TNL
TNL
Travel + Leisure Co.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.03B ▼ | $109M ▼ | $-61M ▼ | -5.95% ▼ | $-0.95 ▼ | $16M ▼ |
| Q3-2025 | $1.04B ▲ | $362M ▲ | $111M ▲ | 10.63% ▲ | $1.68 ▲ | $249M ▲ |
| Q2-2025 | $1.02B ▲ | $300M ▲ | $108M ▲ | 10.61% ▲ | $1.63 ▲ | $240M ▲ |
| Q1-2025 | $934M ▼ | $276M ▼ | $73M ▼ | 7.82% ▼ | $1.09 ▼ | $188M ▼ |
| Q4-2024 | $971M | $290M | $119M | 12.26% | $1.73 | $246M |
What's going well?
Interest income surged, which helped offset some of the losses. The company still managed a small operating profit despite the tough environment.
What's concerning?
Gross profit and margins collapsed, costs are rising faster than sales, and the company posted a net loss after a profitable prior quarter. Interest expenses and 'other' items are also weighing heavily on results.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $253M ▲ | $6.76B ▼ | $7.74B ▲ | $-982M ▼ |
| Q3-2025 | $240M ▲ | $6.89B ▲ | $7.71B ▲ | $-821M ▲ |
| Q2-2025 | $212M ▲ | $6.81B ▲ | $7.66B ▼ | $-852M ▲ |
| Q1-2025 | $188M ▲ | $6.76B ▲ | $7.67B ▲ | $-903M ▼ |
| Q4-2024 | $184M | $6.74B | $7.62B | $-881M |
What's financially strong about this company?
Debt is mostly long-term, giving some breathing room. Inventory and debt levels improved this quarter, and the company has a history of profitability.
What are the financial risks or weaknesses?
Negative equity means the company owes more than it owns. High debt and low cash make it vulnerable to downturns, and the sharp drop in receivables and deferred revenue is concerning.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-4M ▼ | $124M ▼ | $-29M ▲ | $-83M ▲ | $12M ▼ | $92M ▼ |
| Q3-2025 | $291M ▲ | $516M ▲ | $-30M ▼ | $-360M ▼ | $85M ▲ | $431M ▲ |
| Q2-2025 | $108M ▲ | $232M ▲ | $-26M ▼ | $-192M ▼ | $20M ▼ | $195M ▲ |
| Q1-2025 | $73M ▼ | $121M ▲ | $-22M ▲ | $-63M ▲ | $38M ▲ | $100M ▲ |
| Q4-2024 | $86M | $98M | $-23M | $-84M | $-20M | $75M |
What's strong about this company's cash flow?
TNL is still generating positive free cash flow and increased its cash reserves. The company is returning significant cash to shareholders through dividends and buybacks, and it is not reliant on outside funding.
What are the cash flow concerns?
Operating and free cash flow dropped sharply from last quarter, and working capital changes are hurting cash flow. Shareholder returns exceeded free cash flow, which may not be sustainable if cash generation stays low.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Travel and Membership | $180.00M ▲ | $170.00M ▼ | $170.00M ▲ | $150.00M ▼ |
Vacation Ownership | $760.00M ▲ | $850.00M ▲ | $880.00M ▲ | $880.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Travel + Leisure Co.'s financial evolution and strategic trajectory over the past five years.
Travel + Leisure combines a strong market position in vacation ownership with an extensive network of resorts and members, underpinned by well-known brands. Its business model generates significant recurring revenue, contributing to robust operating and free cash flow even when reported earnings fluctuate. The company is leaning into digital transformation and new concepts to deepen engagement and broaden its appeal. Historically solid margins and growing retained earnings highlight that the core franchise has been capable of generating economic value over time.
At the same time, the financial structure and recent performance introduce notable risks. Profitability weakened sharply in the latest year due to rising costs, raising questions about pricing power and cost control. The balance sheet is highly leveraged, with negative equity and deteriorating liquidity metrics, which reduces flexibility in the face of economic or industry downturns. The business also remains exposed to cyclical travel demand, potential regulatory scrutiny of timeshare practices, and shifting consumer preferences toward more flexible travel options.
The company appears well positioned to benefit from long-term growth in leisure travel and from its large, loyal owner and member base, but its outlook is now more finely balanced. A key swing factor is whether management can restore margins by containing costs and successfully monetizing ongoing investments in technology, new brands, and geographic expansion. If cost pressures ease and innovation initiatives gain traction, earnings and cash flow could trend back toward prior strength; if not, high leverage and thinner margins may constrain future options. Observers may want to watch developments in margin trends, debt and liquidity management, and the adoption of new resort concepts and digital platforms to better gauge the trajectory from here.
About Travel + Leisure Co.
https://www.travelandleisureco.comTravel + Leisure Co., together with its subsidiaries, provides hospitality services and products in the United States and internationally. The company operates in two segments, Vacation Ownership; and Travel and Membership.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.03B ▼ | $109M ▼ | $-61M ▼ | -5.95% ▼ | $-0.95 ▼ | $16M ▼ |
| Q3-2025 | $1.04B ▲ | $362M ▲ | $111M ▲ | 10.63% ▲ | $1.68 ▲ | $249M ▲ |
| Q2-2025 | $1.02B ▲ | $300M ▲ | $108M ▲ | 10.61% ▲ | $1.63 ▲ | $240M ▲ |
| Q1-2025 | $934M ▼ | $276M ▼ | $73M ▼ | 7.82% ▼ | $1.09 ▼ | $188M ▼ |
| Q4-2024 | $971M | $290M | $119M | 12.26% | $1.73 | $246M |
What's going well?
Interest income surged, which helped offset some of the losses. The company still managed a small operating profit despite the tough environment.
What's concerning?
Gross profit and margins collapsed, costs are rising faster than sales, and the company posted a net loss after a profitable prior quarter. Interest expenses and 'other' items are also weighing heavily on results.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $253M ▲ | $6.76B ▼ | $7.74B ▲ | $-982M ▼ |
| Q3-2025 | $240M ▲ | $6.89B ▲ | $7.71B ▲ | $-821M ▲ |
| Q2-2025 | $212M ▲ | $6.81B ▲ | $7.66B ▼ | $-852M ▲ |
| Q1-2025 | $188M ▲ | $6.76B ▲ | $7.67B ▲ | $-903M ▼ |
| Q4-2024 | $184M | $6.74B | $7.62B | $-881M |
What's financially strong about this company?
Debt is mostly long-term, giving some breathing room. Inventory and debt levels improved this quarter, and the company has a history of profitability.
What are the financial risks or weaknesses?
Negative equity means the company owes more than it owns. High debt and low cash make it vulnerable to downturns, and the sharp drop in receivables and deferred revenue is concerning.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-4M ▼ | $124M ▼ | $-29M ▲ | $-83M ▲ | $12M ▼ | $92M ▼ |
| Q3-2025 | $291M ▲ | $516M ▲ | $-30M ▼ | $-360M ▼ | $85M ▲ | $431M ▲ |
| Q2-2025 | $108M ▲ | $232M ▲ | $-26M ▼ | $-192M ▼ | $20M ▼ | $195M ▲ |
| Q1-2025 | $73M ▼ | $121M ▲ | $-22M ▲ | $-63M ▲ | $38M ▲ | $100M ▲ |
| Q4-2024 | $86M | $98M | $-23M | $-84M | $-20M | $75M |
What's strong about this company's cash flow?
TNL is still generating positive free cash flow and increased its cash reserves. The company is returning significant cash to shareholders through dividends and buybacks, and it is not reliant on outside funding.
What are the cash flow concerns?
Operating and free cash flow dropped sharply from last quarter, and working capital changes are hurting cash flow. Shareholder returns exceeded free cash flow, which may not be sustainable if cash generation stays low.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Travel and Membership | $180.00M ▲ | $170.00M ▼ | $170.00M ▲ | $150.00M ▼ |
Vacation Ownership | $760.00M ▲ | $850.00M ▲ | $880.00M ▲ | $880.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Travel + Leisure Co.'s financial evolution and strategic trajectory over the past five years.
Travel + Leisure combines a strong market position in vacation ownership with an extensive network of resorts and members, underpinned by well-known brands. Its business model generates significant recurring revenue, contributing to robust operating and free cash flow even when reported earnings fluctuate. The company is leaning into digital transformation and new concepts to deepen engagement and broaden its appeal. Historically solid margins and growing retained earnings highlight that the core franchise has been capable of generating economic value over time.
At the same time, the financial structure and recent performance introduce notable risks. Profitability weakened sharply in the latest year due to rising costs, raising questions about pricing power and cost control. The balance sheet is highly leveraged, with negative equity and deteriorating liquidity metrics, which reduces flexibility in the face of economic or industry downturns. The business also remains exposed to cyclical travel demand, potential regulatory scrutiny of timeshare practices, and shifting consumer preferences toward more flexible travel options.
The company appears well positioned to benefit from long-term growth in leisure travel and from its large, loyal owner and member base, but its outlook is now more finely balanced. A key swing factor is whether management can restore margins by containing costs and successfully monetizing ongoing investments in technology, new brands, and geographic expansion. If cost pressures ease and innovation initiatives gain traction, earnings and cash flow could trend back toward prior strength; if not, high leverage and thinner margins may constrain future options. Observers may want to watch developments in margin trends, debt and liquidity management, and the adoption of new resort concepts and digital platforms to better gauge the trajectory from here.

CEO
Michael D. Brown
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2018-06-01 | Forward | 443:200 |
ETFs Holding This Stock
Summary
Showing Top 3 of 260
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Citizens
Market Outperform
Wells Fargo
Overweight
Goldman Sachs
Neutral
Morgan Stanley
Overweight
Barclays
Equal Weight
Truist Securities
Buy
Grade Summary
Showing Top 6 of 9
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:9.95M
Value:$732.95M
BLACKROCK INC.
Shares:6.95M
Value:$512.16M
BLACKROCK, INC.
Shares:6.29M
Value:$463.37M
Summary
Showing Top 3 of 540

