TRUG
TRUG
TruGolf Holdings, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $5.07M ▲ | $-1.63M ▼ | $-1.96M ▲ | -38.59% ▲ | $-25.27 ▲ | $-1.88M ▲ |
| Q3-2025 | $4.11M ▼ | $3.96M ▲ | $-7.28M ▼ | -177.26% ▼ | $-48.7 ▼ | $-6.74M ▼ |
| Q2-2025 | $4.31M ▼ | $3.78M ▼ | $-3.32M ▼ | -77.05% ▼ | $-37.5 ▼ | $-1.42M ▼ |
| Q1-2025 | $5.39M ▼ | $4.9M ▼ | $-2.67M ▲ | -49.55% ▲ | $-7.8 ▼ | $-975.97K ▲ |
| Q4-2024 | $6.74M | $5.9M | $-5.86M | -87.04% | $8.5 | $-1.05M |
What's going well?
Gross profit improved and product costs dropped, boosting gross margins. Interest expense fell sharply, which helps reduce financial pressure.
What's concerning?
Sales are shrinking, losses are growing, and the company is relying on large non-operating gains to offset poor operating results. Share dilution is high, hurting existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $10.47M ▼ | $20.18M ▼ | $15.88M ▼ | $4.3M ▼ |
| Q3-2025 | $11.44M ▼ | $22.98M ▼ | $16.73M ▼ | $6.26M ▲ |
| Q2-2025 | $13.71M ▲ | $24.36M ▲ | $20.04M ▼ | $4.31M ▲ |
| Q1-2025 | $10.52M ▼ | $20.72M ▲ | $25.28M ▲ | $-4.57M ▲ |
| Q4-2024 | $10.88M | $17.14M | $21.78M | $-4.64M |
What's financially strong about this company?
The company has more cash than debt, a high proportion of liquid assets, and no goodwill or intangible risk. Debt is falling and equity is rising, showing improving financial health.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. Most debt is short-term, so careful cash management is needed.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-1.96M ▲ | $280.03K ▲ | $-943.33K ▼ | $-302.56K ▼ | $-965.86K ▼ | $-1.67M ▼ |
| Q3-2025 | $-7.28M ▼ | $-623.87K ▲ | $-878.86K ▲ | $4.88M ▲ | $3.38M ▲ | $-675.9K ▲ |
| Q2-2025 | $-3.32M ▼ | $-905.43K ▼ | $-1.28M ▼ | $-270.98K ▼ | $-2.46M ▼ | $-2.19M ▼ |
| Q1-2025 | $-2.67M ▲ | $-449.12K ▲ | $-334.69K ▼ | $2.52M ▼ | $1.73M ▼ | $-783.81K ▲ |
| Q4-2024 | $-5.86M | $-7.07M | $2.71M | $7.79M | $3.43M | $-7.1M |
What's strong about this company's cash flow?
Cash burn from operations and investments is shrinking, and capital spending is way down. The company has a decent cash cushion for now after raising money from new stock.
What are the cash flow concerns?
The business is still losing money and can't support itself without selling more shares. Shareholders are being diluted, and there's no sign of positive cash flow yet.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Franchise Revenue | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at TruGolf Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a strong gross margin profile, a net cash balance, and a straightforward balance sheet, combined with a differentiated technology stack and a long track record in golf simulation. The company’s large and expandable course library, integrated ecosystem, and exposure to both consumer and commercial customers position it to benefit from structural growth in indoor and virtual golf.
Major risks center on sustained losses, negative operating and free cash flow, and a thin equity cushion after years of accumulated deficits. Tight liquidity, reliance on external financing, lack of separately reported R&D, and intense competition in golf technology and sports simulation all add uncertainty. Execution risk around scaling franchises and new products further complicates the path to stable profitability.
Looking ahead, TruGolf’s prospects hinge on turning its technological and content advantages into a larger, more profitable revenue base while bringing operating costs under better control. If revenue can scale and recurring, high-margin streams grow, the financial profile could improve meaningfully; if not, continued cash burn may force difficult choices around funding, investment pace, and strategic focus. The company is positioned in an interesting, growing niche but remains in a financially fragile stage where outcomes are highly dependent on execution.
About TruGolf Holdings, Inc.
https://trugolf.comTruGolf Holdings, Inc., through its subsidiary, engages in the development and sale of indoor golf simulator hardware under the TruGolf Nevada brand for residential and commercial markets in the United States. It also provides E6 Connect software for use on other companies' hardware. The company was founded in 1982 and is headquartered in Centerville, Utah.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $5.07M ▲ | $-1.63M ▼ | $-1.96M ▲ | -38.59% ▲ | $-25.27 ▲ | $-1.88M ▲ |
| Q3-2025 | $4.11M ▼ | $3.96M ▲ | $-7.28M ▼ | -177.26% ▼ | $-48.7 ▼ | $-6.74M ▼ |
| Q2-2025 | $4.31M ▼ | $3.78M ▼ | $-3.32M ▼ | -77.05% ▼ | $-37.5 ▼ | $-1.42M ▼ |
| Q1-2025 | $5.39M ▼ | $4.9M ▼ | $-2.67M ▲ | -49.55% ▲ | $-7.8 ▼ | $-975.97K ▲ |
| Q4-2024 | $6.74M | $5.9M | $-5.86M | -87.04% | $8.5 | $-1.05M |
What's going well?
Gross profit improved and product costs dropped, boosting gross margins. Interest expense fell sharply, which helps reduce financial pressure.
What's concerning?
Sales are shrinking, losses are growing, and the company is relying on large non-operating gains to offset poor operating results. Share dilution is high, hurting existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $10.47M ▼ | $20.18M ▼ | $15.88M ▼ | $4.3M ▼ |
| Q3-2025 | $11.44M ▼ | $22.98M ▼ | $16.73M ▼ | $6.26M ▲ |
| Q2-2025 | $13.71M ▲ | $24.36M ▲ | $20.04M ▼ | $4.31M ▲ |
| Q1-2025 | $10.52M ▼ | $20.72M ▲ | $25.28M ▲ | $-4.57M ▲ |
| Q4-2024 | $10.88M | $17.14M | $21.78M | $-4.64M |
What's financially strong about this company?
The company has more cash than debt, a high proportion of liquid assets, and no goodwill or intangible risk. Debt is falling and equity is rising, showing improving financial health.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. Most debt is short-term, so careful cash management is needed.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-1.96M ▲ | $280.03K ▲ | $-943.33K ▼ | $-302.56K ▼ | $-965.86K ▼ | $-1.67M ▼ |
| Q3-2025 | $-7.28M ▼ | $-623.87K ▲ | $-878.86K ▲ | $4.88M ▲ | $3.38M ▲ | $-675.9K ▲ |
| Q2-2025 | $-3.32M ▼ | $-905.43K ▼ | $-1.28M ▼ | $-270.98K ▼ | $-2.46M ▼ | $-2.19M ▼ |
| Q1-2025 | $-2.67M ▲ | $-449.12K ▲ | $-334.69K ▼ | $2.52M ▼ | $1.73M ▼ | $-783.81K ▲ |
| Q4-2024 | $-5.86M | $-7.07M | $2.71M | $7.79M | $3.43M | $-7.1M |
What's strong about this company's cash flow?
Cash burn from operations and investments is shrinking, and capital spending is way down. The company has a decent cash cushion for now after raising money from new stock.
What are the cash flow concerns?
The business is still losing money and can't support itself without selling more shares. Shareholders are being diluted, and there's no sign of positive cash flow yet.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Franchise Revenue | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at TruGolf Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a strong gross margin profile, a net cash balance, and a straightforward balance sheet, combined with a differentiated technology stack and a long track record in golf simulation. The company’s large and expandable course library, integrated ecosystem, and exposure to both consumer and commercial customers position it to benefit from structural growth in indoor and virtual golf.
Major risks center on sustained losses, negative operating and free cash flow, and a thin equity cushion after years of accumulated deficits. Tight liquidity, reliance on external financing, lack of separately reported R&D, and intense competition in golf technology and sports simulation all add uncertainty. Execution risk around scaling franchises and new products further complicates the path to stable profitability.
Looking ahead, TruGolf’s prospects hinge on turning its technological and content advantages into a larger, more profitable revenue base while bringing operating costs under better control. If revenue can scale and recurring, high-margin streams grow, the financial profile could improve meaningfully; if not, continued cash burn may force difficult choices around funding, investment pace, and strategic focus. The company is positioned in an interesting, growing niche but remains in a financially fragile stage where outcomes are highly dependent on execution.

CEO
Christopher Jones
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2026-03-27 | Reverse | 1:10 |
| 2025-06-23 | Reverse | 1:50 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C+

