TPGXL
TPGXL
TPG Operating Group II, L.P. 6.950% Fixed-Rate Junior Subordinated Notes due 2064Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.49B ▲ | $1.15B ▲ | $77.11M ▲ | 5.17% ▼ | $0.5 ▲ | $337.64M ▲ |
| Q3-2025 | $840.04M ▲ | $579.58M ▼ | $49.3M ▲ | 5.87% ▲ | $0.33 ▲ | $269.17M ▲ |
| Q2-2025 | $696.03M ▼ | $631.39M ▲ | $14.94M ▼ | 2.15% ▼ | $0.03 ▼ | $70.14M ▼ |
| Q1-2025 | $743.33M ▼ | $625.1M ▼ | $25.39M ▲ | 3.42% ▲ | $0.08 ▲ | $125.56M ▲ |
| Q4-2024 | $744.54M | $698.92M | $12.98M | 1.74% | $0.04 | $60.47M |
What's going well?
The company delivered a massive jump in sales and more than doubled its gross profit. Net income and earnings per share also saw big increases, and interest expenses disappeared, helping the bottom line.
What's concerning?
Operating expenses are growing even faster than revenue, leading to shrinking profit margins. The business is less efficient, and if costs keep rising this fast, future profits could be at risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $826.11M ▼ | $13.49B ▲ | $9.36B ▲ | $1.19B ▲ |
| Q3-2025 | $1.08B ▼ | $13.02B ▲ | $9.25B ▲ | $1.14B ▲ |
| Q2-2025 | $1.11B ▲ | $11.97B ▲ | $8.41B ▲ | $991.88M ▲ |
| Q1-2025 | $821.97M ▲ | $11.31B ▲ | $7.82B ▲ | $823.08M ▲ |
| Q4-2024 | $808.02M | $10.54B | $6.94B | $784.1M |
What's financially strong about this company?
Debt has been reduced sharply, and equity is positive and slightly growing. The company holds significant long-term investments.
What are the financial risks or weaknesses?
Liquidity is in crisis, with far more bills due soon than cash on hand. Large, unexplained liabilities add risk and there are no receivables or inventory to help.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $77.11M ▼ | $0 ▼ | $0 ▲ | $0 ▲ | $-267.48M ▼ | $0 ▼ |
| Q3-2025 | $199.23M ▲ | $492.04M ▲ | $-245.2M ▼ | $-278.45M ▼ | $-31.61M ▼ | $481.99M ▲ |
| Q2-2025 | $30.11M ▼ | $385.87M ▲ | $-3.08M ▲ | $-92.84M ▲ | $289.94M ▲ | $382.78M ▲ |
| Q1-2025 | $87.83M ▲ | $198.19M ▲ | $-6.35M ▼ | $-177.78M ▼ | $14.06M ▲ | $191.84M ▲ |
| Q4-2024 | $11.09M | $-188.07M | $-1.46M | $-167.09M | $-356.63M | $-189.54M |
What's strong about this company's cash flow?
The company still has a sizable cash cushion of $826 million. No new debt or dilution this quarter, so the balance sheet remains clean for now.
What are the cash flow concerns?
Cash generation has dried up completely, with no operating or free cash flow. If this continues, the company will need to raise money or cut spending soon.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Expense Reimbursements And Other | $60.00M ▲ | $70.00M ▲ | $80.00M ▲ | $80.00M ▲ |
Incentive Fees | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $30.00M ▲ |
Management fees | $420.00M ▲ | $450.00M ▲ | $470.00M ▲ | $480.00M ▲ |
Monitoring Fees | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Transaction Fees | $50.00M ▲ | $30.00M ▼ | $30.00M ▲ | $120.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at TPG Operating Group II, L.P. 6.950% Fixed-Rate Junior Subordinated Notes due 2064's financial evolution and strategic trajectory over the past five years.
Key positives include a well‑established, globally recognized alternative asset management franchise; a diversified set of strategies across private equity, credit, real estate, and impact; and a history of strong revenue and cash generation in favorable market environments. The business model is capital‑light, allowing for high potential margins, and recent results show a return to profitability and renewed top‑line growth. The asset base and equity have expanded, and the firm is actively innovating in product design and technology, which can reinforce its competitive edge.
Main concerns center on volatility and leverage. Earnings and cash flows have swung widely with market conditions, moving from exceptional highs to losses and back to modest profits. Leverage has risen, the company now operates with net debt, and short‑term liabilities have jumped, leading to much weaker liquidity metrics. Free cash flow has declined from peak levels even as dividends have remained high, reducing the buffer for debt service. The business also faces structural industry risks such as intense competition, regulatory scrutiny, and reliance on sustained investor appetite for private markets.
The overall picture is of an issuer that is strategically strong and in the midst of an operational recovery, but with a more stretched financial profile than in the past. If fundraising remains solid and investment performance holds up, the recent improvement in revenue and profitability could continue, supporting deleveraging or more comfortable liquidity over time. Conversely, a downturn in markets, fundraising, or performance could pressure cash flows and test the balance sheet, which is more leveraged and less liquid than before. For TPGXL, this translates into a credit profile with solid franchise underpinnings but meaningful exposure to cycles and capital structure choices over its long life.
About TPG Operating Group II, L.P. 6.950% Fixed-Rate Junior Subordinated Notes due 2064
https://www.tpg.com/Part of TPG, Inc., TPG Operating Group II LP functions as an investment holding private company. The company is based in Wilmington, DE.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.49B ▲ | $1.15B ▲ | $77.11M ▲ | 5.17% ▼ | $0.5 ▲ | $337.64M ▲ |
| Q3-2025 | $840.04M ▲ | $579.58M ▼ | $49.3M ▲ | 5.87% ▲ | $0.33 ▲ | $269.17M ▲ |
| Q2-2025 | $696.03M ▼ | $631.39M ▲ | $14.94M ▼ | 2.15% ▼ | $0.03 ▼ | $70.14M ▼ |
| Q1-2025 | $743.33M ▼ | $625.1M ▼ | $25.39M ▲ | 3.42% ▲ | $0.08 ▲ | $125.56M ▲ |
| Q4-2024 | $744.54M | $698.92M | $12.98M | 1.74% | $0.04 | $60.47M |
What's going well?
The company delivered a massive jump in sales and more than doubled its gross profit. Net income and earnings per share also saw big increases, and interest expenses disappeared, helping the bottom line.
What's concerning?
Operating expenses are growing even faster than revenue, leading to shrinking profit margins. The business is less efficient, and if costs keep rising this fast, future profits could be at risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $826.11M ▼ | $13.49B ▲ | $9.36B ▲ | $1.19B ▲ |
| Q3-2025 | $1.08B ▼ | $13.02B ▲ | $9.25B ▲ | $1.14B ▲ |
| Q2-2025 | $1.11B ▲ | $11.97B ▲ | $8.41B ▲ | $991.88M ▲ |
| Q1-2025 | $821.97M ▲ | $11.31B ▲ | $7.82B ▲ | $823.08M ▲ |
| Q4-2024 | $808.02M | $10.54B | $6.94B | $784.1M |
What's financially strong about this company?
Debt has been reduced sharply, and equity is positive and slightly growing. The company holds significant long-term investments.
What are the financial risks or weaknesses?
Liquidity is in crisis, with far more bills due soon than cash on hand. Large, unexplained liabilities add risk and there are no receivables or inventory to help.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $77.11M ▼ | $0 ▼ | $0 ▲ | $0 ▲ | $-267.48M ▼ | $0 ▼ |
| Q3-2025 | $199.23M ▲ | $492.04M ▲ | $-245.2M ▼ | $-278.45M ▼ | $-31.61M ▼ | $481.99M ▲ |
| Q2-2025 | $30.11M ▼ | $385.87M ▲ | $-3.08M ▲ | $-92.84M ▲ | $289.94M ▲ | $382.78M ▲ |
| Q1-2025 | $87.83M ▲ | $198.19M ▲ | $-6.35M ▼ | $-177.78M ▼ | $14.06M ▲ | $191.84M ▲ |
| Q4-2024 | $11.09M | $-188.07M | $-1.46M | $-167.09M | $-356.63M | $-189.54M |
What's strong about this company's cash flow?
The company still has a sizable cash cushion of $826 million. No new debt or dilution this quarter, so the balance sheet remains clean for now.
What are the cash flow concerns?
Cash generation has dried up completely, with no operating or free cash flow. If this continues, the company will need to raise money or cut spending soon.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Expense Reimbursements And Other | $60.00M ▲ | $70.00M ▲ | $80.00M ▲ | $80.00M ▲ |
Incentive Fees | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $30.00M ▲ |
Management fees | $420.00M ▲ | $450.00M ▲ | $470.00M ▲ | $480.00M ▲ |
Monitoring Fees | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Transaction Fees | $50.00M ▲ | $30.00M ▼ | $30.00M ▲ | $120.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at TPG Operating Group II, L.P. 6.950% Fixed-Rate Junior Subordinated Notes due 2064's financial evolution and strategic trajectory over the past five years.
Key positives include a well‑established, globally recognized alternative asset management franchise; a diversified set of strategies across private equity, credit, real estate, and impact; and a history of strong revenue and cash generation in favorable market environments. The business model is capital‑light, allowing for high potential margins, and recent results show a return to profitability and renewed top‑line growth. The asset base and equity have expanded, and the firm is actively innovating in product design and technology, which can reinforce its competitive edge.
Main concerns center on volatility and leverage. Earnings and cash flows have swung widely with market conditions, moving from exceptional highs to losses and back to modest profits. Leverage has risen, the company now operates with net debt, and short‑term liabilities have jumped, leading to much weaker liquidity metrics. Free cash flow has declined from peak levels even as dividends have remained high, reducing the buffer for debt service. The business also faces structural industry risks such as intense competition, regulatory scrutiny, and reliance on sustained investor appetite for private markets.
The overall picture is of an issuer that is strategically strong and in the midst of an operational recovery, but with a more stretched financial profile than in the past. If fundraising remains solid and investment performance holds up, the recent improvement in revenue and profitability could continue, supporting deleveraging or more comfortable liquidity over time. Conversely, a downturn in markets, fundraising, or performance could pressure cash flows and test the balance sheet, which is more leveraged and less liquid than before. For TPGXL, this translates into a credit profile with solid franchise underpinnings but meaningful exposure to cycles and capital structure choices over its long life.

CEO
Compensation Summary
(Year )
ETFs Holding This Stock
Summary
Showing Top 3 of 8
Ratings Snapshot
Rating : A+

