TPGXL
TPGXL
TPG Operating Group II, L.P. 6.950% Fixed-Rate Junior Subordinated Notes due 2064Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $496.15M ▼ | $532.97M ▼ | $-1.45M ▼ | -0.29% ▼ | $-0.05 ▼ | $-66.23M ▼ |
| Q4-2025 | $1.49B ▲ | $1.15B ▲ | $77.11M ▲ | 5.17% ▼ | $0.5 ▲ | $337.64M ▲ |
| Q3-2025 | $840.04M ▲ | $579.58M ▼ | $49.3M ▲ | 5.87% ▲ | $0.33 ▲ | $269.17M ▲ |
| Q2-2025 | $696.03M ▼ | $631.39M ▲ | $14.94M ▼ | 2.15% ▼ | $0.03 ▼ | $70.14M ▼ |
| Q1-2025 | $743.33M | $625.1M | $25.39M | 3.42% | $0.08 | $125.56M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $864.65M ▲ | $13.31B ▼ | $9.58B ▲ | $1.13B ▼ |
| Q4-2025 | $826.11M ▼ | $13.49B ▲ | $9.36B ▲ | $1.19B ▲ |
| Q3-2025 | $1.08B ▼ | $13.02B ▲ | $9.25B ▲ | $1.14B ▲ |
| Q2-2025 | $1.11B ▲ | $11.97B ▲ | $8.41B ▲ | $991.88M ▲ |
| Q1-2025 | $821.97M | $11.31B | $7.82B | $823.08M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-123.28M ▼ | $176.55M ▲ | $-516.26M ▼ | $365.1M ▲ | $25.38M ▲ | $160.28M ▲ |
| Q4-2025 | $282.42M ▲ | $-43.7M ▼ | $-9.32M ▲ | $-201.29M ▲ | $-254.32M ▼ | $-53.02M ▼ |
| Q3-2025 | $199.23M ▲ | $492.04M ▲ | $-245.2M ▼ | $-278.45M ▼ | $-31.61M ▼ | $481.99M ▲ |
| Q2-2025 | $30.11M ▼ | $385.87M ▲ | $-3.08M ▲ | $-92.84M ▲ | $289.94M ▲ | $382.78M ▲ |
| Q1-2025 | $87.83M | $198.19M | $-6.35M | $-177.78M | $14.06M | $191.84M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Expense Reimbursements And Other | $60.00M ▲ | $70.00M ▲ | $80.00M ▲ | $80.00M ▲ |
Incentive Fees | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $30.00M ▲ |
Management fees | $420.00M ▲ | $450.00M ▲ | $470.00M ▲ | $480.00M ▲ |
Monitoring Fees | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Transaction Fees | $50.00M ▲ | $30.00M ▼ | $30.00M ▲ | $120.00M ▲ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at TPG Operating Group II, L.P. 6.950% Fixed-Rate Junior Subordinated Notes due 2064's financial evolution and strategic trajectory over the past five years.
Key positives include a well‑established, globally recognized alternative asset management franchise; a diversified set of strategies across private equity, credit, real estate, and impact; and a history of strong revenue and cash generation in favorable market environments. The business model is capital‑light, allowing for high potential margins, and recent results show a return to profitability and renewed top‑line growth. The asset base and equity have expanded, and the firm is actively innovating in product design and technology, which can reinforce its competitive edge.
Main concerns center on volatility and leverage. Earnings and cash flows have swung widely with market conditions, moving from exceptional highs to losses and back to modest profits. Leverage has risen, the company now operates with net debt, and short‑term liabilities have jumped, leading to much weaker liquidity metrics. Free cash flow has declined from peak levels even as dividends have remained high, reducing the buffer for debt service. The business also faces structural industry risks such as intense competition, regulatory scrutiny, and reliance on sustained investor appetite for private markets.
The overall picture is of an issuer that is strategically strong and in the midst of an operational recovery, but with a more stretched financial profile than in the past. If fundraising remains solid and investment performance holds up, the recent improvement in revenue and profitability could continue, supporting deleveraging or more comfortable liquidity over time. Conversely, a downturn in markets, fundraising, or performance could pressure cash flows and test the balance sheet, which is more leveraged and less liquid than before. For TPGXL, this translates into a credit profile with solid franchise underpinnings but meaningful exposure to cycles and capital structure choices over its long life.
About TPG Operating Group II, L.P. 6.950% Fixed-Rate Junior Subordinated Notes due 2064
https://www.tpg.com/TPG Operating Group II LP is a private investment holding company, operating as part of TPG, Inc., with its headquarters situated in Wilmington, Delaware.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $496.15M ▼ | $532.97M ▼ | $-1.45M ▼ | -0.29% ▼ | $-0.05 ▼ | $-66.23M ▼ |
| Q4-2025 | $1.49B ▲ | $1.15B ▲ | $77.11M ▲ | 5.17% ▼ | $0.5 ▲ | $337.64M ▲ |
| Q3-2025 | $840.04M ▲ | $579.58M ▼ | $49.3M ▲ | 5.87% ▲ | $0.33 ▲ | $269.17M ▲ |
| Q2-2025 | $696.03M ▼ | $631.39M ▲ | $14.94M ▼ | 2.15% ▼ | $0.03 ▼ | $70.14M ▼ |
| Q1-2025 | $743.33M | $625.1M | $25.39M | 3.42% | $0.08 | $125.56M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $864.65M ▲ | $13.31B ▼ | $9.58B ▲ | $1.13B ▼ |
| Q4-2025 | $826.11M ▼ | $13.49B ▲ | $9.36B ▲ | $1.19B ▲ |
| Q3-2025 | $1.08B ▼ | $13.02B ▲ | $9.25B ▲ | $1.14B ▲ |
| Q2-2025 | $1.11B ▲ | $11.97B ▲ | $8.41B ▲ | $991.88M ▲ |
| Q1-2025 | $821.97M | $11.31B | $7.82B | $823.08M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-123.28M ▼ | $176.55M ▲ | $-516.26M ▼ | $365.1M ▲ | $25.38M ▲ | $160.28M ▲ |
| Q4-2025 | $282.42M ▲ | $-43.7M ▼ | $-9.32M ▲ | $-201.29M ▲ | $-254.32M ▼ | $-53.02M ▼ |
| Q3-2025 | $199.23M ▲ | $492.04M ▲ | $-245.2M ▼ | $-278.45M ▼ | $-31.61M ▼ | $481.99M ▲ |
| Q2-2025 | $30.11M ▼ | $385.87M ▲ | $-3.08M ▲ | $-92.84M ▲ | $289.94M ▲ | $382.78M ▲ |
| Q1-2025 | $87.83M | $198.19M | $-6.35M | $-177.78M | $14.06M | $191.84M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Expense Reimbursements And Other | $60.00M ▲ | $70.00M ▲ | $80.00M ▲ | $80.00M ▲ |
Incentive Fees | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $30.00M ▲ |
Management fees | $420.00M ▲ | $450.00M ▲ | $470.00M ▲ | $480.00M ▲ |
Monitoring Fees | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Transaction Fees | $50.00M ▲ | $30.00M ▼ | $30.00M ▲ | $120.00M ▲ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at TPG Operating Group II, L.P. 6.950% Fixed-Rate Junior Subordinated Notes due 2064's financial evolution and strategic trajectory over the past five years.
Key positives include a well‑established, globally recognized alternative asset management franchise; a diversified set of strategies across private equity, credit, real estate, and impact; and a history of strong revenue and cash generation in favorable market environments. The business model is capital‑light, allowing for high potential margins, and recent results show a return to profitability and renewed top‑line growth. The asset base and equity have expanded, and the firm is actively innovating in product design and technology, which can reinforce its competitive edge.
Main concerns center on volatility and leverage. Earnings and cash flows have swung widely with market conditions, moving from exceptional highs to losses and back to modest profits. Leverage has risen, the company now operates with net debt, and short‑term liabilities have jumped, leading to much weaker liquidity metrics. Free cash flow has declined from peak levels even as dividends have remained high, reducing the buffer for debt service. The business also faces structural industry risks such as intense competition, regulatory scrutiny, and reliance on sustained investor appetite for private markets.
The overall picture is of an issuer that is strategically strong and in the midst of an operational recovery, but with a more stretched financial profile than in the past. If fundraising remains solid and investment performance holds up, the recent improvement in revenue and profitability could continue, supporting deleveraging or more comfortable liquidity over time. Conversely, a downturn in markets, fundraising, or performance could pressure cash flows and test the balance sheet, which is more leveraged and less liquid than before. For TPGXL, this translates into a credit profile with solid franchise underpinnings but meaningful exposure to cycles and capital structure choices over its long life.

CEO
Compensation Summary
(Year )
ETFs Holding This Stock
Summary
Showing Top 3 of 13
Ratings Snapshot
Rating : A

