TRC
TRC
Tejon Ranch Co.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $21.11M ▲ | $2.06M ▼ | $1.58M ▼ | 7.48% ▼ | $0.06 ▼ | $6.4M ▲ |
| Q3-2025 | $11.97M ▲ | $2.87M ▼ | $1.67M ▲ | 13.95% ▲ | $0.06 ▲ | $2.39M ▲ |
| Q2-2025 | $8.31M ▲ | $4.9M ▲ | $-1.71M ▼ | -20.61% ▼ | $-0.06 ▼ | $-2.96M ▲ |
| Q1-2025 | $8.21M ▼ | $4.24M ▲ | $-1.46M ▼ | -17.83% ▼ | $-0.05 ▼ | $-3.15M ▼ |
| Q4-2024 | $17.93M | $2.3M | $4.48M | 25% | $0.17 | $3.87M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $24.89M ▲ | $630.47M ▲ | $139.91M ▼ | $475.2M ▲ |
| Q3-2025 | $21.04M ▲ | $629.59M ▲ | $141M ▲ | $473.23M ▲ |
| Q2-2025 | $20.05M ▼ | $618.54M ▲ | $131.65M ▲ | $471.53M ▼ |
| Q1-2025 | $32.93M ▼ | $614.55M ▲ | $126.72M ▲ | $472.48M ▼ |
| Q4-2024 | $53.71M | $608M | $119.04M | $473.59M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.58M ▼ | $10.24M ▲ | $-6.21M ▲ | $1.92M ▼ | $5.95M ▲ | $-16.32M ▼ |
| Q3-2025 | $1.67M ▲ | $-2.38M ▼ | $-6.55M ▲ | $10M ▲ | $1.07M ▲ | $-14.63M ▼ |
| Q2-2025 | $-1.71M ▼ | $-381K ▲ | $-16.9M ▲ | $7.5M ▲ | $-9.78M ▲ | $26.18M ▲ |
| Q1-2025 | $-1.47M ▼ | $-1.34M ▼ | $-32.65M ▼ | $7.01M ▲ | $-26.98M ▼ | $-27.91M ▼ |
| Q4-2024 | $4.48M | $13.27M | $-8.37M | $7M | $11.9M | $-7.23M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Commercial and Industrial | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Farming and Agriculture | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Mineral Resources | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Ranch Operations | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Tejon Ranch Co.'s financial evolution and strategic trajectory over the past five years.
The company’s key strengths are its vast, strategically located landholdings, strong liquidity, conservative leverage, and long history of building retained earnings. Its ability to secure entitlements and forge a major conservation agreement in a difficult regulatory environment is a real differentiator. Positive operating and free cash flow, despite an accounting loss, suggests the underlying business can generate cash, while the existing commerce center and tenant base provide proof of concept and a platform for further development.
Main risks center on profitability, execution, and external conditions. The most recent period shows a material net loss and limited visibility into operating cost structure. Large, lumpy investing outflows are shrinking the cash balance and may not generate quick paybacks. The business is highly concentrated in one region and heavily exposed to real estate cycles, interest rates, regulatory hurdles, environmental litigation risk, and shifts in demand for housing and logistics properties in California.
Looking ahead, Tejon Ranch appears to be a long‑duration, development‑driven story rather than a short‑term earnings machine. Its strong balance sheet and cash‑generating operations provide a foundation to pursue ambitious projects, but the pace and profitability of monetizing its land bank remain uncertain and likely uneven over time. The outlook largely depends on successful execution of the master‑planned communities, continued demand for industrial and residential space along the key transportation corridor, and the company’s ongoing ability to navigate California’s complex regulatory and environmental landscape.
About Tejon Ranch Co.
https://tejonranch.comTejon Ranch Co., together with its subsidiaries, operates as a diversified real estate development and agribusiness company. It operates through five segments: Commercial/Industrial Real Estate Development, Resort/Residential Real Estate Development, Mineral Resources, Farming, and Ranch Operations.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $21.11M ▲ | $2.06M ▼ | $1.58M ▼ | 7.48% ▼ | $0.06 ▼ | $6.4M ▲ |
| Q3-2025 | $11.97M ▲ | $2.87M ▼ | $1.67M ▲ | 13.95% ▲ | $0.06 ▲ | $2.39M ▲ |
| Q2-2025 | $8.31M ▲ | $4.9M ▲ | $-1.71M ▼ | -20.61% ▼ | $-0.06 ▼ | $-2.96M ▲ |
| Q1-2025 | $8.21M ▼ | $4.24M ▲ | $-1.46M ▼ | -17.83% ▼ | $-0.05 ▼ | $-3.15M ▼ |
| Q4-2024 | $17.93M | $2.3M | $4.48M | 25% | $0.17 | $3.87M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $24.89M ▲ | $630.47M ▲ | $139.91M ▼ | $475.2M ▲ |
| Q3-2025 | $21.04M ▲ | $629.59M ▲ | $141M ▲ | $473.23M ▲ |
| Q2-2025 | $20.05M ▼ | $618.54M ▲ | $131.65M ▲ | $471.53M ▼ |
| Q1-2025 | $32.93M ▼ | $614.55M ▲ | $126.72M ▲ | $472.48M ▼ |
| Q4-2024 | $53.71M | $608M | $119.04M | $473.59M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.58M ▼ | $10.24M ▲ | $-6.21M ▲ | $1.92M ▼ | $5.95M ▲ | $-16.32M ▼ |
| Q3-2025 | $1.67M ▲ | $-2.38M ▼ | $-6.55M ▲ | $10M ▲ | $1.07M ▲ | $-14.63M ▼ |
| Q2-2025 | $-1.71M ▼ | $-381K ▲ | $-16.9M ▲ | $7.5M ▲ | $-9.78M ▲ | $26.18M ▲ |
| Q1-2025 | $-1.47M ▼ | $-1.34M ▼ | $-32.65M ▼ | $7.01M ▲ | $-26.98M ▼ | $-27.91M ▼ |
| Q4-2024 | $4.48M | $13.27M | $-8.37M | $7M | $11.9M | $-7.23M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Commercial and Industrial | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Farming and Agriculture | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Mineral Resources | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Ranch Operations | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Tejon Ranch Co.'s financial evolution and strategic trajectory over the past five years.
The company’s key strengths are its vast, strategically located landholdings, strong liquidity, conservative leverage, and long history of building retained earnings. Its ability to secure entitlements and forge a major conservation agreement in a difficult regulatory environment is a real differentiator. Positive operating and free cash flow, despite an accounting loss, suggests the underlying business can generate cash, while the existing commerce center and tenant base provide proof of concept and a platform for further development.
Main risks center on profitability, execution, and external conditions. The most recent period shows a material net loss and limited visibility into operating cost structure. Large, lumpy investing outflows are shrinking the cash balance and may not generate quick paybacks. The business is highly concentrated in one region and heavily exposed to real estate cycles, interest rates, regulatory hurdles, environmental litigation risk, and shifts in demand for housing and logistics properties in California.
Looking ahead, Tejon Ranch appears to be a long‑duration, development‑driven story rather than a short‑term earnings machine. Its strong balance sheet and cash‑generating operations provide a foundation to pursue ambitious projects, but the pace and profitability of monetizing its land bank remain uncertain and likely uneven over time. The outlook largely depends on successful execution of the master‑planned communities, continued demand for industrial and residential space along the key transportation corridor, and the company’s ongoing ability to navigate California’s complex regulatory and environmental landscape.

CEO
Nicholas Ortiz
Compensation Summary
(Year 2025)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2017-10-02 | Forward | 103:100 |
| 2013-08-29 | Forward | 1031:1000 |
ETFs Holding This Stock
Summary
Showing Top 3 of 74
Ratings Snapshot
Rating : C+
Price Target
Institutional Ownership
TOWERVIEW LLC
Shares:3.85M
Value:$75.26M
VANGUARD GROUP INC
Shares:2.14M
Value:$41.85M
HORIZON KINETICS ASSET MANAGEMENT LLC
Shares:1.91M
Value:$37.46M
Summary
Showing Top 3 of 163

