TRSG
TRSG
Tungray Technologies Inc Class A Ordinary SharesIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $7.45M ▲ | $3.34M ▲ | $550.14K ▲ | 7.39% ▲ | $0.03 ▲ | $473.92K ▲ |
| Q4-2024 | $7.37M ▲ | $2.77M ▼ | $333.99K ▲ | 4.53% ▲ | $0.02 ▲ | $451.88K ▲ |
| Q2-2024 | $5.44M ▼ | $3.48M ▲ | $-814.01K ▼ | -14.97% ▼ | $-0.05 ▼ | $-813.64K ▼ |
| Q4-2023 | $9.01M ▲ | $2.75M ▲ | $682.82K ▲ | 7.58% ▲ | $0.05 ▲ | $1.12M ▲ |
| Q2-2023 | $5.36M | $2.62M | $232.61K | 4.34% | $0.02 | $233.17K |
What's going well?
Net income and earnings per share jumped sharply, helped by lower product costs and no interest expense. Gross margins are much better, and the company remains profitable overall.
What's concerning?
Operating expenses are rising much faster than sales, which could hurt profits if not controlled. Operating income is flat, and much of the profit boost came from non-core items.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $8.53M ▼ | $28.86M ▼ | $10.23M ▼ | $18.87M ▲ |
| Q4-2024 | $8.97M ▼ | $29.91M ▲ | $12.65M ▲ | $17.42M ▲ |
| Q2-2024 | $9.97M ▼ | $28.1M ▲ | $11.01M ▲ | $17.19M ▲ |
| Q4-2023 | $10.8M ▼ | $26.87M ▲ | $10.65M ▼ | $16.33M ▲ |
| Q2-2023 | $11.65M | $26.15M | $10.99M | $15.21M |
What's financially strong about this company?
TRSG has plenty of cash, very little debt, and most assets are tangible and easy to value. Shareholder equity is rising, and the company has a long history of profits.
What are the financial risks or weaknesses?
Cash dipped slightly, and deferred revenue (upfront customer payments) vanished this quarter, which could signal less future business locked in. Total assets shrank a bit, and receivables are creeping up.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $550.14K ▲ | $0 ▲ | $0 ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
| Q4-2024 | $242.29K ▲ | $-811.89K ▼ | $-2.78M ▼ | $2.79M ▲ | $-1.33M ▼ | $-3.29M ▼ |
| Q2-2024 | $-814.01K ▼ | $0 ▼ | $0 ▼ | $0 ▲ | $0 ▲ | $0 ▼ |
| Q4-2023 | $341.41K ▲ | $324.08K ▲ | $89.98K ▲ | $-1M ▼ | $-425.51K ▲ | $313.65K ▲ |
| Q2-2023 | $116.3K | $-98.57K | $-130.86K | $-402.29K | $-738.44K | $-109.77K |
What's strong about this company's cash flow?
There are no cash flow strengths right now—previous improvements are only due to stopping all spending, not better business performance.
What are the cash flow concerns?
The company is out of cash, can't pay its bills, and was only surviving by raising new money last quarter. All business activity appears to have stopped.
5-Year Trend Analysis
A comprehensive look at Tungray Technologies Inc Class A Ordinary Shares's financial evolution and strategic trajectory over the past five years.
TRSG combines a specialized engineer-to-order business model with deep engineering expertise, strong historical customer relationships, and a growing focus on advanced automation. Its balance sheet is robust, with solid liquidity, low net debt, and a sizable equity base that can absorb periods of weaker earnings and cash flow. The company has demonstrated in the past that it can grow revenue rapidly and generate healthy margins and free cash flow, and early 2025 results indicate that demand can recover when conditions are favorable.
The most pressing risks sit in profitability, cash flow, and governance. Margins have compressed from strong levels to outright losses, and operating and free cash flows recently turned sharply negative just as capital spending surged. This raises questions about cost discipline, project selection, and return on recent investments. The need to restate several years of financial statements introduces additional uncertainty and could impact stakeholder confidence. Competitive and cyclical pressures in its end markets further heighten volatility.
Looking ahead, the picture is mixed but not static. On one hand, the strong balance sheet, continued investment in automation and R&D, and exposure to growth areas like semiconductors and new energy vehicles offer meaningful upside if execution improves. On the other hand, the company must prove it can translate these investments into sustainable, profitable growth and restore reliable cash generation. The ultimate trajectory will depend on how effectively TRSG resolves its accounting issues, reins in costs, and converts its innovation pipeline into repeatable, high-margin business.
About Tungray Technologies Inc Class A Ordinary Shares
https://www.tungray.techTungray Technologies Inc., an engineer-to-order company, through its subsidiaries, provides customized industrial manufacturing solutions in China and Singapore. It offers customized industrial test and tooling solutions; welding equipment manufacturing; and direct drive and linear direct current motors.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $7.45M ▲ | $3.34M ▲ | $550.14K ▲ | 7.39% ▲ | $0.03 ▲ | $473.92K ▲ |
| Q4-2024 | $7.37M ▲ | $2.77M ▼ | $333.99K ▲ | 4.53% ▲ | $0.02 ▲ | $451.88K ▲ |
| Q2-2024 | $5.44M ▼ | $3.48M ▲ | $-814.01K ▼ | -14.97% ▼ | $-0.05 ▼ | $-813.64K ▼ |
| Q4-2023 | $9.01M ▲ | $2.75M ▲ | $682.82K ▲ | 7.58% ▲ | $0.05 ▲ | $1.12M ▲ |
| Q2-2023 | $5.36M | $2.62M | $232.61K | 4.34% | $0.02 | $233.17K |
What's going well?
Net income and earnings per share jumped sharply, helped by lower product costs and no interest expense. Gross margins are much better, and the company remains profitable overall.
What's concerning?
Operating expenses are rising much faster than sales, which could hurt profits if not controlled. Operating income is flat, and much of the profit boost came from non-core items.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $8.53M ▼ | $28.86M ▼ | $10.23M ▼ | $18.87M ▲ |
| Q4-2024 | $8.97M ▼ | $29.91M ▲ | $12.65M ▲ | $17.42M ▲ |
| Q2-2024 | $9.97M ▼ | $28.1M ▲ | $11.01M ▲ | $17.19M ▲ |
| Q4-2023 | $10.8M ▼ | $26.87M ▲ | $10.65M ▼ | $16.33M ▲ |
| Q2-2023 | $11.65M | $26.15M | $10.99M | $15.21M |
What's financially strong about this company?
TRSG has plenty of cash, very little debt, and most assets are tangible and easy to value. Shareholder equity is rising, and the company has a long history of profits.
What are the financial risks or weaknesses?
Cash dipped slightly, and deferred revenue (upfront customer payments) vanished this quarter, which could signal less future business locked in. Total assets shrank a bit, and receivables are creeping up.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $550.14K ▲ | $0 ▲ | $0 ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
| Q4-2024 | $242.29K ▲ | $-811.89K ▼ | $-2.78M ▼ | $2.79M ▲ | $-1.33M ▼ | $-3.29M ▼ |
| Q2-2024 | $-814.01K ▼ | $0 ▼ | $0 ▼ | $0 ▲ | $0 ▲ | $0 ▼ |
| Q4-2023 | $341.41K ▲ | $324.08K ▲ | $89.98K ▲ | $-1M ▼ | $-425.51K ▲ | $313.65K ▲ |
| Q2-2023 | $116.3K | $-98.57K | $-130.86K | $-402.29K | $-738.44K | $-109.77K |
What's strong about this company's cash flow?
There are no cash flow strengths right now—previous improvements are only due to stopping all spending, not better business performance.
What are the cash flow concerns?
The company is out of cash, can't pay its bills, and was only surviving by raising new money last quarter. All business activity appears to have stopped.
5-Year Trend Analysis
A comprehensive look at Tungray Technologies Inc Class A Ordinary Shares's financial evolution and strategic trajectory over the past five years.
TRSG combines a specialized engineer-to-order business model with deep engineering expertise, strong historical customer relationships, and a growing focus on advanced automation. Its balance sheet is robust, with solid liquidity, low net debt, and a sizable equity base that can absorb periods of weaker earnings and cash flow. The company has demonstrated in the past that it can grow revenue rapidly and generate healthy margins and free cash flow, and early 2025 results indicate that demand can recover when conditions are favorable.
The most pressing risks sit in profitability, cash flow, and governance. Margins have compressed from strong levels to outright losses, and operating and free cash flows recently turned sharply negative just as capital spending surged. This raises questions about cost discipline, project selection, and return on recent investments. The need to restate several years of financial statements introduces additional uncertainty and could impact stakeholder confidence. Competitive and cyclical pressures in its end markets further heighten volatility.
Looking ahead, the picture is mixed but not static. On one hand, the strong balance sheet, continued investment in automation and R&D, and exposure to growth areas like semiconductors and new energy vehicles offer meaningful upside if execution improves. On the other hand, the company must prove it can translate these investments into sustainable, profitable growth and restore reliable cash generation. The ultimate trajectory will depend on how effectively TRSG resolves its accounting issues, reins in costs, and converts its innovation pipeline into repeatable, high-margin business.

CEO
Wanjun Yao
Compensation Summary
(Year )
Ratings Snapshot
Rating : B+

