TPB
TPB
Turning Point Brands, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $118.98M ▲ | $44.54M ▲ | $21.08M ▲ | 17.72% ▲ | $1.16 ▲ | $39.12M ▲ |
| Q2-2025 | $116.63M ▲ | $40.3M ▲ | $14.48M ▲ | 12.41% ▼ | $0.81 | $30.13M ▲ |
| Q1-2025 | $106.44M ▲ | $36.42M ▲ | $14.39M ▲ | 13.52% ▲ | $0.81 ▲ | $24.98M ▲ |
| Q4-2024 | $93.67M ▲ | $34.53M ▲ | $2.42M ▼ | 2.58% ▼ | $0.14 ▼ | $23.93M ▲ |
| Q3-2024 | $90.7M | $29.59M | $12.38M | 13.64% | $0.7 | $23.61M |
What's going well?
Profits jumped sharply, and gross margins improved, showing the company is keeping more from each sale. Revenue is steady, and there were no big one-time charges.
What's concerning?
Operating expenses are rising faster than sales, which could hurt future profits if not controlled. Share dilution is creeping up, and interest costs remain a drag.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $201.19M ▲ | $742.85M ▲ | $384.69M ▲ | $343.95M ▲ |
| Q2-2025 | $109.92M ▲ | $595.79M ▲ | $370.96M ▲ | $218.58M ▲ |
| Q1-2025 | $99.64M ▲ | $564.55M ▲ | $361.12M ▲ | $199.69M ▲ |
| Q4-2024 | $46.16M ▲ | $493.35M ▲ | $302.97M ▲ | $187.98M ▲ |
| Q3-2024 | $33.56M | $488.01M | $301.25M | $185.67M |
What's financially strong about this company?
TPB has a strong cash position, easily covers its bills, and has increased shareholder equity. Most debt is long-term, and the company is buying back shares, showing confidence.
What are the financial risks or weaknesses?
Inventory has grown quickly, which could mean slower sales or excess stock. A sizable portion of assets is goodwill and intangibles, which could be written down if acquisitions disappoint.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $23.76M ▲ | $3.29M ▼ | $-19.76M ▼ | $107.94M ▲ | $91.26M ▲ | $-721K ▼ |
| Q2-2025 | $16.96M ▲ | $11.82M ▼ | $-3.4M ▲ | $1.79M ▼ | $10.29M ▼ | $7.83M ▼ |
| Q1-2025 | $14.39M ▲ | $17.41M ▼ | $-5.23M ▼ | $38.52M ▲ | $50.65M ▲ | $15.22M ▼ |
| Q4-2024 | $10.57M ▼ | $17.74M ▲ | $-1.45M ▼ | $-757K ▲ | $15.39M ▲ | $16.63M ▲ |
| Q3-2024 | $12.44M | $13.24M | $-1.09M | $-120.78M | $-108.58M | $12.59M |
What's strong about this company's cash flow?
The company now has a large cash cushion of $203 million, giving it flexibility for the near term. Net income remains positive, and there is no new debt.
What are the cash flow concerns?
Cash from operations dropped sharply, and free cash flow turned negative. The company is highly dependent on raising money from selling new shares, which dilutes current shareholders.
Revenue by Products
| Product | Q1-2024 | Q2-2024 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Stokers Products | $40.00M ▲ | $40.00M ▲ | $70.00M ▲ | $70.00M ▲ |
ZigZag Products | $50.00M ▲ | $50.00M ▲ | $0 ▼ | $0 ▲ |
Revenue by Geography
| Region | Q1-2024 | Q2-2024 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
NonUS | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
UNITED STATES | $90.00M ▲ | $100.00M ▲ | $110.00M ▲ | $110.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Turning Point Brands, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include improving profitability and solid cash generation, a materially de-risked balance sheet with lower leverage, and a portfolio of well-known brands supported by a broad distribution network. The company has demonstrated the ability to recover margins after a difficult year, convert earnings into cash, and use that cash to strengthen its financial position. Its focus on non-cigarette categories and modern oral products positions it in parts of the nicotine market that still have room to grow, while legacy products provide a stable base of cash flow to fund innovation and shareholder returns.
The main risks are revenue volatility, rising overhead, and a thinner cash buffer following substantial debt repayment. The business operates in heavily regulated categories where policy shifts can be abrupt and material. Competition in modern oral and other alternative products is intense, with much larger players investing heavily. Innovation efforts—such as onshoring production and expanding the sales force—require upfront spending and operational execution, which could pressure margins or create hiccups if not well managed. Finally, the modest level of formal R&D and reliance on marketing- and distribution-led differentiation may limit the company’s ability to stay ahead if the industry’s technology or regulatory bar rises quickly.
Overall, TPB appears to be transitioning from a more leveraged, acquisition-tilted story to a leaner, cash-generative operator focused on modern oral and other alternative products. With margins trending higher, free cash flow solid, and debt reduced, the financial foundation is sturdier than a few years ago, though liquidity needs monitoring. The forward picture will likely hinge on two things: the success of its modern oral and other growth initiatives, and the trajectory of regulation in its key categories. If the company can execute its innovation and distribution plans while keeping costs in check and navigating regulation, its recent improvements in profitability and cash flow could be sustainable; if not, the combination of revenue volatility and a smaller cash cushion could reintroduce pressure into the story.
About Turning Point Brands, Inc.
https://www.turningpointbrands.com/home/...Turning Point Brands, Inc., together with its subsidiaries, manufactures, markets, and distributes branded consumer products. The company operates through three segments: Zig-Zag Products, Stoker's Products, and NewGen Products. The Zig-Zag Products segment markets and distributes rolling papers, tubes, finished cigars, make-your-own cigar wraps, and related products under the Zig-Zag brand.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $118.98M ▲ | $44.54M ▲ | $21.08M ▲ | 17.72% ▲ | $1.16 ▲ | $39.12M ▲ |
| Q2-2025 | $116.63M ▲ | $40.3M ▲ | $14.48M ▲ | 12.41% ▼ | $0.81 | $30.13M ▲ |
| Q1-2025 | $106.44M ▲ | $36.42M ▲ | $14.39M ▲ | 13.52% ▲ | $0.81 ▲ | $24.98M ▲ |
| Q4-2024 | $93.67M ▲ | $34.53M ▲ | $2.42M ▼ | 2.58% ▼ | $0.14 ▼ | $23.93M ▲ |
| Q3-2024 | $90.7M | $29.59M | $12.38M | 13.64% | $0.7 | $23.61M |
What's going well?
Profits jumped sharply, and gross margins improved, showing the company is keeping more from each sale. Revenue is steady, and there were no big one-time charges.
What's concerning?
Operating expenses are rising faster than sales, which could hurt future profits if not controlled. Share dilution is creeping up, and interest costs remain a drag.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $201.19M ▲ | $742.85M ▲ | $384.69M ▲ | $343.95M ▲ |
| Q2-2025 | $109.92M ▲ | $595.79M ▲ | $370.96M ▲ | $218.58M ▲ |
| Q1-2025 | $99.64M ▲ | $564.55M ▲ | $361.12M ▲ | $199.69M ▲ |
| Q4-2024 | $46.16M ▲ | $493.35M ▲ | $302.97M ▲ | $187.98M ▲ |
| Q3-2024 | $33.56M | $488.01M | $301.25M | $185.67M |
What's financially strong about this company?
TPB has a strong cash position, easily covers its bills, and has increased shareholder equity. Most debt is long-term, and the company is buying back shares, showing confidence.
What are the financial risks or weaknesses?
Inventory has grown quickly, which could mean slower sales or excess stock. A sizable portion of assets is goodwill and intangibles, which could be written down if acquisitions disappoint.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $23.76M ▲ | $3.29M ▼ | $-19.76M ▼ | $107.94M ▲ | $91.26M ▲ | $-721K ▼ |
| Q2-2025 | $16.96M ▲ | $11.82M ▼ | $-3.4M ▲ | $1.79M ▼ | $10.29M ▼ | $7.83M ▼ |
| Q1-2025 | $14.39M ▲ | $17.41M ▼ | $-5.23M ▼ | $38.52M ▲ | $50.65M ▲ | $15.22M ▼ |
| Q4-2024 | $10.57M ▼ | $17.74M ▲ | $-1.45M ▼ | $-757K ▲ | $15.39M ▲ | $16.63M ▲ |
| Q3-2024 | $12.44M | $13.24M | $-1.09M | $-120.78M | $-108.58M | $12.59M |
What's strong about this company's cash flow?
The company now has a large cash cushion of $203 million, giving it flexibility for the near term. Net income remains positive, and there is no new debt.
What are the cash flow concerns?
Cash from operations dropped sharply, and free cash flow turned negative. The company is highly dependent on raising money from selling new shares, which dilutes current shareholders.
Revenue by Products
| Product | Q1-2024 | Q2-2024 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Stokers Products | $40.00M ▲ | $40.00M ▲ | $70.00M ▲ | $70.00M ▲ |
ZigZag Products | $50.00M ▲ | $50.00M ▲ | $0 ▼ | $0 ▲ |
Revenue by Geography
| Region | Q1-2024 | Q2-2024 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
NonUS | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
UNITED STATES | $90.00M ▲ | $100.00M ▲ | $110.00M ▲ | $110.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Turning Point Brands, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include improving profitability and solid cash generation, a materially de-risked balance sheet with lower leverage, and a portfolio of well-known brands supported by a broad distribution network. The company has demonstrated the ability to recover margins after a difficult year, convert earnings into cash, and use that cash to strengthen its financial position. Its focus on non-cigarette categories and modern oral products positions it in parts of the nicotine market that still have room to grow, while legacy products provide a stable base of cash flow to fund innovation and shareholder returns.
The main risks are revenue volatility, rising overhead, and a thinner cash buffer following substantial debt repayment. The business operates in heavily regulated categories where policy shifts can be abrupt and material. Competition in modern oral and other alternative products is intense, with much larger players investing heavily. Innovation efforts—such as onshoring production and expanding the sales force—require upfront spending and operational execution, which could pressure margins or create hiccups if not well managed. Finally, the modest level of formal R&D and reliance on marketing- and distribution-led differentiation may limit the company’s ability to stay ahead if the industry’s technology or regulatory bar rises quickly.
Overall, TPB appears to be transitioning from a more leveraged, acquisition-tilted story to a leaner, cash-generative operator focused on modern oral and other alternative products. With margins trending higher, free cash flow solid, and debt reduced, the financial foundation is sturdier than a few years ago, though liquidity needs monitoring. The forward picture will likely hinge on two things: the success of its modern oral and other growth initiatives, and the trajectory of regulation in its key categories. If the company can execute its innovation and distribution plans while keeping costs in check and navigating regulation, its recent improvements in profitability and cash flow could be sustainable; if not, the combination of revenue volatility and a smaller cash cushion could reintroduce pressure into the story.

CEO
Graham A. Purdy
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 129
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:1.53M
Value:$209.61M
VANGUARD GROUP INC
Shares:1.45M
Value:$198.83M
BLACKROCK, INC.
Shares:1.45M
Value:$198.01M
Summary
Showing Top 3 of 298

