TMUS - T-Mobile US, Inc. Stock Analysis | Stock Taper
Logo
T-Mobile US, Inc.

TMUS

T-Mobile US, Inc. NASDAQ
$187.53 -0.78% (-1.48)

Market Cap $202.95 B
52w High $261.56
52w Low $181.36
Dividend Yield 1.95%
Frequency Quarterly
P/E 19.93
Volume 7.60M
Outstanding Shares 1.08B

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q1-2026 $23.11B $9.78B $2.5B 10.84% $2.28 $4.37B
Q4-2025 $24.33B $6.47B $2.1B 8.64% $1.89 $7.62B
Q3-2025 $21.96B $5.96B $2.71B 12.36% $2.42 $7.8B
Q2-2025 $21.13B $8.54B $3.22B 15.25% $2.84 $8.35B
Q1-2025 $20.89B $8.69B $2.95B 14.14% $2.59 $7.95B

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q1-2026 $3.52B $214.67B $158.8B $55.88B
Q4-2025 $5.6B $219.24B $160.03B $59.2B
Q3-2025 $3.31B $217.18B $156.7B $60.48B
Q2-2025 $10.26B $212.64B $151.54B $61.11B
Q1-2025 $12B $214.63B $153.53B $61.1B

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q1-2026 $2.5B $7.22B $-2.85B $-6.14B $-1.76B $4.6B
Q4-2025 $2.1B $6.65B $-2.5B $-1.83B $2.31B $4.18B
Q3-2025 $2.71B $7.46B $-10.14B $-4.24B $-6.92B $4.82B
Q2-2025 $3.22B $6.99B $-1.56B $-7.21B $-1.76B $4.6B
Q1-2025 $2.95B $6.85B $-3.41B $3.19B $6.63B $4.4B

Revenue by Products

Product Q2-2025Q3-2025Q4-2025Q1-2026
Branded Postpaid Revenue
Branded Postpaid Revenue
$14.08Bn $14.88Bn $15.38Bn $15.63Bn
Branded Prepaid Revenue
Branded Prepaid Revenue
$2.64Bn $2.63Bn $2.59Bn $2.52Bn
Product and Service Other
Product and Service Other
$260.00M $250.00M $270.00M $280.00M
Product Equipment
Product Equipment
$3.44Bn $3.46Bn $5.36Bn $4.00Bn
Wholesale Service Revenue
Wholesale Service Revenue
$720.00M $730.00M $740.00M $690.00M

Q1 2026 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at T-Mobile US, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

The company combines a leading 5G network, strong brand identity, and customer‑friendly “Un‑carrier” positioning with significantly improved profitability and cash generation. Revenue has continued to grow, margins have expanded, and free cash flow has moved from a constraint to a key strength. Subscriber growth, high customer satisfaction, and a broadened set of services for both consumers and businesses support a solid competitive and financial foundation.

! Risks

Key risks include a heavily leveraged balance sheet, ongoing high interest costs, and the structural need for large, recurring capital investments to maintain network leadership. The telecom market is mature and highly competitive, leaving limited room for pricing missteps. Accounting swings in intangibles and certain operating metrics add some opacity to the numbers, while increasingly generous capital returns—dividends and buybacks—must be balanced carefully against debt reduction and future investment needs.

Outlook

The overall outlook appears constructive: T‑Mobile enters the next phase of the 5G cycle with a strong market position, improved economics, and a more cash‑generative profile than earlier in the decade. If it can sustain network leadership, successfully monetize advanced capabilities, and manage leverage prudently, it is well placed to continue growing earnings and cash flow. At the same time, investors and stakeholders should expect ongoing capital intensity, fierce competition, and regulatory oversight to remain defining features of the story, making disciplined execution and balance sheet management critical to the company’s long‑term trajectory.