TRNR
TRNR
Interactive Strength Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $4.14M ▼ | $2.27M ▼ | $-9.95M ▼ | -240.43% ▼ | $-36.15 ▼ | $-7.75M ▼ |
| Q3-2025 | $4.82M ▲ | $6.86M ▲ | $-5.23M ▼ | -108.64% ▲ | $-31.1 ▼ | $1.92M ▼ |
| Q2-2025 | $1.22M ▼ | $5.63M ▼ | $-2.18M ▲ | -178.84% ▲ | $-21.3 ▼ | $3.12M ▲ |
| Q1-2025 | $1.36M ▼ | $6.01M ▲ | $-6.6M ▼ | -486.95% ▼ | $-17.4 ▲ | $-3.93M ▼ |
| Q4-2024 | $2.38M | $3.7M | $-5.76M | -241.8% | $-72.6 | $-3.76M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $512K ▼ | $46.84M ▼ | $40.45M ▼ | $6.39M ▼ |
| Q3-2025 | $845K ▲ | $85.44M ▼ | $67.98M ▼ | $17.46M ▲ |
| Q2-2025 | $582K ▼ | $86.24M ▲ | $69.97M ▲ | $16.27M ▲ |
| Q1-2025 | $2.21M ▲ | $37.82M ▲ | $24.06M ▼ | $13.76M ▲ |
| Q4-2024 | $138K | $34.17M | $27.05M | $7.12M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-9.96M ▼ | $-2.25M ▲ | $-247K ▲ | $2.37M ▼ | $-333K ▲ | $-47.95M ▼ |
| Q3-2025 | $-5.23M ▼ | $-2.42M ▼ | $-2.52M ▲ | $2.94M ▼ | $-1.99M ▼ | $-2.42M ▲ |
| Q2-2025 | $-2.18M ▲ | $-2.2M ▲ | $-48.78M ▼ | $51.53M ▲ | $625K ▼ | $-47.47M ▼ |
| Q1-2025 | $-6.6M ▼ | $-3.54M ▲ | $-2.19M ▼ | $7.77M ▲ | $2.07M ▲ | $-3.71M ▲ |
| Q4-2024 | $-5.76M | $-5.81M | $-268K | $3.3M | $-2.13M | $-5.81M |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Asia | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Europe | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Countries | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Interactive Strength Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a differentiated portfolio of premium, niche fitness brands; meaningful intellectual property and unique user experiences in performance data, gamification, and product design; and a strategy that targets specialized segments rather than trying to win the entire fitness market head‑on. The company has achieved positive, if thin, gross profit, indicating that its products can be sold above direct cost, and it has been able to secure external financing to support its build‑out so far. The innovation engine across Wattbike, CLMBR, FORME, and Ergatta gives TRNR genuine potential if it can be harnessed effectively.
Risks are substantial. The company is deeply unprofitable, burns cash, and has accumulated significant historical losses, leading management itself to flag serious doubt about its ability to continue as a going concern. Liquidity is tight, leverage is meaningful, and the business is reliant on continued access to financing. Operationally, TRNR must integrate multiple acquisitions, manage complex hardware‑plus‑software product lines, and compete against larger, better‑funded rivals in a cyclical, discretionary spending category. Any combination of weaker‑than‑expected growth, funding difficulty, or execution missteps could materially constrain its options.
The outlook is highly uncertain and depends on whether TRNR can successfully transition from a capital‑hungry, acquisition‑driven roll‑up to a more self‑sustaining, scalable platform. On the positive side, the company owns distinct, innovative brands in attractive niches and has clear ideas for cross‑brand synergies and technology integration. On the negative side, the current financial profile leaves little room for delays or disappointments. Over the next few years, the central questions will be whether revenue can grow meaningfully, costs can be brought under control, and the innovation pipeline can be maintained without overextending the balance sheet.
About Interactive Strength Inc.
https://formelife.comInteractive Strength Inc., doing business as FORME, operates digital fitness platform that provides connected fitness hardware products and related accessories in the United States. The company offers the Forme Studio, a fitness mirror with touchscreen display; and the Forme Studio Lift, a fitness mirror and cable-based digital resistance.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $4.14M ▼ | $2.27M ▼ | $-9.95M ▼ | -240.43% ▼ | $-36.15 ▼ | $-7.75M ▼ |
| Q3-2025 | $4.82M ▲ | $6.86M ▲ | $-5.23M ▼ | -108.64% ▲ | $-31.1 ▼ | $1.92M ▼ |
| Q2-2025 | $1.22M ▼ | $5.63M ▼ | $-2.18M ▲ | -178.84% ▲ | $-21.3 ▼ | $3.12M ▲ |
| Q1-2025 | $1.36M ▼ | $6.01M ▲ | $-6.6M ▼ | -486.95% ▼ | $-17.4 ▲ | $-3.93M ▼ |
| Q4-2024 | $2.38M | $3.7M | $-5.76M | -241.8% | $-72.6 | $-3.76M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $512K ▼ | $46.84M ▼ | $40.45M ▼ | $6.39M ▼ |
| Q3-2025 | $845K ▲ | $85.44M ▼ | $67.98M ▼ | $17.46M ▲ |
| Q2-2025 | $582K ▼ | $86.24M ▲ | $69.97M ▲ | $16.27M ▲ |
| Q1-2025 | $2.21M ▲ | $37.82M ▲ | $24.06M ▼ | $13.76M ▲ |
| Q4-2024 | $138K | $34.17M | $27.05M | $7.12M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-9.96M ▼ | $-2.25M ▲ | $-247K ▲ | $2.37M ▼ | $-333K ▲ | $-47.95M ▼ |
| Q3-2025 | $-5.23M ▼ | $-2.42M ▼ | $-2.52M ▲ | $2.94M ▼ | $-1.99M ▼ | $-2.42M ▲ |
| Q2-2025 | $-2.18M ▲ | $-2.2M ▲ | $-48.78M ▼ | $51.53M ▲ | $625K ▼ | $-47.47M ▼ |
| Q1-2025 | $-6.6M ▼ | $-3.54M ▲ | $-2.19M ▼ | $7.77M ▲ | $2.07M ▲ | $-3.71M ▲ |
| Q4-2024 | $-5.76M | $-5.81M | $-268K | $3.3M | $-2.13M | $-5.81M |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Asia | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Europe | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Countries | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Interactive Strength Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a differentiated portfolio of premium, niche fitness brands; meaningful intellectual property and unique user experiences in performance data, gamification, and product design; and a strategy that targets specialized segments rather than trying to win the entire fitness market head‑on. The company has achieved positive, if thin, gross profit, indicating that its products can be sold above direct cost, and it has been able to secure external financing to support its build‑out so far. The innovation engine across Wattbike, CLMBR, FORME, and Ergatta gives TRNR genuine potential if it can be harnessed effectively.
Risks are substantial. The company is deeply unprofitable, burns cash, and has accumulated significant historical losses, leading management itself to flag serious doubt about its ability to continue as a going concern. Liquidity is tight, leverage is meaningful, and the business is reliant on continued access to financing. Operationally, TRNR must integrate multiple acquisitions, manage complex hardware‑plus‑software product lines, and compete against larger, better‑funded rivals in a cyclical, discretionary spending category. Any combination of weaker‑than‑expected growth, funding difficulty, or execution missteps could materially constrain its options.
The outlook is highly uncertain and depends on whether TRNR can successfully transition from a capital‑hungry, acquisition‑driven roll‑up to a more self‑sustaining, scalable platform. On the positive side, the company owns distinct, innovative brands in attractive niches and has clear ideas for cross‑brand synergies and technology integration. On the negative side, the current financial profile leaves little room for delays or disappointments. Over the next few years, the central questions will be whether revenue can grow meaningfully, costs can be brought under control, and the innovation pipeline can be maintained without overextending the balance sheet.

CEO
Trent Alexander Ward
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2026-02-24 | Reverse | 1:10 |
| 2025-06-27 | Reverse | 1:10 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C-

