TNON - Tenon Medical, Inc. Stock Analysis | Stock Taper
Logo
Tenon Medical, Inc.

TNON

Tenon Medical, Inc. NASDAQ
$0.87 1.76% (+0.02)

Market Cap $7.50 M
52w High $5.85
52w Low $0.64
P/E 0.15
Volume 83.87K
Outstanding Shares 8.61M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $1.17M $4.17M $-3.34M -284.65% $-0.4 $-3.19M
Q2-2025 $564K $3.1M $-2.77M -490.96% $-0.36 $-2.65M
Q1-2025 $726K $4M $-3.62M -498.07% $-1.01 $-3.51M
Q4-2024 $770K $3.53M $-3.09M -400.91% $-2.54 $-3.06M
Q3-2024 $887K $3.63M $-3.18M -358.96% $-3.63 $-3.02M

What's going well?

The company more than doubled its revenue in just one quarter, and gross margins improved sharply. This shows strong demand or successful sales efforts.

What's concerning?

Losses are getting bigger, not smaller, and expenses are rising fast. The company is also issuing more shares, which dilutes existing shareholders.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $3.44M $10.37M $5.57M $4.8M
Q2-2025 $7.85M $11.11M $4.4M $6.71M
Q1-2025 $10.31M $13.39M $4.02M $9.38M
Q4-2024 $6.54M $9.84M $3.87M $5.97M
Q3-2024 $9.16M $13.04M $4.85M $8.19M

What's financially strong about this company?

Debt is very low, and the company still has more current assets than current liabilities. There are no hidden or unusual liabilities, and the business is not overleveraged.

What are the financial risks or weaknesses?

Cash dropped sharply, inventory and receivables are rising, and equity is shrinking. Retained earnings are deeply negative, and the company may need to raise new funds soon.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-3.34M $-3.82M $-639K $59K $-4.4M $-3.71M
Q2-2025 $-2.77M $-2.21M $-192K $-59K $-2.46M $-2.41M
Q1-2025 $-3.62M $-2.48M $0 $6.26M $3.78M $-2.48M
Q4-2024 $-3.09M $-2.78M $37K $113K $-2.63M $-2.74M
Q3-2024 $-3.18M $-2.34M $-104K $9.64M $7.19M $-2.45M

What's strong about this company's cash flow?

The company is not taking on debt and capital spending is low, so if it can turn operations around quickly, it could stabilize without heavy financial obligations.

What are the cash flow concerns?

Cash burn is accelerating, working capital is draining cash, and the company has less than one quarter of cash left—without new funding, it risks running out of money soon.

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Tenon Medical, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Tenon combines rapid revenue growth with a clearly differentiated technology platform in a defined, growing niche of the spine market. Its balance sheet has strengthened substantially, with more cash, low debt, and positive equity. Gross margins have improved, showing that the underlying product economics can be attractive, and the company maintains a consistent, focused investment in innovation supported by a broadening patent and clinical data base.

! Risks

The company remains deeply unprofitable, with persistent operating and net losses and negative free cash flow. It relies on external capital to fund operations, exposing it to financing and dilution risk. Competitive pressure from large, established medtech players is intense, and surgeon adoption can be slow and conservative. Accumulated losses on the balance sheet highlight the long path already traveled without sustained profitability, and execution missteps in commercialization or R&D could prolong or worsen this trajectory.

Outlook

Looking ahead, Tenon’s prospects hinge on its ability to continue scaling revenue, convert more surgeons and centers to its platforms, and translate improving gross margins into meaningful operating leverage. Its stronger liquidity position gives it some runway to pursue this plan, but the business still needs to prove it can reach self-sustaining profitability in a timely manner. If clinical data, new indications, and expanded product offerings drive broader adoption, the company’s niche focus could be rewarded; if not, ongoing cash burn and competitive headwinds will remain central concerns.