TMUS - T-Mobile US, Inc. Stock Analysis | Stock Taper
Logo
T-Mobile US, Inc.

TMUS

T-Mobile US, Inc. NASDAQ
$217.09 1.85% (+3.94)

Market Cap $242.82 B
52w High $276.49
52w Low $181.36
Dividend Yield 1.95%
Frequency Quarterly
P/E 22.31
Volume 6.92M
Outstanding Shares 1.12B

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $24.33B $6.47B $2.1B 8.64% $1.89 $7.62B
Q3-2025 $21.96B $5.96B $2.71B 12.36% $2.42 $7.8B
Q2-2025 $21.13B $8.54B $3.22B 15.25% $2.84 $8.35B
Q1-2025 $20.89B $8.69B $2.95B 14.14% $2.59 $7.95B
Q4-2024 $21.87B $8.5B $2.98B 13.63% $2.58 $7.83B

What's going well?

Sales are growing quickly, showing strong demand for TMUS's services. The company remains profitable and is keeping operating expenses from rising faster than revenue.

What's concerning?

Margins are getting squeezed as costs rise faster than profits, and net income dropped sharply. Interest expense and 'other' costs are also weighing on the bottom line.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $5.6B $219.24B $160.03B $59.2B
Q3-2025 $3.31B $217.18B $156.7B $60.48B
Q2-2025 $10.26B $212.64B $151.54B $61.11B
Q1-2025 $12B $214.63B $153.53B $61.1B
Q4-2024 $5.41B $208.03B $146.29B $61.74B

What's financially strong about this company?

TMUS has a healthy cash position that improved this quarter, strong property and equipment assets, and a long history of profitability. Their current assets cover short-term bills, and they are buying back shares, showing confidence.

What are the financial risks or weaknesses?

Debt is very high at over $122 billion, and equity shrank slightly this quarter. While liquidity improved, the company relies on steady cash flow to handle its obligations, and rising debt could become a problem if business slows.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $2.1B $6.65B $-2.5B $-1.83B $2.31B $4.18B
Q3-2025 $2.71B $7.46B $-10.14B $-4.24B $-6.92B $4.82B
Q2-2025 $3.22B $6.99B $-1.56B $-7.21B $-1.76B $4.6B
Q1-2025 $2.95B $6.85B $-3.41B $3.19B $6.63B $4.4B
Q4-2024 $2.98B $5.55B $-2.3B $-7.52B $-4.27B $2.5B

What's strong about this company's cash flow?

TMUS consistently produces billions in free cash flow, easily covering dividends and buybacks. Cash conversion from profit is excellent, and the company is reducing share count while keeping a solid cash cushion.

What are the cash flow concerns?

Operating and free cash flow both declined from last quarter, and the company took on new debt after previously paying it down. Working capital changes are a short-term help, not a long-term fix.

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Branded Postpaid Revenue
Branded Postpaid Revenue
$13.59Bn $14.08Bn $14.88Bn $15.38Bn
Branded Prepaid Revenue
Branded Prepaid Revenue
$2.64Bn $2.64Bn $2.63Bn $2.59Bn
Product and Service Other
Product and Service Other
$260.00M $260.00M $250.00M $270.00M
Product Equipment
Product Equipment
$3.70Bn $3.44Bn $3.46Bn $5.36Bn
Wholesale Service Revenue
Wholesale Service Revenue
$690.00M $720.00M $730.00M $740.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at T-Mobile US, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

The company combines a leading 5G network, strong brand identity, and customer‑friendly “Un‑carrier” positioning with significantly improved profitability and cash generation. Revenue has continued to grow, margins have expanded, and free cash flow has moved from a constraint to a key strength. Subscriber growth, high customer satisfaction, and a broadened set of services for both consumers and businesses support a solid competitive and financial foundation.

! Risks

Key risks include a heavily leveraged balance sheet, ongoing high interest costs, and the structural need for large, recurring capital investments to maintain network leadership. The telecom market is mature and highly competitive, leaving limited room for pricing missteps. Accounting swings in intangibles and certain operating metrics add some opacity to the numbers, while increasingly generous capital returns—dividends and buybacks—must be balanced carefully against debt reduction and future investment needs.

Outlook

The overall outlook appears constructive: T‑Mobile enters the next phase of the 5G cycle with a strong market position, improved economics, and a more cash‑generative profile than earlier in the decade. If it can sustain network leadership, successfully monetize advanced capabilities, and manage leverage prudently, it is well placed to continue growing earnings and cash flow. At the same time, investors and stakeholders should expect ongoing capital intensity, fierce competition, and regulatory oversight to remain defining features of the story, making disciplined execution and balance sheet management critical to the company’s long‑term trajectory.