TMUS
TMUS
T-Mobile US, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $23.11B ▼ | $9.78B ▲ | $2.5B ▲ | 10.84% ▲ | $2.28 ▲ | $4.37B ▼ |
| Q4-2025 | $24.33B ▲ | $6.47B ▲ | $2.1B ▼ | 8.64% ▼ | $1.89 ▼ | $7.62B ▼ |
| Q3-2025 | $21.96B ▲ | $5.96B ▼ | $2.71B ▼ | 12.36% ▼ | $2.42 ▼ | $7.8B ▼ |
| Q2-2025 | $21.13B ▲ | $8.54B ▼ | $3.22B ▲ | 15.25% ▲ | $2.84 ▲ | $8.35B ▲ |
| Q1-2025 | $20.89B | $8.69B | $2.95B | 14.14% | $2.59 | $7.95B |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $3.52B ▼ | $214.67B ▼ | $158.8B ▼ | $55.88B ▼ |
| Q4-2025 | $5.6B ▲ | $219.24B ▲ | $160.03B ▲ | $59.2B ▼ |
| Q3-2025 | $3.31B ▼ | $217.18B ▲ | $156.7B ▲ | $60.48B ▼ |
| Q2-2025 | $10.26B ▼ | $212.64B ▼ | $151.54B ▼ | $61.11B ▲ |
| Q1-2025 | $12B | $214.63B | $153.53B | $61.1B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $2.5B ▲ | $7.22B ▲ | $-2.85B ▼ | $-6.14B ▼ | $-1.76B ▼ | $4.6B ▲ |
| Q4-2025 | $2.1B ▼ | $6.65B ▼ | $-2.5B ▲ | $-1.83B ▲ | $2.31B ▲ | $4.18B ▼ |
| Q3-2025 | $2.71B ▼ | $7.46B ▲ | $-10.14B ▼ | $-4.24B ▲ | $-6.92B ▼ | $4.82B ▲ |
| Q2-2025 | $3.22B ▲ | $6.99B ▲ | $-1.56B ▲ | $-7.21B ▼ | $-1.76B ▼ | $4.6B ▲ |
| Q1-2025 | $2.95B | $6.85B | $-3.41B | $3.19B | $6.63B | $4.4B |
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Branded Postpaid Revenue | $14.08Bn ▲ | $14.88Bn ▲ | $15.38Bn ▲ | $15.63Bn ▲ |
Branded Prepaid Revenue | $2.64Bn ▲ | $2.63Bn ▼ | $2.59Bn ▼ | $2.52Bn ▼ |
Product and Service Other | $260.00M ▲ | $250.00M ▼ | $270.00M ▲ | $280.00M ▲ |
Product Equipment | $3.44Bn ▲ | $3.46Bn ▲ | $5.36Bn ▲ | $4.00Bn ▼ |
Wholesale Service Revenue | $720.00M ▲ | $730.00M ▲ | $740.00M ▲ | $690.00M ▼ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at T-Mobile US, Inc.'s financial evolution and strategic trajectory over the past five years.
The company combines a leading 5G network, strong brand identity, and customer‑friendly “Un‑carrier” positioning with significantly improved profitability and cash generation. Revenue has continued to grow, margins have expanded, and free cash flow has moved from a constraint to a key strength. Subscriber growth, high customer satisfaction, and a broadened set of services for both consumers and businesses support a solid competitive and financial foundation.
Key risks include a heavily leveraged balance sheet, ongoing high interest costs, and the structural need for large, recurring capital investments to maintain network leadership. The telecom market is mature and highly competitive, leaving limited room for pricing missteps. Accounting swings in intangibles and certain operating metrics add some opacity to the numbers, while increasingly generous capital returns—dividends and buybacks—must be balanced carefully against debt reduction and future investment needs.
The overall outlook appears constructive: T‑Mobile enters the next phase of the 5G cycle with a strong market position, improved economics, and a more cash‑generative profile than earlier in the decade. If it can sustain network leadership, successfully monetize advanced capabilities, and manage leverage prudently, it is well placed to continue growing earnings and cash flow. At the same time, investors and stakeholders should expect ongoing capital intensity, fierce competition, and regulatory oversight to remain defining features of the story, making disciplined execution and balance sheet management critical to the company’s long‑term trajectory.
About T-Mobile US, Inc.
https://www.t-mobile.comT-Mobile US, Inc., together with its subsidiaries, provides mobile communications services in the United States, Puerto Rico, and the United States Virgin Islands. The company offers voice, messaging, and data services to 108.7 million customers in the postpaid, prepaid, and wholesale markets.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $23.11B ▼ | $9.78B ▲ | $2.5B ▲ | 10.84% ▲ | $2.28 ▲ | $4.37B ▼ |
| Q4-2025 | $24.33B ▲ | $6.47B ▲ | $2.1B ▼ | 8.64% ▼ | $1.89 ▼ | $7.62B ▼ |
| Q3-2025 | $21.96B ▲ | $5.96B ▼ | $2.71B ▼ | 12.36% ▼ | $2.42 ▼ | $7.8B ▼ |
| Q2-2025 | $21.13B ▲ | $8.54B ▼ | $3.22B ▲ | 15.25% ▲ | $2.84 ▲ | $8.35B ▲ |
| Q1-2025 | $20.89B | $8.69B | $2.95B | 14.14% | $2.59 | $7.95B |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $3.52B ▼ | $214.67B ▼ | $158.8B ▼ | $55.88B ▼ |
| Q4-2025 | $5.6B ▲ | $219.24B ▲ | $160.03B ▲ | $59.2B ▼ |
| Q3-2025 | $3.31B ▼ | $217.18B ▲ | $156.7B ▲ | $60.48B ▼ |
| Q2-2025 | $10.26B ▼ | $212.64B ▼ | $151.54B ▼ | $61.11B ▲ |
| Q1-2025 | $12B | $214.63B | $153.53B | $61.1B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $2.5B ▲ | $7.22B ▲ | $-2.85B ▼ | $-6.14B ▼ | $-1.76B ▼ | $4.6B ▲ |
| Q4-2025 | $2.1B ▼ | $6.65B ▼ | $-2.5B ▲ | $-1.83B ▲ | $2.31B ▲ | $4.18B ▼ |
| Q3-2025 | $2.71B ▼ | $7.46B ▲ | $-10.14B ▼ | $-4.24B ▲ | $-6.92B ▼ | $4.82B ▲ |
| Q2-2025 | $3.22B ▲ | $6.99B ▲ | $-1.56B ▲ | $-7.21B ▼ | $-1.76B ▼ | $4.6B ▲ |
| Q1-2025 | $2.95B | $6.85B | $-3.41B | $3.19B | $6.63B | $4.4B |
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Branded Postpaid Revenue | $14.08Bn ▲ | $14.88Bn ▲ | $15.38Bn ▲ | $15.63Bn ▲ |
Branded Prepaid Revenue | $2.64Bn ▲ | $2.63Bn ▼ | $2.59Bn ▼ | $2.52Bn ▼ |
Product and Service Other | $260.00M ▲ | $250.00M ▼ | $270.00M ▲ | $280.00M ▲ |
Product Equipment | $3.44Bn ▲ | $3.46Bn ▲ | $5.36Bn ▲ | $4.00Bn ▼ |
Wholesale Service Revenue | $720.00M ▲ | $730.00M ▲ | $740.00M ▲ | $690.00M ▼ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at T-Mobile US, Inc.'s financial evolution and strategic trajectory over the past five years.
The company combines a leading 5G network, strong brand identity, and customer‑friendly “Un‑carrier” positioning with significantly improved profitability and cash generation. Revenue has continued to grow, margins have expanded, and free cash flow has moved from a constraint to a key strength. Subscriber growth, high customer satisfaction, and a broadened set of services for both consumers and businesses support a solid competitive and financial foundation.
Key risks include a heavily leveraged balance sheet, ongoing high interest costs, and the structural need for large, recurring capital investments to maintain network leadership. The telecom market is mature and highly competitive, leaving limited room for pricing missteps. Accounting swings in intangibles and certain operating metrics add some opacity to the numbers, while increasingly generous capital returns—dividends and buybacks—must be balanced carefully against debt reduction and future investment needs.
The overall outlook appears constructive: T‑Mobile enters the next phase of the 5G cycle with a strong market position, improved economics, and a more cash‑generative profile than earlier in the decade. If it can sustain network leadership, successfully monetize advanced capabilities, and manage leverage prudently, it is well placed to continue growing earnings and cash flow. At the same time, investors and stakeholders should expect ongoing capital intensity, fierce competition, and regulatory oversight to remain defining features of the story, making disciplined execution and balance sheet management critical to the company’s long‑term trajectory.

CEO
Srinivasan Gopalan
Compensation Summary
(Year 2025)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2013-05-01 | Reverse | 1:2 |
ETFs Holding This Stock
Summary
Showing Top 3 of 830
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
TD Cowen
Buy
RBC Capital
Outperform
Oppenheimer
Outperform
Scotiabank
Sector Outperform
JP Morgan
Overweight
Freedom Broker
Buy
Grade Summary
Showing Top 6 of 18
Price Target
Institutional Ownership
SOFTBANK GROUP CORP.
Shares:45.17M
Value:$8.47B
VANGUARD GROUP INC
Shares:42.82M
Value:$8.03B
BLACKROCK, INC.
Shares:39.12M
Value:$7.34B
Summary
Showing Top 3 of 2,324

