TONX
TONX
TON Strategy Co.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $5.74M ▲ | $13.18M ▼ | $-227.88M ▼ | -3.97K% ▼ | $-3.89 ▼ | $-241.92M ▼ |
| Q3-2025 | $3.61M ▲ | $24.09M ▲ | $84.34M ▲ | 2.34K% ▲ | $2.23 ▲ | $99.46M ▲ |
| Q2-2025 | $2.12M ▲ | $4.45M ▲ | $-2.38M ▲ | -111.92% ▲ | $-1.79 ▲ | $-2.27M ▲ |
| Q1-2025 | $1.3M ▲ | $3.62M ▼ | $-2.56M ▲ | -196.48% ▲ | $-2.51 ▲ | $-2.37M ▲ |
| Q4-2024 | $723K | $4.3M | $-3.19M | -440.94% | $-3.88 | $-3.09M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $39.49M ▼ | $411.16M ▼ | $4.77M ▼ | $406.39M ▼ |
| Q3-2025 | $53.04M ▲ | $661.88M ▲ | $22.42M ▲ | $639.1M ▲ |
| Q2-2025 | $9.47M ▼ | $23.66M ▲ | $4.31M ▲ | $19.38M ▲ |
| Q1-2025 | $11.36M ▼ | $18.37M ▼ | $3.83M ▼ | $14.6M ▼ |
| Q4-2024 | $12.53M | $20.64M | $4.61M | $16.2M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-228.32M ▼ | $-7.99M ▲ | $-36K ▲ | $-6.24M ▼ | $-14.26M ▼ | $-8M ▲ |
| Q3-2025 | $84.72M ▲ | $-9.42M ▼ | $-290.02M ▼ | $348.13M ▲ | $48.69M ▲ | $-9.44M ▼ |
| Q2-2025 | $-2.38M ▲ | $-2.29M ▼ | $-4.34M ▼ | $4.7M ▲ | $-1.92M ▼ | $-2.29M ▼ |
| Q1-2025 | $-2.44M ▲ | $-1.07M ▲ | $-152K ▼ | $-118K ▼ | $-1.34M ▲ | $-1.14M ▲ |
| Q4-2024 | $-3.37M | $-1.86M | $-151K | $-5K | $-2.02M | $-2.03M |
Revenue by Products
| Product | Q2-2022 | Q3-2022 | Q4-2022 | Q1-2023 |
|---|---|---|---|---|
SaaS Recurring Subscription Revenue | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q1 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at TON Strategy Co.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a very strong liquidity and capital position with minimal debt, a clear and differentiated strategic focus as a Toncoin treasury vehicle, attractive gross margins on existing revenue, and first‑mover access to the TON and Telegram ecosystem for public market investors. Institutional‑grade custody and staking infrastructure, plus public‑company transparency, further reinforce its positioning.
Major risks stem from persistent and very large operating and net losses, negative operating and free cash flow, and a substantial history of accumulated deficits. The business is heavily exposed to the price and adoption of a single digital asset ecosystem, faces potential regulatory and competitive challenges, and currently carries an expense base that appears too heavy relative to its revenue scale. Volatility in crypto valuations can cause large swings in reported results and equity value.
Looking ahead, the company’s prospects are closely tied to the success of The Open Network and its integration into Telegram, as well as management’s ability to control costs and grow staking and related revenues to a scale that supports self‑funded operations. The strong balance sheet provides time and flexibility, but not an indefinite runway, so the trajectory of ecosystem adoption and internal discipline around expenses and capital allocation will be critical in determining whether TON Strategy evolves into a sustainably profitable, cash‑generative digital asset platform or remains a highly speculative, volatility‑driven vehicle.
About TON Strategy Co.
https://www.tonstrat.com/The first NASDAQ‑listed publicly traded treasury for Toncoin ($TON), the native cryptocurrency of The Open Network (TON). The company accumulates and stakes $TON to build a long-term treasury, offering regulated market exposure to TON through structured capital deployment and staking rewards.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $5.74M ▲ | $13.18M ▼ | $-227.88M ▼ | -3.97K% ▼ | $-3.89 ▼ | $-241.92M ▼ |
| Q3-2025 | $3.61M ▲ | $24.09M ▲ | $84.34M ▲ | 2.34K% ▲ | $2.23 ▲ | $99.46M ▲ |
| Q2-2025 | $2.12M ▲ | $4.45M ▲ | $-2.38M ▲ | -111.92% ▲ | $-1.79 ▲ | $-2.27M ▲ |
| Q1-2025 | $1.3M ▲ | $3.62M ▼ | $-2.56M ▲ | -196.48% ▲ | $-2.51 ▲ | $-2.37M ▲ |
| Q4-2024 | $723K | $4.3M | $-3.19M | -440.94% | $-3.88 | $-3.09M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $39.49M ▼ | $411.16M ▼ | $4.77M ▼ | $406.39M ▼ |
| Q3-2025 | $53.04M ▲ | $661.88M ▲ | $22.42M ▲ | $639.1M ▲ |
| Q2-2025 | $9.47M ▼ | $23.66M ▲ | $4.31M ▲ | $19.38M ▲ |
| Q1-2025 | $11.36M ▼ | $18.37M ▼ | $3.83M ▼ | $14.6M ▼ |
| Q4-2024 | $12.53M | $20.64M | $4.61M | $16.2M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-228.32M ▼ | $-7.99M ▲ | $-36K ▲ | $-6.24M ▼ | $-14.26M ▼ | $-8M ▲ |
| Q3-2025 | $84.72M ▲ | $-9.42M ▼ | $-290.02M ▼ | $348.13M ▲ | $48.69M ▲ | $-9.44M ▼ |
| Q2-2025 | $-2.38M ▲ | $-2.29M ▼ | $-4.34M ▼ | $4.7M ▲ | $-1.92M ▼ | $-2.29M ▼ |
| Q1-2025 | $-2.44M ▲ | $-1.07M ▲ | $-152K ▼ | $-118K ▼ | $-1.34M ▲ | $-1.14M ▲ |
| Q4-2024 | $-3.37M | $-1.86M | $-151K | $-5K | $-2.02M | $-2.03M |
Revenue by Products
| Product | Q2-2022 | Q3-2022 | Q4-2022 | Q1-2023 |
|---|---|---|---|---|
SaaS Recurring Subscription Revenue | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q1 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at TON Strategy Co.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a very strong liquidity and capital position with minimal debt, a clear and differentiated strategic focus as a Toncoin treasury vehicle, attractive gross margins on existing revenue, and first‑mover access to the TON and Telegram ecosystem for public market investors. Institutional‑grade custody and staking infrastructure, plus public‑company transparency, further reinforce its positioning.
Major risks stem from persistent and very large operating and net losses, negative operating and free cash flow, and a substantial history of accumulated deficits. The business is heavily exposed to the price and adoption of a single digital asset ecosystem, faces potential regulatory and competitive challenges, and currently carries an expense base that appears too heavy relative to its revenue scale. Volatility in crypto valuations can cause large swings in reported results and equity value.
Looking ahead, the company’s prospects are closely tied to the success of The Open Network and its integration into Telegram, as well as management’s ability to control costs and grow staking and related revenues to a scale that supports self‑funded operations. The strong balance sheet provides time and flexibility, but not an indefinite runway, so the trajectory of ecosystem adoption and internal discipline around expenses and capital allocation will be critical in determining whether TON Strategy evolves into a sustainably profitable, cash‑generative digital asset platform or remains a highly speculative, volatility‑driven vehicle.

CEO
Veronika Kapustina
Compensation Summary
(Year 2020)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-04-19 | Reverse | 1:40 |
| 2019-02-04 | Reverse | 1:15 |
ETFs Holding This Stock
Summary
Showing Top 2 of 12
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
ARISTEIA CAPITAL LLC
Shares:4.85M
Value:$12.61M
TOMS CAPITAL INVESTMENT MANAGEMENT LP
Shares:2.32M
Value:$6.03M
RIBBIT MANAGEMENT COMPANY, LLC
Shares:1.58M
Value:$4.1M
Summary
Showing Top 3 of 54

