TPGXL - TPG Operating Grou... Stock Analysis | Stock Taper
Logo
TPG Operating Group II, L.P. 6.950% Fixed-Rate Junior Subordinated Notes due 2064

TPGXL

TPG Operating Group II, L.P. 6.950% Fixed-Rate Junior Subordinated Notes due 2064 NASDAQ
$23.08 -0.04% (-0.01)

Market Cap $16.55 B
52w High $26.25
52w Low $22.34
Dividend Yield 7.33%
Frequency Quarterly
P/E 0
Volume 23.86K
Outstanding Shares 941.07M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q1-2026 $496.15M $532.97M $-1.45M -0.29% $-0.05 $-66.23M
Q4-2025 $1.49B $1.15B $77.11M 5.17% $0.5 $337.64M
Q3-2025 $840.04M $579.58M $49.3M 5.87% $0.33 $269.17M
Q2-2025 $696.03M $631.39M $14.94M 2.15% $0.03 $70.14M
Q1-2025 $743.33M $625.1M $25.39M 3.42% $0.08 $125.56M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q1-2026 $864.65M $13.31B $9.58B $1.13B
Q4-2025 $826.11M $13.49B $9.36B $1.19B
Q3-2025 $1.08B $13.02B $9.25B $1.14B
Q2-2025 $1.11B $11.97B $8.41B $991.88M
Q1-2025 $821.97M $11.31B $7.82B $823.08M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q1-2026 $-123.28M $176.55M $-516.26M $365.1M $25.38M $160.28M
Q4-2025 $282.42M $-43.7M $-9.32M $-201.29M $-254.32M $-53.02M
Q3-2025 $199.23M $492.04M $-245.2M $-278.45M $-31.61M $481.99M
Q2-2025 $30.11M $385.87M $-3.08M $-92.84M $289.94M $382.78M
Q1-2025 $87.83M $198.19M $-6.35M $-177.78M $14.06M $191.84M

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Expense Reimbursements And Other
Expense Reimbursements And Other
$60.00M $70.00M $80.00M $80.00M
Incentive Fees
Incentive Fees
$10.00M $10.00M $10.00M $30.00M
Management fees
Management fees
$420.00M $450.00M $470.00M $480.00M
Monitoring Fees
Monitoring Fees
$10.00M $10.00M $10.00M $10.00M
Transaction Fees
Transaction Fees
$50.00M $30.00M $30.00M $120.00M

Q1 2026 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at TPG Operating Group II, L.P. 6.950% Fixed-Rate Junior Subordinated Notes due 2064's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a well‑established, globally recognized alternative asset management franchise; a diversified set of strategies across private equity, credit, real estate, and impact; and a history of strong revenue and cash generation in favorable market environments. The business model is capital‑light, allowing for high potential margins, and recent results show a return to profitability and renewed top‑line growth. The asset base and equity have expanded, and the firm is actively innovating in product design and technology, which can reinforce its competitive edge.

! Risks

Main concerns center on volatility and leverage. Earnings and cash flows have swung widely with market conditions, moving from exceptional highs to losses and back to modest profits. Leverage has risen, the company now operates with net debt, and short‑term liabilities have jumped, leading to much weaker liquidity metrics. Free cash flow has declined from peak levels even as dividends have remained high, reducing the buffer for debt service. The business also faces structural industry risks such as intense competition, regulatory scrutiny, and reliance on sustained investor appetite for private markets.

Outlook

The overall picture is of an issuer that is strategically strong and in the midst of an operational recovery, but with a more stretched financial profile than in the past. If fundraising remains solid and investment performance holds up, the recent improvement in revenue and profitability could continue, supporting deleveraging or more comfortable liquidity over time. Conversely, a downturn in markets, fundraising, or performance could pressure cash flows and test the balance sheet, which is more leveraged and less liquid than before. For TPGXL, this translates into a credit profile with solid franchise underpinnings but meaningful exposure to cycles and capital structure choices over its long life.