the past five years.
TransMedics combines a unique, clinically validated technology platform with a deeply integrated service and logistics model, giving it a leadership position in a critical, underserved area of healthcare. Financially, it shows strong recent profitability, high margins, robust operating and free cash flow, and an exceptionally strong liquidity position with more cash than debt. The company is heavily invested in innovation, with a visible pipeline that extends its technology to new organ types, next‑generation systems, and new geographies, all supported by growing clinical evidence.
Key risks center on concentration and execution. The business is heavily reliant on a single technology platform and a complex, high‑touch logistics model, leaving it exposed to clinical, operational, reimbursement, and regulatory setbacks. Competition from other organ preservation technologies is likely to intensify, especially as the market opportunity becomes more visible. The company also carries notable gross debt and has accumulated historical losses, reflecting the capital‑intensive path to build its ecosystem. Sustaining high margins while continuing to invest in R&D, clinical trials, and global expansion will be challenging, and the current level of profitability may not perfectly represent long‑term steady‑state economics.
Overall, TransMedics appears well positioned for continued expansion if it can maintain clinical leadership, successfully roll out next‑generation products, and execute on kidney and international opportunities. Its strong cash generation and balance sheet give it the resources to pursue this growth, but future performance will depend on trial outcomes, regulatory decisions, competitive responses, and the operational complexities of scaling a nationwide—and potentially global—organ transport network. The company’s trajectory has considerable upside potential, but also material uncertainty given the novelty and complexity of its business model.
About TransMedics Group, Inc.
https://www.transmedics.comTransMedics Group, Inc., a commercial-stage medical technology company, engages in transforming organ transplant therapy for end-stage organ failure patients in the United States and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $160.76M ▲ | $72.14M ▲ | $105.38M ▲ | 65.55% ▲ | $3.08 ▲ | $32.45M ▼ |
| Q3-2025 | $143.82M ▼ | $61.27M ▲ | $24.32M ▼ | 16.91% ▼ | $0.71 ▼ | $33.37M ▼ |
| Q2-2025 | $157.37M ▲ | $60.02M ▼ | $34.91M ▲ | 22.18% ▲ | $1.03 ▲ | $46.39M ▲ |
| Q1-2025 | $143.54M ▲ | $60.78M ▼ | $25.68M ▲ | 17.89% ▲ | $0.76 ▲ | $36.27M ▲ |
| Q4-2024 | $121.62M | $63.37M | $6.86M | 5.64% | $0.2 | $16.24M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $488.37M ▲ | $1.07B ▲ | $595.27M ▲ | $473.1M ▲ |
| Q3-2025 | $466.17M ▲ | $946.03M ▲ | $590.83M ▲ | $355.2M ▲ |
| Q2-2025 | $400.57M ▲ | $890.52M ▲ | $572.42M ▲ | $318.1M ▲ |
| Q1-2025 | $310.14M ▼ | $837.53M ▲ | $571.22M ▼ | $266.31M ▲ |
| Q4-2024 | $336.65M | $804.08M | $575.47M | $228.6M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $105.38M ▲ | $34.51M ▼ | $-15.51M ▼ | $3.1M ▼ | $22.19M ▼ | $19M ▼ |
| Q3-2025 | $24.32M ▼ | $69.57M ▼ | $-7.62M ▲ | $3.64M ▼ | $65.6M ▼ | $61.95M ▼ |
| Q2-2025 | $34.91M ▲ | $91.61M ▲ | $-9.07M ▲ | $7.09M ▲ | $90.43M ▲ | $82.53M ▲ |
| Q1-2025 | $25.68M ▲ | $-2.85M ▼ | $-27.04M ▼ | $3.03M ▲ | $-26.51M ▼ | $-29.89M ▼ |
| Q4-2024 | $6.86M | $19.66M | $-13.61M | $1.19M | $6.56M | $6.06M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Product | $90.00M ▲ | $100.00M ▲ | $90.00M ▼ | $100.00M ▲ |
Service | $60.00M ▲ | $60.00M ▲ | $60.00M ▲ | $0 ▼ |
Revenue by Geography
| Region | Q3-2022 | Q4-2022 | Q1-2023 | Q2-2023 |
|---|---|---|---|---|
Other Countries | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $20.00M ▲ | $30.00M ▲ | $40.00M ▲ | $0 ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at TransMedics Group, Inc.'s financial evolution and strategic trajectory over the past five years.
TransMedics combines a unique, clinically validated technology platform with a deeply integrated service and logistics model, giving it a leadership position in a critical, underserved area of healthcare. Financially, it shows strong recent profitability, high margins, robust operating and free cash flow, and an exceptionally strong liquidity position with more cash than debt. The company is heavily invested in innovation, with a visible pipeline that extends its technology to new organ types, next‑generation systems, and new geographies, all supported by growing clinical evidence.
Key risks center on concentration and execution. The business is heavily reliant on a single technology platform and a complex, high‑touch logistics model, leaving it exposed to clinical, operational, reimbursement, and regulatory setbacks. Competition from other organ preservation technologies is likely to intensify, especially as the market opportunity becomes more visible. The company also carries notable gross debt and has accumulated historical losses, reflecting the capital‑intensive path to build its ecosystem. Sustaining high margins while continuing to invest in R&D, clinical trials, and global expansion will be challenging, and the current level of profitability may not perfectly represent long‑term steady‑state economics.
Overall, TransMedics appears well positioned for continued expansion if it can maintain clinical leadership, successfully roll out next‑generation products, and execute on kidney and international opportunities. Its strong cash generation and balance sheet give it the resources to pursue this growth, but future performance will depend on trial outcomes, regulatory decisions, competitive responses, and the operational complexities of scaling a nationwide—and potentially global—organ transport network. The company’s trajectory has considerable upside potential, but also material uncertainty given the novelty and complexity of its business model.

CEO
Waleed H. Hassanein
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 180
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Needham
Buy
Evercore ISI Group
Outperform
Oppenheimer
Outperform
Piper Sandler
Overweight
JP Morgan
Neutral
Canaccord Genuity
Buy
Grade Summary
Showing Top 6 of 7
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:5.4M
Value:$771.84M
FMR LLC
Shares:5.08M
Value:$726.32M
VANGUARD GROUP INC
Shares:3.61M
Value:$515.81M
Summary
Showing Top 3 of 486

