TNL - Travel + Leisure Co. Stock Analysis | Stock Taper
Logo
Travel + Leisure Co.

TNL

Travel + Leisure Co. NYSE
$71.23 -3.36% (-2.48)

Market Cap $4.60 B
52w High $81.00
52w Low $37.77
Dividend Yield 3.21%
Frequency Quarterly
P/E 20.70
Volume 458.04K
Outstanding Shares 62.40M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $1.03B $109M $-61M -5.95% $-0.95 $16M
Q3-2025 $1.04B $362M $111M 10.63% $1.68 $249M
Q2-2025 $1.02B $300M $108M 10.61% $1.63 $240M
Q1-2025 $934M $276M $73M 7.82% $1.09 $188M
Q4-2024 $971M $290M $119M 12.26% $1.73 $246M

What's going well?

Interest income surged, which helped offset some of the losses. The company still managed a small operating profit despite the tough environment.

What's concerning?

Gross profit and margins collapsed, costs are rising faster than sales, and the company posted a net loss after a profitable prior quarter. Interest expenses and 'other' items are also weighing heavily on results.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $253M $6.76B $7.74B $-982M
Q3-2025 $240M $6.89B $7.71B $-821M
Q2-2025 $212M $6.81B $7.66B $-852M
Q1-2025 $188M $6.76B $7.67B $-903M
Q4-2024 $184M $6.74B $7.62B $-881M

What's financially strong about this company?

Debt is mostly long-term, giving some breathing room. Inventory and debt levels improved this quarter, and the company has a history of profitability.

What are the financial risks or weaknesses?

Negative equity means the company owes more than it owns. High debt and low cash make it vulnerable to downturns, and the sharp drop in receivables and deferred revenue is concerning.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-4M $124M $-29M $-83M $12M $92M
Q3-2025 $291M $516M $-30M $-360M $85M $431M
Q2-2025 $108M $232M $-26M $-192M $20M $195M
Q1-2025 $73M $121M $-22M $-63M $38M $100M
Q4-2024 $86M $98M $-23M $-84M $-20M $75M

What's strong about this company's cash flow?

TNL is still generating positive free cash flow and increased its cash reserves. The company is returning significant cash to shareholders through dividends and buybacks, and it is not reliant on outside funding.

What are the cash flow concerns?

Operating and free cash flow dropped sharply from last quarter, and working capital changes are hurting cash flow. Shareholder returns exceeded free cash flow, which may not be sustainable if cash generation stays low.

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Travel and Membership
Travel and Membership
$180.00M $170.00M $170.00M $150.00M
Vacation Ownership
Vacation Ownership
$760.00M $850.00M $880.00M $880.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Travel + Leisure Co.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Travel + Leisure combines a strong market position in vacation ownership with an extensive network of resorts and members, underpinned by well-known brands. Its business model generates significant recurring revenue, contributing to robust operating and free cash flow even when reported earnings fluctuate. The company is leaning into digital transformation and new concepts to deepen engagement and broaden its appeal. Historically solid margins and growing retained earnings highlight that the core franchise has been capable of generating economic value over time.

! Risks

At the same time, the financial structure and recent performance introduce notable risks. Profitability weakened sharply in the latest year due to rising costs, raising questions about pricing power and cost control. The balance sheet is highly leveraged, with negative equity and deteriorating liquidity metrics, which reduces flexibility in the face of economic or industry downturns. The business also remains exposed to cyclical travel demand, potential regulatory scrutiny of timeshare practices, and shifting consumer preferences toward more flexible travel options.

Outlook

The company appears well positioned to benefit from long-term growth in leisure travel and from its large, loyal owner and member base, but its outlook is now more finely balanced. A key swing factor is whether management can restore margins by containing costs and successfully monetizing ongoing investments in technology, new brands, and geographic expansion. If cost pressures ease and innovation initiatives gain traction, earnings and cash flow could trend back toward prior strength; if not, high leverage and thinner margins may constrain future options. Observers may want to watch developments in margin trends, debt and liquidity management, and the adoption of new resort concepts and digital platforms to better gauge the trajectory from here.