TRNO - Terreno Realty Corp... Stock Analysis | Stock Taper
Logo
Terreno Realty Corporation

TRNO

Terreno Realty Corporation NYSE
$66.06 -0.39% (-0.26)

Market Cap $6.85 B
52w High $69.20
52w Low $48.18
Dividend Yield 3.24%
Frequency Quarterly
P/E 16.90
Volume 439.23K
Outstanding Shares 103.65M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $137.48M $49.85M $158.22M 115.08% $1.52 $205.99M
Q3-2025 $116.25M $39.96M $103.38M 88.93% $1 $140.12M
Q2-2025 $112.23M $40.37M $93.27M 83.11% $0.9 $128.33M
Q1-2025 $110.42M $38.66M $48.13M 43.58% $0.48 $82.98M
Q4-2024 $103.71M $36.67M $76.1M 73.38% $0.76 $107.27M

What's going well?

Revenue is growing fast, gross margins are improving, and the core business remains strongly profitable. The company is keeping overhead low and generating solid cash from its properties.

What's concerning?

A big chunk of this quarter's profit came from unusual, non-operating income. Operating expenses are rising faster than revenue, and true underlying profit growth is less dramatic than the headline numbers suggest.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $25.02M $5.39B $1.24B $4.15B
Q3-2025 $26.15M $5.33B $1.33B $4B
Q2-2025 $128.37M $4.98B $1.04B $3.94B
Q1-2025 $156.5M $4.91B $1.01B $3.9B
Q4-2024 $18.07M $4.77B $1.11B $3.66B

What's financially strong about this company?

The company has a large equity cushion, low overall debt for its size, and almost all assets are tangible real estate. Book value is growing and there are no hidden liabilities.

What are the financial risks or weaknesses?

Cash is extremely low compared to short-term bills, and current assets barely cover any near-term obligations. If cash flow slows, the company could face a crunch and may need to raise funds quickly.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $158.22M $70.27M $19.37M $-90.81M $-1.17M $49.83M
Q3-2025 $103.38M $79.53M $-409.68M $228.08M $-102.07M $65.48M
Q2-2025 $93.27M $60.63M $-38.25M $-50.68M $-28.29M $50.61M
Q1-2025 $48.13M $61.43M $-23.83M $101.17M $138.77M $42.54M
Q4-2024 $76.1M $51.33M $-310.03M $33.13M $-225.58M $35.53M

What's strong about this company's cash flow?

The business is consistently generating positive cash from operations, and it was able to pay down debt this quarter. Dividends continue to be paid, showing some ongoing strength.

What are the cash flow concerns?

Free cash flow is down sharply, and dividends are higher than free cash flow, which isn't sustainable long-term. The company is issuing new shares, which dilutes existing owners, and the cash balance is quite low.

Revenue by Geography

Region Q1-2015Q2-2015Q3-2015
Washington Dc And Baltimore
Washington Dc And Baltimore
$0 $0 $0
Washington Dc Baltimore And San Francisco
Washington Dc Baltimore And San Francisco
$0 $0 $0

5-Year Trend Analysis

A comprehensive look at Terreno Realty Corporation's financial evolution and strategic trajectory over the past five years.

+ Strengths

Terreno combines strong, broad-based growth in revenue, earnings, and cash flow with a focused strategy in some of the most attractive industrial real estate markets in the U.S. The portfolio is scaling rapidly, profitability is solid, and free cash flow comfortably supports rising dividends and ongoing investment. Its emphasis on high-barrier coastal infill locations, disciplined acquisitions, and sustainability-enhanced developments creates a portfolio that is difficult to replicate and well aligned with long-term logistics and e-commerce trends.

! Risks

Key risks center on the balance sheet and external environment. Leverage and net debt have risen, while liquidity metrics have weakened sharply, making TRNO more dependent on steady cash flows and functioning capital markets. Rising costs, particularly overhead, could pressure margins if growth slows, and the recent spike in reported profitability is partly driven by non-recurring items. The company also remains exposed to interest-rate movements, industrial demand cycles, and intense competition for prime assets from much larger players.

Outlook

Overall, TRNO appears to be on a positive long-term trajectory, with a growing, strategically located portfolio and improving cash generation. If management can maintain acquisition discipline, control operating costs, and gradually shore up liquidity while navigating interest-rate and credit cycles, the company is well positioned to benefit from enduring demand for infill logistics and industrial space. Future performance will likely depend less on dramatic new initiatives and more on steady execution of its current strategy, prudent capital management, and continued success in sourcing and developing high-quality assets in its chosen markets.