TRNR
TRNR
Interactive Strength Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $4.82M ▲ | $6.86M ▲ | $-5.23M ▼ | -108.64% ▲ | $-31.1 ▼ | $1.92M ▼ |
| Q2-2025 | $1.22M ▼ | $5.63M ▼ | $-2.18M ▲ | -178.84% ▲ | $-21.3 ▼ | $3.12M ▲ |
| Q1-2025 | $1.36M ▼ | $6.01M ▲ | $-6.6M ▼ | -486.95% ▼ | $-17.4 ▲ | $-3.93M ▼ |
| Q4-2024 | $2.38M ▲ | $3.7M ▼ | $-5.76M ▲ | -241.8% ▲ | $-72.6 ▲ | $-3.76M ▲ |
| Q3-2024 | $2.01M | $7.47M | $-7.14M | -354.57% | $-117.3 | $-3.92M |
What's going well?
Revenue nearly quadrupled in one quarter, and gross profit turned positive. Operating expenses are rising much slower than sales, showing improving efficiency.
What's concerning?
Despite higher sales, losses more than doubled and the company remains deeply unprofitable. Heavy interest costs and a big jump in share count are major red flags for investors.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $845K ▲ | $85.44M ▼ | $67.98M ▼ | $17.46M ▲ |
| Q2-2025 | $582K ▼ | $86.24M ▲ | $69.97M ▲ | $16.27M ▲ |
| Q1-2025 | $2.21M ▲ | $37.82M ▲ | $24.06M ▼ | $13.76M ▲ |
| Q4-2024 | $138K ▼ | $34.17M ▼ | $27.05M ▼ | $7.12M ▲ |
| Q3-2024 | $2.27M | $37.75M | $31.96M | $5.79M |
What's financially strong about this company?
The company managed to pay down $8.6M in debt and slightly increased its equity. There are no hidden or unusual liabilities, and the balance sheet is straightforward.
What are the financial risks or weaknesses?
Cash is very low, and the company can't cover its short-term bills with current assets. Debt is high relative to assets, and inventory and receivables are rising faster than sales, which could signal trouble.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-5.23M ▼ | $-2.42M ▼ | $-2.52M ▲ | $2.94M ▼ | $-1.99M ▼ | $-2.42M ▲ |
| Q2-2025 | $-2.18M ▲ | $-2.2M ▲ | $-48.78M ▼ | $51.53M ▲ | $625K ▼ | $-47.47M ▼ |
| Q1-2025 | $-6.6M ▼ | $-3.54M ▲ | $-2.19M ▼ | $7.77M ▲ | $2.07M ▲ | $-3.71M ▲ |
| Q4-2024 | $-5.76M ▲ | $-5.81M ▼ | $-268K ▼ | $3.3M ▼ | $-2.13M ▼ | $-5.81M ▼ |
| Q3-2024 | $-7.14M | $-3.75M | $0 | $6.27M | $2.11M | $-3.75M |
What's strong about this company's cash flow?
Free cash flow burn dropped sharply this quarter as capital spending was cut. The company also managed to reduce its share count, avoiding dilution.
What are the cash flow concerns?
Operations are still burning cash, and the company is highly dependent on outside funding. Cash on hand is critically low, and working capital benefits are likely temporary.
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|
Asia | $0 ▲ | $0 ▲ | $0 ▲ |
Europe | $0 ▲ | $0 ▲ | $0 ▲ |
Other Countries | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Interactive Strength Inc.'s financial evolution and strategic trajectory over the past five years.
TRNR’s main strengths are its rapid recent revenue growth, its portfolio of differentiated premium fitness brands, and its expanding international footprint. The company has shown an ability to cut costs and reduce cash burn, while also growing its asset base and shifting shareholder equity back into positive territory. Its focus on innovation, specialized equipment, and performance-focused segments gives it a clearer identity than many generalist fitness offerings.
The key risks center on financial sustainability and execution. The business is still deeply unprofitable, with historically negative gross margins, ongoing operating losses, and heavy accumulated deficits. Liquidity is tight, and the company depends on external financing to fund operations and service rising obligations. Integration of multiple acquisitions across markets adds complexity, while intense competition and shifting consumer fitness habits create uncertainty about long-term demand and pricing power.
The outlook is highly uncertain and hinges on TRNR’s ability to scale revenue, improve unit economics, and manage its balance sheet. If management can continue to grow sales, turn gross margins positive, and maintain cost discipline, the business could gradually move toward break-even and make better use of its brand portfolio. Conversely, if revenue growth slows or integration efforts stumble, the combination of weak liquidity and ongoing cash burn could keep financial pressure elevated. Overall, TRNR appears to be in a transition phase from asset accumulation to operational proof, with both meaningful upside potential and substantial execution and financial risk.
About Interactive Strength Inc.
https://formelife.comInteractive Strength Inc., doing business as FORME, operates digital fitness platform that provides connected fitness hardware products and related accessories in the United States. The company offers the Forme Studio, a fitness mirror with touchscreen display; and the Forme Studio Lift, a fitness mirror and cable-based digital resistance.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $4.82M ▲ | $6.86M ▲ | $-5.23M ▼ | -108.64% ▲ | $-31.1 ▼ | $1.92M ▼ |
| Q2-2025 | $1.22M ▼ | $5.63M ▼ | $-2.18M ▲ | -178.84% ▲ | $-21.3 ▼ | $3.12M ▲ |
| Q1-2025 | $1.36M ▼ | $6.01M ▲ | $-6.6M ▼ | -486.95% ▼ | $-17.4 ▲ | $-3.93M ▼ |
| Q4-2024 | $2.38M ▲ | $3.7M ▼ | $-5.76M ▲ | -241.8% ▲ | $-72.6 ▲ | $-3.76M ▲ |
| Q3-2024 | $2.01M | $7.47M | $-7.14M | -354.57% | $-117.3 | $-3.92M |
What's going well?
Revenue nearly quadrupled in one quarter, and gross profit turned positive. Operating expenses are rising much slower than sales, showing improving efficiency.
What's concerning?
Despite higher sales, losses more than doubled and the company remains deeply unprofitable. Heavy interest costs and a big jump in share count are major red flags for investors.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $845K ▲ | $85.44M ▼ | $67.98M ▼ | $17.46M ▲ |
| Q2-2025 | $582K ▼ | $86.24M ▲ | $69.97M ▲ | $16.27M ▲ |
| Q1-2025 | $2.21M ▲ | $37.82M ▲ | $24.06M ▼ | $13.76M ▲ |
| Q4-2024 | $138K ▼ | $34.17M ▼ | $27.05M ▼ | $7.12M ▲ |
| Q3-2024 | $2.27M | $37.75M | $31.96M | $5.79M |
What's financially strong about this company?
The company managed to pay down $8.6M in debt and slightly increased its equity. There are no hidden or unusual liabilities, and the balance sheet is straightforward.
What are the financial risks or weaknesses?
Cash is very low, and the company can't cover its short-term bills with current assets. Debt is high relative to assets, and inventory and receivables are rising faster than sales, which could signal trouble.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-5.23M ▼ | $-2.42M ▼ | $-2.52M ▲ | $2.94M ▼ | $-1.99M ▼ | $-2.42M ▲ |
| Q2-2025 | $-2.18M ▲ | $-2.2M ▲ | $-48.78M ▼ | $51.53M ▲ | $625K ▼ | $-47.47M ▼ |
| Q1-2025 | $-6.6M ▼ | $-3.54M ▲ | $-2.19M ▼ | $7.77M ▲ | $2.07M ▲ | $-3.71M ▲ |
| Q4-2024 | $-5.76M ▲ | $-5.81M ▼ | $-268K ▼ | $3.3M ▼ | $-2.13M ▼ | $-5.81M ▼ |
| Q3-2024 | $-7.14M | $-3.75M | $0 | $6.27M | $2.11M | $-3.75M |
What's strong about this company's cash flow?
Free cash flow burn dropped sharply this quarter as capital spending was cut. The company also managed to reduce its share count, avoiding dilution.
What are the cash flow concerns?
Operations are still burning cash, and the company is highly dependent on outside funding. Cash on hand is critically low, and working capital benefits are likely temporary.
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|
Asia | $0 ▲ | $0 ▲ | $0 ▲ |
Europe | $0 ▲ | $0 ▲ | $0 ▲ |
Other Countries | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Interactive Strength Inc.'s financial evolution and strategic trajectory over the past five years.
TRNR’s main strengths are its rapid recent revenue growth, its portfolio of differentiated premium fitness brands, and its expanding international footprint. The company has shown an ability to cut costs and reduce cash burn, while also growing its asset base and shifting shareholder equity back into positive territory. Its focus on innovation, specialized equipment, and performance-focused segments gives it a clearer identity than many generalist fitness offerings.
The key risks center on financial sustainability and execution. The business is still deeply unprofitable, with historically negative gross margins, ongoing operating losses, and heavy accumulated deficits. Liquidity is tight, and the company depends on external financing to fund operations and service rising obligations. Integration of multiple acquisitions across markets adds complexity, while intense competition and shifting consumer fitness habits create uncertainty about long-term demand and pricing power.
The outlook is highly uncertain and hinges on TRNR’s ability to scale revenue, improve unit economics, and manage its balance sheet. If management can continue to grow sales, turn gross margins positive, and maintain cost discipline, the business could gradually move toward break-even and make better use of its brand portfolio. Conversely, if revenue growth slows or integration efforts stumble, the combination of weak liquidity and ongoing cash burn could keep financial pressure elevated. Overall, TRNR appears to be in a transition phase from asset accumulation to operational proof, with both meaningful upside potential and substantial execution and financial risk.

CEO
Trent Alexander Ward
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2026-02-24 | Reverse | 1:10 |
| 2025-06-27 | Reverse | 1:10 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C

