TRVG
TRVG
trivago N.V.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $118.84M ▼ | $103.89M ▼ | $14.35M ▲ | 12.08% ▲ | $0.21 ▲ | $10.04M ▼ |
| Q3-2025 | $165.58M ▲ | $149.43M ▲ | $11.03M ▲ | 6.66% ▲ | $0.16 ▲ | $16.68M ▲ |
| Q2-2025 | $139.27M ▲ | $144.64M ▲ | $-6.5M ▲ | -4.67% ▲ | $-0.09 ▲ | $-6.29M ▲ |
| Q1-2025 | $124.11M ▲ | $130.95M ▲ | $-7.79M ▼ | -6.28% ▼ | $-0.11 ▼ | $-7.54M ▼ |
| Q4-2024 | $94.78M | $84.28M | $5.06M | 5.34% | $0.07 | $9.14M |
What's going well?
The company remains profitable even with lower sales, and net income jumped 30% this quarter. High gross margins and low debt costs show a strong underlying business model.
What's concerning?
Revenue dropped steeply, and operating profits are down. The boost in net income comes from a tax benefit, not from core business growth, so underlying trends are weak.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $142.81M ▲ | $358.45M ▼ | $145.15M ▼ | $213.3M ▲ |
| Q3-2025 | $124.95M ▲ | $360.99M ▲ | $163.24M ▲ | $197.75M ▲ |
| Q2-2025 | $111.24M ▼ | $301.36M ▼ | $115.89M ▲ | $185.47M ▼ |
| Q1-2025 | $118.59M ▼ | $301.97M ▲ | $110.93M ▲ | $191.05M ▼ |
| Q4-2024 | $133.75M | $300.72M | $103.11M | $197.6M |
What's financially strong about this company?
TRVG has a healthy cash cushion, very little debt, and more than double the current assets needed to cover its short-term bills. Receivables are down, showing customers are paying faster, and book value is rising.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. Deferred revenue has disappeared, so the company no longer benefits from customer prepayments, which could impact future cash flow.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $14.49M ▲ | $19.35M ▲ | $5.34M ▲ | $-265K ▲ | $24.73M ▲ | $18.15M ▲ |
| Q3-2025 | $11.03M ▲ | $8.95M ▲ | $-13.53M ▼ | $-318K ▲ | $-4.9M ▲ | $7.71M ▲ |
| Q2-2025 | $-6.5M ▲ | $-6.47M ▲ | $-82K ▲ | $-377K ▼ | $-7.35M ▲ | $-7.58M ▲ |
| Q1-2025 | $-7.79M ▼ | $-14.1M ▼ | $-956K ▼ | $-305K ▼ | $-15.5M ▼ | $-15.06M ▼ |
| Q4-2024 | $5.06M | $26.93M | $-696K | $-115K | $26.16M | $26.24M |
What's strong about this company's cash flow?
Cash from operations and free cash flow both jumped this quarter, with cash on hand rising to $131 million. The company is self-funding and not reliant on debt or outside money.
What are the cash flow concerns?
A big increase in accounts receivable means customers are paying slower, which could hurt future cash flow if it continues. Working capital benefit may be temporary.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at trivago N.V.'s financial evolution and strategic trajectory over the past five years.
trivago benefits from extremely high underlying gross margins, a relatively simple, asset-light business model, and a balance sheet that still carries more cash than debt. Its brand is widely recognized, especially in core markets, and it has recently swung back to profitability while keeping free cash flow positive. A renewed push into AI-driven innovation and products like Book & Go and Business Studio adds potential for better user engagement and partner value.
The company’s earnings and cash flows have been very volatile, with a history of sizeable losses that have eroded equity and reduced its asset base. Cash reserves and liquidity ratios, while still comfortable, are trending downward, leaving less room for prolonged missteps. Competition from dominant OTAs and Google keeps pricing power and marketing efficiency under constant pressure. Past write-downs of goodwill and intangibles highlight strategic execution risk, and higher R&D and marketing spend could again weigh on profitability if revenue growth does not keep pace.
trivago appears to be in a rebuilding phase: returning to profit, investing in AI and product improvements, and trying to strengthen direct relationships with both travelers and hoteliers. The direction of travel is more positive than a few years ago, but the foundation is thinner after years of losses and balance sheet contraction. The company’s future will likely hinge on its ability to turn innovation into durable revenue growth and more stable cash generation, all while navigating a highly competitive, rapidly evolving online travel landscape.
About trivago N.V.
https://www.trivago.detrivago N.V., together with its subsidiaries, operates a hotel and accommodation search platform in the United States, Germany, the United Kingdom, and internationally. It offers an online meta-search for hotels and accommodation through online travel agencies, hotel chains, and independent hotels. The company provides access to its platform through 53 localized websites and apps in 31 languages.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $118.84M ▼ | $103.89M ▼ | $14.35M ▲ | 12.08% ▲ | $0.21 ▲ | $10.04M ▼ |
| Q3-2025 | $165.58M ▲ | $149.43M ▲ | $11.03M ▲ | 6.66% ▲ | $0.16 ▲ | $16.68M ▲ |
| Q2-2025 | $139.27M ▲ | $144.64M ▲ | $-6.5M ▲ | -4.67% ▲ | $-0.09 ▲ | $-6.29M ▲ |
| Q1-2025 | $124.11M ▲ | $130.95M ▲ | $-7.79M ▼ | -6.28% ▼ | $-0.11 ▼ | $-7.54M ▼ |
| Q4-2024 | $94.78M | $84.28M | $5.06M | 5.34% | $0.07 | $9.14M |
What's going well?
The company remains profitable even with lower sales, and net income jumped 30% this quarter. High gross margins and low debt costs show a strong underlying business model.
What's concerning?
Revenue dropped steeply, and operating profits are down. The boost in net income comes from a tax benefit, not from core business growth, so underlying trends are weak.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $142.81M ▲ | $358.45M ▼ | $145.15M ▼ | $213.3M ▲ |
| Q3-2025 | $124.95M ▲ | $360.99M ▲ | $163.24M ▲ | $197.75M ▲ |
| Q2-2025 | $111.24M ▼ | $301.36M ▼ | $115.89M ▲ | $185.47M ▼ |
| Q1-2025 | $118.59M ▼ | $301.97M ▲ | $110.93M ▲ | $191.05M ▼ |
| Q4-2024 | $133.75M | $300.72M | $103.11M | $197.6M |
What's financially strong about this company?
TRVG has a healthy cash cushion, very little debt, and more than double the current assets needed to cover its short-term bills. Receivables are down, showing customers are paying faster, and book value is rising.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. Deferred revenue has disappeared, so the company no longer benefits from customer prepayments, which could impact future cash flow.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $14.49M ▲ | $19.35M ▲ | $5.34M ▲ | $-265K ▲ | $24.73M ▲ | $18.15M ▲ |
| Q3-2025 | $11.03M ▲ | $8.95M ▲ | $-13.53M ▼ | $-318K ▲ | $-4.9M ▲ | $7.71M ▲ |
| Q2-2025 | $-6.5M ▲ | $-6.47M ▲ | $-82K ▲ | $-377K ▼ | $-7.35M ▲ | $-7.58M ▲ |
| Q1-2025 | $-7.79M ▼ | $-14.1M ▼ | $-956K ▼ | $-305K ▼ | $-15.5M ▼ | $-15.06M ▼ |
| Q4-2024 | $5.06M | $26.93M | $-696K | $-115K | $26.16M | $26.24M |
What's strong about this company's cash flow?
Cash from operations and free cash flow both jumped this quarter, with cash on hand rising to $131 million. The company is self-funding and not reliant on debt or outside money.
What are the cash flow concerns?
A big increase in accounts receivable means customers are paying slower, which could hurt future cash flow if it continues. Working capital benefit may be temporary.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at trivago N.V.'s financial evolution and strategic trajectory over the past five years.
trivago benefits from extremely high underlying gross margins, a relatively simple, asset-light business model, and a balance sheet that still carries more cash than debt. Its brand is widely recognized, especially in core markets, and it has recently swung back to profitability while keeping free cash flow positive. A renewed push into AI-driven innovation and products like Book & Go and Business Studio adds potential for better user engagement and partner value.
The company’s earnings and cash flows have been very volatile, with a history of sizeable losses that have eroded equity and reduced its asset base. Cash reserves and liquidity ratios, while still comfortable, are trending downward, leaving less room for prolonged missteps. Competition from dominant OTAs and Google keeps pricing power and marketing efficiency under constant pressure. Past write-downs of goodwill and intangibles highlight strategic execution risk, and higher R&D and marketing spend could again weigh on profitability if revenue growth does not keep pace.
trivago appears to be in a rebuilding phase: returning to profit, investing in AI and product improvements, and trying to strengthen direct relationships with both travelers and hoteliers. The direction of travel is more positive than a few years ago, but the foundation is thinner after years of losses and balance sheet contraction. The company’s future will likely hinge on its ability to turn innovation into durable revenue growth and more stable cash generation, all while navigating a highly competitive, rapidly evolving online travel landscape.

CEO
Johannes Thomas
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-11-17 | Reverse | 1:5 |
| 2023-11-07 | Reverse | 1:5 |
ETFs Holding This Stock
Summary
Showing Top 2 of 3
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Price Target
Institutional Ownership
PAR CAPITAL MANAGEMENT INC
Shares:3.97M
Value:$11.59M
ETF MANAGERS GROUP, LLC
Shares:2.22M
Value:$6.48M
MIK CAPITAL LLC
Shares:832.21K
Value:$2.43M
Summary
Showing Top 3 of 52

