TRUG
TRUG
TruGolf Holdings, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $4.11M ▼ | $3.96M ▲ | $-7.28M ▼ | -177.26% ▼ | $-4.87 ▼ | $-6.74M ▼ |
| Q2-2025 | $4.31M ▼ | $3.78M ▼ | $-3.32M ▼ | -77.05% ▼ | $-3.75 ▼ | $-1.42M ▼ |
| Q1-2025 | $5.39M ▼ | $4.9M ▼ | $-2.67M ▲ | -49.55% ▲ | $-0.78 ▼ | $-975.97K ▲ |
| Q4-2024 | $6.74M ▲ | $5.9M ▲ | $-5.86M ▼ | -87.04% ▼ | $0.85 ▲ | $-1.05M ▼ |
| Q3-2024 | $6.24M | $3.44M | $-60.17K | -0.96% | $-0.02 | $1.15M |
What's going well?
Gross profit improved and product costs dropped, boosting gross margins. Interest expense fell sharply, which helps reduce financial pressure.
What's concerning?
Sales are shrinking, losses are growing, and the company is relying on large non-operating gains to offset poor operating results. Share dilution is high, hurting existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $11.44M ▼ | $22.98M ▼ | $16.73M ▼ | $6.26M ▲ |
| Q2-2025 | $13.71M ▲ | $24.36M ▲ | $20.04M ▼ | $4.31M ▲ |
| Q1-2025 | $10.52M ▼ | $20.72M ▲ | $25.28M ▲ | $-4.57M ▲ |
| Q4-2024 | $10.88M ▲ | $17.14M ▲ | $21.78M ▼ | $-4.64M ▲ |
| Q3-2024 | $7.45M | $17.04M | $27.27M | $-10.23M |
What's financially strong about this company?
The company has more cash than debt, a high proportion of liquid assets, and no goodwill or intangible risk. Debt is falling and equity is rising, showing improving financial health.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. Most debt is short-term, so careful cash management is needed.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-7.28M ▼ | $-623.87K ▲ | $-878.86K ▲ | $4.88M ▲ | $3.38M ▲ | $-675.9K ▲ |
| Q2-2025 | $-3.32M ▼ | $-905.43K ▼ | $-1.28M ▼ | $-270.98K ▼ | $-2.46M ▼ | $-2.19M ▼ |
| Q1-2025 | $-2.67M ▲ | $-449.12K ▲ | $-334.69K ▼ | $2.52M ▼ | $1.73M ▼ | $-783.81K ▲ |
| Q4-2024 | $-5.86M ▼ | $-7.07M ▼ | $2.71M ▲ | $7.79M ▲ | $3.43M ▲ | $-7.1M ▼ |
| Q3-2024 | $-60.17K | $455.81K | $-534.02K | $879.13K | $800.91K | $-78.17K |
What's strong about this company's cash flow?
Cash burn from operations and investments is shrinking, and capital spending is way down. The company has a decent cash cushion for now after raising money from new stock.
What are the cash flow concerns?
The business is still losing money and can't support itself without selling more shares. Shareholders are being diluted, and there's no sign of positive cash flow yet.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|
Franchise Revenue | $0 ▲ | $0 ▲ | $0 ▲ |
Other | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at TruGolf Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a recognizable brand and long history in golf simulation, a leading software platform with broad compatibility, and an increasingly integrated hardware–software–venue ecosystem. Revenue has been steadily growing, albeit modestly, and gross margins remain attractive when costs are controlled. The company has a substantial innovation pipeline centered on AI, new devices, and franchise or range concepts, and it currently holds a solid cash cushion to support ongoing development and operations.
Major risks stem from the financial profile: persistent operating and net losses, negative equity, rising debt and liabilities, and multi-year negative free cash flow. Liquidity is acceptable for now but depends on continued access to financing. Execution risk is high as the company expands into new hardware, consumer products, and franchising while facing strong established competitors. The recent reverse stock split, used to maintain listing compliance, underlines prior market and capital structure pressures. If revenue growth and margins do not improve meaningfully, the current strategy could strain the balance sheet further.
The outlook is that of a high-potential but high-uncertainty growth story. TRUG is operating in a growing niche where its technology, content, and ecosystem give it a real shot at capturing value, especially if indoor and hybrid golf continue to gain popularity. At the same time, the business is in an investment-heavy phase, burning cash and carrying notable financial risk. How effectively management can control costs, scale revenue, and monetize innovation will determine whether the company can transition from a capital-dependent growth mode to a more self-sustaining, profitable model over the next several years.
About TruGolf Holdings, Inc.
https://trugolf.comTruGolf Holdings, Inc., through its subsidiary, engages in the development and sale of indoor golf simulator hardware under the TruGolf Nevada brand for residential and commercial markets in the United States. It also provides E6 Connect software for use on other companies' hardware. The company was founded in 1982 and is headquartered in Centerville, Utah.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $4.11M ▼ | $3.96M ▲ | $-7.28M ▼ | -177.26% ▼ | $-4.87 ▼ | $-6.74M ▼ |
| Q2-2025 | $4.31M ▼ | $3.78M ▼ | $-3.32M ▼ | -77.05% ▼ | $-3.75 ▼ | $-1.42M ▼ |
| Q1-2025 | $5.39M ▼ | $4.9M ▼ | $-2.67M ▲ | -49.55% ▲ | $-0.78 ▼ | $-975.97K ▲ |
| Q4-2024 | $6.74M ▲ | $5.9M ▲ | $-5.86M ▼ | -87.04% ▼ | $0.85 ▲ | $-1.05M ▼ |
| Q3-2024 | $6.24M | $3.44M | $-60.17K | -0.96% | $-0.02 | $1.15M |
What's going well?
Gross profit improved and product costs dropped, boosting gross margins. Interest expense fell sharply, which helps reduce financial pressure.
What's concerning?
Sales are shrinking, losses are growing, and the company is relying on large non-operating gains to offset poor operating results. Share dilution is high, hurting existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $11.44M ▼ | $22.98M ▼ | $16.73M ▼ | $6.26M ▲ |
| Q2-2025 | $13.71M ▲ | $24.36M ▲ | $20.04M ▼ | $4.31M ▲ |
| Q1-2025 | $10.52M ▼ | $20.72M ▲ | $25.28M ▲ | $-4.57M ▲ |
| Q4-2024 | $10.88M ▲ | $17.14M ▲ | $21.78M ▼ | $-4.64M ▲ |
| Q3-2024 | $7.45M | $17.04M | $27.27M | $-10.23M |
What's financially strong about this company?
The company has more cash than debt, a high proportion of liquid assets, and no goodwill or intangible risk. Debt is falling and equity is rising, showing improving financial health.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. Most debt is short-term, so careful cash management is needed.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-7.28M ▼ | $-623.87K ▲ | $-878.86K ▲ | $4.88M ▲ | $3.38M ▲ | $-675.9K ▲ |
| Q2-2025 | $-3.32M ▼ | $-905.43K ▼ | $-1.28M ▼ | $-270.98K ▼ | $-2.46M ▼ | $-2.19M ▼ |
| Q1-2025 | $-2.67M ▲ | $-449.12K ▲ | $-334.69K ▼ | $2.52M ▼ | $1.73M ▼ | $-783.81K ▲ |
| Q4-2024 | $-5.86M ▼ | $-7.07M ▼ | $2.71M ▲ | $7.79M ▲ | $3.43M ▲ | $-7.1M ▼ |
| Q3-2024 | $-60.17K | $455.81K | $-534.02K | $879.13K | $800.91K | $-78.17K |
What's strong about this company's cash flow?
Cash burn from operations and investments is shrinking, and capital spending is way down. The company has a decent cash cushion for now after raising money from new stock.
What are the cash flow concerns?
The business is still losing money and can't support itself without selling more shares. Shareholders are being diluted, and there's no sign of positive cash flow yet.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|
Franchise Revenue | $0 ▲ | $0 ▲ | $0 ▲ |
Other | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at TruGolf Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a recognizable brand and long history in golf simulation, a leading software platform with broad compatibility, and an increasingly integrated hardware–software–venue ecosystem. Revenue has been steadily growing, albeit modestly, and gross margins remain attractive when costs are controlled. The company has a substantial innovation pipeline centered on AI, new devices, and franchise or range concepts, and it currently holds a solid cash cushion to support ongoing development and operations.
Major risks stem from the financial profile: persistent operating and net losses, negative equity, rising debt and liabilities, and multi-year negative free cash flow. Liquidity is acceptable for now but depends on continued access to financing. Execution risk is high as the company expands into new hardware, consumer products, and franchising while facing strong established competitors. The recent reverse stock split, used to maintain listing compliance, underlines prior market and capital structure pressures. If revenue growth and margins do not improve meaningfully, the current strategy could strain the balance sheet further.
The outlook is that of a high-potential but high-uncertainty growth story. TRUG is operating in a growing niche where its technology, content, and ecosystem give it a real shot at capturing value, especially if indoor and hybrid golf continue to gain popularity. At the same time, the business is in an investment-heavy phase, burning cash and carrying notable financial risk. How effectively management can control costs, scale revenue, and monetize innovation will determine whether the company can transition from a capital-dependent growth mode to a more self-sustaining, profitable model over the next several years.

CEO
Christopher Jones
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-06-23 | Reverse | 1:50 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C+

