TNON
TNON
Tenon Medical, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.5M ▲ | $3.9M ▼ | $-2.8M ▲ | -186.67% ▲ | $-0.26 ▲ | $-2.9M ▲ |
| Q3-2025 | $1.17M ▲ | $4.17M ▲ | $-3.34M ▼ | -284.65% ▲ | $-0.4 ▼ | $-3.19M ▼ |
| Q2-2025 | $564K ▼ | $3.1M ▼ | $-2.77M ▲ | -490.96% ▲ | $-0.36 ▲ | $-2.65M ▲ |
| Q1-2025 | $726K ▼ | $4M ▲ | $-3.62M ▼ | -498.07% ▼ | $-1.01 ▲ | $-3.51M ▼ |
| Q4-2024 | $770K | $3.53M | $-3.09M | -400.91% | $-2.54 | $-3.06M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $3.76M ▲ | $10.76M ▲ | $5.72M ▲ | $5.04M ▲ |
| Q3-2025 | $3.44M ▼ | $10.37M ▼ | $5.57M ▲ | $4.8M ▼ |
| Q2-2025 | $7.85M ▼ | $11.11M ▼ | $4.4M ▲ | $6.71M ▼ |
| Q1-2025 | $10.31M ▲ | $13.39M ▲ | $4.02M ▲ | $9.38M ▲ |
| Q4-2024 | $6.54M | $9.84M | $3.87M | $5.97M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-2.83M ▲ | $-2.22M ▲ | $-192K ▲ | $2.73M ▲ | $314K ▲ | $-2.42M ▲ |
| Q3-2025 | $-3.34M ▼ | $-3.82M ▼ | $-639K ▼ | $59K ▲ | $-4.4M ▼ | $-3.71M ▼ |
| Q2-2025 | $-2.77M ▲ | $-2.21M ▲ | $-192K ▼ | $-59K ▼ | $-2.46M ▼ | $-2.41M ▲ |
| Q1-2025 | $-3.62M ▼ | $-2.48M ▲ | $0 ▼ | $6.26M ▲ | $3.78M ▲ | $-2.48M ▲ |
| Q4-2024 | $-3.09M | $-2.78M | $37K | $113K | $-2.63M | $-2.74M |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Tenon Medical, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a differentiated technology platform in a focused, growing niche; strong gross margins that suggest favorable unit economics; a solid liquidity position with more cash than debt; and a meaningful commitment to innovation backed by patents and clinical initiatives. The multi‑approach product portfolio gives Tenon flexibility to meet varying surgeon needs, and the light balance‑sheet leverage reduces financial stress while the company is still scaling.
Major risks center on sustained losses, significant cash burn, and a cost structure that currently far exceeds revenue. The company is reliant on external financing, which can become more challenging if market conditions or investor sentiment weaken—especially given a history of reverse stock splits and dilution. Competitive pressure from larger, established device companies, uncertainty around long‑term clinical and economic data, and the potential for reimbursement or regulatory setbacks all add to the risk profile.
Looking forward, Tenon’s trajectory hinges on its ability to translate innovative SI joint technologies into broader market adoption and, ultimately, a path toward operational breakeven. If surgeon uptake of Catamaran and SImmetry+ strengthens and clinical evidence continues to build, the revenue base could become better aligned with the company’s cost structure. Conversely, if adoption is slower than expected or access to new capital tightens, the current strategy may need to be adjusted. Overall, the company appears to be in the classic high‑risk, high‑potential phase of a specialized medical device story, with meaningful upside tied to execution and considerable uncertainty around timing and scale.
About Tenon Medical, Inc.
https://www.tenonmed.comTenon Medical, Inc., a medical device company, develops surgical implant systems to optimize sacroiliac joint fixation/fusion surgery and corresponding outcomes. It sells The CATAMARAN SIJ Fusion System that includes instruments and implants designed to prepare and fixate the SI-Joint for fusion in the United States and Puerto Rico.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.5M ▲ | $3.9M ▼ | $-2.8M ▲ | -186.67% ▲ | $-0.26 ▲ | $-2.9M ▲ |
| Q3-2025 | $1.17M ▲ | $4.17M ▲ | $-3.34M ▼ | -284.65% ▲ | $-0.4 ▼ | $-3.19M ▼ |
| Q2-2025 | $564K ▼ | $3.1M ▼ | $-2.77M ▲ | -490.96% ▲ | $-0.36 ▲ | $-2.65M ▲ |
| Q1-2025 | $726K ▼ | $4M ▲ | $-3.62M ▼ | -498.07% ▼ | $-1.01 ▲ | $-3.51M ▼ |
| Q4-2024 | $770K | $3.53M | $-3.09M | -400.91% | $-2.54 | $-3.06M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $3.76M ▲ | $10.76M ▲ | $5.72M ▲ | $5.04M ▲ |
| Q3-2025 | $3.44M ▼ | $10.37M ▼ | $5.57M ▲ | $4.8M ▼ |
| Q2-2025 | $7.85M ▼ | $11.11M ▼ | $4.4M ▲ | $6.71M ▼ |
| Q1-2025 | $10.31M ▲ | $13.39M ▲ | $4.02M ▲ | $9.38M ▲ |
| Q4-2024 | $6.54M | $9.84M | $3.87M | $5.97M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-2.83M ▲ | $-2.22M ▲ | $-192K ▲ | $2.73M ▲ | $314K ▲ | $-2.42M ▲ |
| Q3-2025 | $-3.34M ▼ | $-3.82M ▼ | $-639K ▼ | $59K ▲ | $-4.4M ▼ | $-3.71M ▼ |
| Q2-2025 | $-2.77M ▲ | $-2.21M ▲ | $-192K ▼ | $-59K ▼ | $-2.46M ▼ | $-2.41M ▲ |
| Q1-2025 | $-3.62M ▼ | $-2.48M ▲ | $0 ▼ | $6.26M ▲ | $3.78M ▲ | $-2.48M ▲ |
| Q4-2024 | $-3.09M | $-2.78M | $37K | $113K | $-2.63M | $-2.74M |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Tenon Medical, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a differentiated technology platform in a focused, growing niche; strong gross margins that suggest favorable unit economics; a solid liquidity position with more cash than debt; and a meaningful commitment to innovation backed by patents and clinical initiatives. The multi‑approach product portfolio gives Tenon flexibility to meet varying surgeon needs, and the light balance‑sheet leverage reduces financial stress while the company is still scaling.
Major risks center on sustained losses, significant cash burn, and a cost structure that currently far exceeds revenue. The company is reliant on external financing, which can become more challenging if market conditions or investor sentiment weaken—especially given a history of reverse stock splits and dilution. Competitive pressure from larger, established device companies, uncertainty around long‑term clinical and economic data, and the potential for reimbursement or regulatory setbacks all add to the risk profile.
Looking forward, Tenon’s trajectory hinges on its ability to translate innovative SI joint technologies into broader market adoption and, ultimately, a path toward operational breakeven. If surgeon uptake of Catamaran and SImmetry+ strengthens and clinical evidence continues to build, the revenue base could become better aligned with the company’s cost structure. Conversely, if adoption is slower than expected or access to new capital tightens, the current strategy may need to be adjusted. Overall, the company appears to be in the classic high‑risk, high‑potential phase of a specialized medical device story, with meaningful upside tied to execution and considerable uncertainty around timing and scale.

CEO
Steven Foster
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-09-06 | Reverse | 1:8 |
| 2023-11-02 | Reverse | 1:10 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C-

