TRUP
TRUP
Trupanion, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $376.85M ▲ | $107.74M ▲ | $5.63M ▼ | 1.49% ▼ | $0.13 | $14.4M ▲ |
| Q3-2025 | $366.92M ▲ | $54.2M ▲ | $5.87M ▼ | 1.6% ▼ | $0.13 ▼ | $13.44M ▼ |
| Q2-2025 | $353.56M ▲ | $52.51M ▼ | $9.41M ▲ | 2.66% ▲ | $0.22 ▲ | $18.19M ▲ |
| Q1-2025 | $341.98M ▲ | $52.58M ▲ | $-1.48M ▼ | -0.43% ▼ | $-0.03 ▼ | $5.56M ▼ |
| Q4-2024 | $337.31M | $52.58M | $1.66M | 0.49% | $0.04 | $9.04M |
What's going well?
Revenue continues to grow steadily, and gross margins improved sharply this quarter. The company remains profitable and has clean, straightforward earnings.
What's concerning?
Operating expenses ballooned, eating up most of the margin gains and keeping net income flat. Interest costs are rising, and profit per dollar of sales remains slim.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $370.73M ▲ | $915.04M ▲ | $531.11M ▲ | $383.94M ▲ |
| Q3-2025 | $348.53M ▲ | $880.17M ▲ | $511.61M ▲ | $368.56M ▲ |
| Q2-2025 | $319.6M ▼ | $847.79M ▲ | $492.33M ▼ | $355.45M ▲ |
| Q1-2025 | $321.82M ▲ | $837.16M ▲ | $503.49M ▲ | $333.67M ▲ |
| Q4-2024 | $307.38M | $806.85M | $483.58M | $323.27M |
What's financially strong about this company?
The company has a strong cash position and more liquid assets than total debt. Most debt is long-term, and equity is growing. Customers are prepaying for services, which helps cash flow.
What are the financial risks or weaknesses?
Working capital is under pressure as current assets fell sharply, and liabilities rose. Retained earnings are negative, showing past losses. Liquidity is adequate but not roomy.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $5.63M ▼ | $29.26M ▲ | $-42.13M ▼ | $-5.08M ▼ | $-16.75M ▼ | $25.34M ▲ |
| Q3-2025 | $5.87M ▼ | $29.24M ▲ | $-2.32M ▲ | $-1.44M ▲ | $24.44M ▲ | $23.93M ▲ |
| Q2-2025 | $9.41M ▲ | $15.03M ▼ | $-42.47M ▼ | $-15.89M ▼ | $-41.54M ▼ | $12.05M ▼ |
| Q1-2025 | $-1.48M ▼ | $15.96M ▼ | $-8.97M ▼ | $-459K ▲ | $6.48M ▼ | $14.04M ▼ |
| Q4-2024 | $1.66M | $23.7M | $18.46M | $-1.67M | $38.66M | $21.84M |
What's strong about this company's cash flow?
TRUP produces steady, positive cash flow from its core business, pays down debt, and keeps a large cash reserve. Cash generation is high quality, with real money coming in—not just accounting profits.
What are the cash flow concerns?
Heavy investment spending this quarter reduced the cash balance. Stock-based compensation is high, which could dilute shareholders over time. No cash is being returned to shareholders.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Other Operating Segment | $110.00M ▲ | $110.00M ▲ | $110.00M ▲ | $120.00M ▲ |
Subscription business | $230.00M ▲ | $240.00M ▲ | $250.00M ▲ | $260.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Canada And Other | $60.00M ▲ | $60.00M ▲ | $60.00M ▲ | $0 ▼ |
UNITED STATES | $290.00M ▲ | $290.00M ▲ | $300.00M ▲ | $310.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Trupanion, Inc.'s financial evolution and strategic trajectory over the past five years.
Trupanion combines strong revenue growth with a clear recent turn toward profitability and robust operating and free cash flow. Its competitive position is underpinned by differentiated technology, large proprietary datasets, tight integration with veterinary practices, and high customer retention from a subscription model. The balance sheet, while more leveraged than before, still holds meaningful cash and growing equity, and the business now appears capable of funding its own growth. Overall, the company has transitioned from a purely growth‑at‑any‑cost profile toward one that shows emerging operating leverage.
Key risks include the recency and thinness of profitability, which makes earnings vulnerable to cost overruns, rising veterinary expenses, or slower growth. Operating expenses, especially sales, marketing, and R&D, have risen quickly and could erode margins if not tightly managed. The balance sheet, while not strained, shows higher leverage and tighter liquidity than in the past, alongside negative retained earnings from prior losses. Competitive and execution risks are also meaningful as the company expands internationally, launches new products, and faces more entrants in the pet insurance space.
The outlook for Trupanion is tied to two main questions: whether it can maintain strong growth in a still‑underpenetrated pet insurance market, and whether it can do so while steadily expanding margins. If management continues to translate its technology and data advantages into better pricing, claims management, and customer retention, the recent improvements in profitability and cash flow could prove sustainable. At the same time, the path is unlikely to be smooth, with potential volatility from competition, cost inflation, regulatory changes, and the company’s own investment choices. The trajectory appears positive, but execution quality over the next few years will be critical in determining how much of the current promise is ultimately realized.
About Trupanion, Inc.
https://www.trupanion.comTrupanion, Inc., together with its subsidiaries, provides medical insurance for cats and dogs on a monthly subscription basis in the United States, Canada, Puerto Rico, and Australia. The company operates in two segments, Subscription Business and Other Business. It serves pet owners and veterinarians.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $376.85M ▲ | $107.74M ▲ | $5.63M ▼ | 1.49% ▼ | $0.13 | $14.4M ▲ |
| Q3-2025 | $366.92M ▲ | $54.2M ▲ | $5.87M ▼ | 1.6% ▼ | $0.13 ▼ | $13.44M ▼ |
| Q2-2025 | $353.56M ▲ | $52.51M ▼ | $9.41M ▲ | 2.66% ▲ | $0.22 ▲ | $18.19M ▲ |
| Q1-2025 | $341.98M ▲ | $52.58M ▲ | $-1.48M ▼ | -0.43% ▼ | $-0.03 ▼ | $5.56M ▼ |
| Q4-2024 | $337.31M | $52.58M | $1.66M | 0.49% | $0.04 | $9.04M |
What's going well?
Revenue continues to grow steadily, and gross margins improved sharply this quarter. The company remains profitable and has clean, straightforward earnings.
What's concerning?
Operating expenses ballooned, eating up most of the margin gains and keeping net income flat. Interest costs are rising, and profit per dollar of sales remains slim.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $370.73M ▲ | $915.04M ▲ | $531.11M ▲ | $383.94M ▲ |
| Q3-2025 | $348.53M ▲ | $880.17M ▲ | $511.61M ▲ | $368.56M ▲ |
| Q2-2025 | $319.6M ▼ | $847.79M ▲ | $492.33M ▼ | $355.45M ▲ |
| Q1-2025 | $321.82M ▲ | $837.16M ▲ | $503.49M ▲ | $333.67M ▲ |
| Q4-2024 | $307.38M | $806.85M | $483.58M | $323.27M |
What's financially strong about this company?
The company has a strong cash position and more liquid assets than total debt. Most debt is long-term, and equity is growing. Customers are prepaying for services, which helps cash flow.
What are the financial risks or weaknesses?
Working capital is under pressure as current assets fell sharply, and liabilities rose. Retained earnings are negative, showing past losses. Liquidity is adequate but not roomy.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $5.63M ▼ | $29.26M ▲ | $-42.13M ▼ | $-5.08M ▼ | $-16.75M ▼ | $25.34M ▲ |
| Q3-2025 | $5.87M ▼ | $29.24M ▲ | $-2.32M ▲ | $-1.44M ▲ | $24.44M ▲ | $23.93M ▲ |
| Q2-2025 | $9.41M ▲ | $15.03M ▼ | $-42.47M ▼ | $-15.89M ▼ | $-41.54M ▼ | $12.05M ▼ |
| Q1-2025 | $-1.48M ▼ | $15.96M ▼ | $-8.97M ▼ | $-459K ▲ | $6.48M ▼ | $14.04M ▼ |
| Q4-2024 | $1.66M | $23.7M | $18.46M | $-1.67M | $38.66M | $21.84M |
What's strong about this company's cash flow?
TRUP produces steady, positive cash flow from its core business, pays down debt, and keeps a large cash reserve. Cash generation is high quality, with real money coming in—not just accounting profits.
What are the cash flow concerns?
Heavy investment spending this quarter reduced the cash balance. Stock-based compensation is high, which could dilute shareholders over time. No cash is being returned to shareholders.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Other Operating Segment | $110.00M ▲ | $110.00M ▲ | $110.00M ▲ | $120.00M ▲ |
Subscription business | $230.00M ▲ | $240.00M ▲ | $250.00M ▲ | $260.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Canada And Other | $60.00M ▲ | $60.00M ▲ | $60.00M ▲ | $0 ▼ |
UNITED STATES | $290.00M ▲ | $290.00M ▲ | $300.00M ▲ | $310.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Trupanion, Inc.'s financial evolution and strategic trajectory over the past five years.
Trupanion combines strong revenue growth with a clear recent turn toward profitability and robust operating and free cash flow. Its competitive position is underpinned by differentiated technology, large proprietary datasets, tight integration with veterinary practices, and high customer retention from a subscription model. The balance sheet, while more leveraged than before, still holds meaningful cash and growing equity, and the business now appears capable of funding its own growth. Overall, the company has transitioned from a purely growth‑at‑any‑cost profile toward one that shows emerging operating leverage.
Key risks include the recency and thinness of profitability, which makes earnings vulnerable to cost overruns, rising veterinary expenses, or slower growth. Operating expenses, especially sales, marketing, and R&D, have risen quickly and could erode margins if not tightly managed. The balance sheet, while not strained, shows higher leverage and tighter liquidity than in the past, alongside negative retained earnings from prior losses. Competitive and execution risks are also meaningful as the company expands internationally, launches new products, and faces more entrants in the pet insurance space.
The outlook for Trupanion is tied to two main questions: whether it can maintain strong growth in a still‑underpenetrated pet insurance market, and whether it can do so while steadily expanding margins. If management continues to translate its technology and data advantages into better pricing, claims management, and customer retention, the recent improvements in profitability and cash flow could prove sustainable. At the same time, the path is unlikely to be smooth, with potential volatility from competition, cost inflation, regulatory changes, and the company’s own investment choices. The trajectory appears positive, but execution quality over the next few years will be critical in determining how much of the current promise is ultimately realized.

CEO
Margaret Rosemary Maria Tooth
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 132
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Grade Summary
Showing Top 4 of 4
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:5.45M
Value:$144.11M
BLACKROCK, INC.
Shares:5.38M
Value:$142.26M
CAPITAL WORLD INVESTORS
Shares:4.12M
Value:$108.98M
Summary
Showing Top 3 of 295

