TSCO
TSCO
Tractor Supply CompanyIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.9B ▲ | $700.24M ▼ | $227.41M ▼ | 5.83% ▼ | $0.43 ▼ | $425.49M ▼ |
| Q3-2025 | $3.72B ▼ | $1.05B ▲ | $259.27M ▼ | 6.97% ▼ | $0.49 ▼ | $466.78M ▼ |
| Q2-2025 | $4.44B ▲ | $940.06M ▼ | $430.04M ▲ | 9.69% ▲ | $0.81 ▲ | $699.91M ▲ |
| Q1-2025 | $3.47B ▼ | $1.01B ▼ | $179.37M ▼ | 5.17% ▼ | $0.34 ▼ | $369.22M ▼ |
| Q4-2024 | $3.77B | $1.01B | $236.41M | 6.26% | $0.44 | $438.4M |
What's going well?
The company is growing sales steadily, up 5% this quarter. Operating expenses are under control, rising slower than revenue, showing good cost discipline.
What's concerning?
Gross margins dropped sharply as product costs rose much faster than sales, leading to a 28% fall in gross profit and a 12% drop in net income. If this trend continues, future profits could be at risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $194.11M ▲ | $10.93B ▲ | $8.35B ▲ | $2.58B ▲ |
| Q3-2025 | $184.64M ▼ | $10.88B ▲ | $8.3B ▲ | $2.57B ▲ |
| Q2-2025 | $225.81M ▼ | $10.56B ▲ | $8.07B ▼ | $2.49B ▲ |
| Q1-2025 | $231.72M ▼ | $10.39B ▲ | $8.15B ▲ | $2.24B ▼ |
| Q4-2024 | $251.49M | $9.81B | $7.54B | $2.27B |
What's financially strong about this company?
The company owns a lot of real assets like stores and equipment, has a long record of profits, and is actively buying back shares. Inventory is being managed well and payables are down.
What are the financial risks or weaknesses?
Debt is high compared to equity, cash is low, and most assets are tied up in inventory and property. Lease obligations are also significant, which could be a burden if sales slow.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $227.41M ▼ | $324.83M ▲ | $-101.71M ▲ | $-213.66M ▼ | $9.47M ▲ | $59.28M ▲ |
| Q3-2025 | $259.27M ▼ | $307.85M ▼ | $-228.2M ▼ | $-120.83M ▲ | $-41.17M ▼ | $30.28M ▼ |
| Q2-2025 | $430.04M ▲ | $785.8M ▲ | $-187.62M ▲ | $-604.09M ▼ | $-5.91M ▲ | $575.44M ▲ |
| Q1-2025 | $179.37M ▼ | $216.78M ▼ | $-261.05M ▼ | $24.5M ▲ | $-19.77M ▼ | $75.5M ▼ |
| Q4-2024 | $236.41M | $517.23M | $-183.79M | $-268.23M | $65.2M | $271.2M |
What's strong about this company's cash flow?
TSCO consistently generates strong operating cash flow, with free cash flow nearly doubling this quarter. The company returns a lot of cash to shareholders through dividends and buybacks, and earnings are backed by real cash.
What are the cash flow concerns?
A lot of cash is getting tied up in inventory and paying suppliers, which hurts cash flow. Shareholder returns are higher than free cash flow, which may not be sustainable if this continues.
Revenue by Products
| Product | Q1-2024 | Q2-2024 | Q3-2024 | Q2-2025 |
|---|---|---|---|---|
Clothing Gift Dcor | $510.00M ▲ | $640.00M ▲ | $590.00M ▼ | $310.00M ▼ |
Companion Animal | $950.00M ▲ | $1.19Bn ▲ | $970.00M ▼ | $930.00M ▼ |
Livestock Equine Agriculture | $920.00M ▲ | $1.19Bn ▲ | $870.00M ▼ | $1.29Bn ▲ |
Seasonal Recreation | $710.00M ▲ | $930.00M ▲ | $760.00M ▼ | $1.24Bn ▲ |
Truck Tool Hardware | $310.00M ▲ | $300.00M ▼ | $280.00M ▼ | $670.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Tractor Supply Company's financial evolution and strategic trajectory over the past five years.
Tractor Supply combines steady top‑line growth with solid profitability and strong cash generation. It holds a leading position in a clearly defined niche, backed by a large and loyal customer base and a store footprint that doubles as a last‑mile network. The company has shown an ability to reinvest profits into store growth, technology, and supply chain improvements while still returning significant cash to shareholders. Its focus on pet and animal health, targeted assortments, and community‑based service adds multiple layers of resilience beyond general retail trends.
Key concerns center on gradual margin compression, rising overhead, and a balance sheet that has become more leveraged with less cash on hand. Increasing capital intensity, through both store and technology investments, raises the need for consistently strong execution and high returns on those projects. The customer base is exposed to rural economic cycles, weather patterns, and commodity conditions, which can affect spending. Competitive pressure from large generalists and online platforms could intensify, especially if they target the same product categories or geographies where Tractor Supply has historically enjoyed an edge.
Overall, the picture is of a mature but still growing retailer with a durable niche and a willingness to invest in its future. Continued store expansion, digital enhancements, AI‑driven efficiency gains, and growth in higher‑value categories like pet and animal health offer avenues for ongoing revenue and earnings growth. The medium‑term outcome will likely hinge on management’s ability to keep costs in check, maintain service quality, and manage leverage and liquidity prudently as the investment cycle continues. If these elements are balanced well, Tractor Supply appears positioned to sustain a healthy, albeit not risk‑free, growth trajectory.
About Tractor Supply Company
https://www.tractorsupply.comTractor Supply Company operates as a rural lifestyle retailer in the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.9B ▲ | $700.24M ▼ | $227.41M ▼ | 5.83% ▼ | $0.43 ▼ | $425.49M ▼ |
| Q3-2025 | $3.72B ▼ | $1.05B ▲ | $259.27M ▼ | 6.97% ▼ | $0.49 ▼ | $466.78M ▼ |
| Q2-2025 | $4.44B ▲ | $940.06M ▼ | $430.04M ▲ | 9.69% ▲ | $0.81 ▲ | $699.91M ▲ |
| Q1-2025 | $3.47B ▼ | $1.01B ▼ | $179.37M ▼ | 5.17% ▼ | $0.34 ▼ | $369.22M ▼ |
| Q4-2024 | $3.77B | $1.01B | $236.41M | 6.26% | $0.44 | $438.4M |
What's going well?
The company is growing sales steadily, up 5% this quarter. Operating expenses are under control, rising slower than revenue, showing good cost discipline.
What's concerning?
Gross margins dropped sharply as product costs rose much faster than sales, leading to a 28% fall in gross profit and a 12% drop in net income. If this trend continues, future profits could be at risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $194.11M ▲ | $10.93B ▲ | $8.35B ▲ | $2.58B ▲ |
| Q3-2025 | $184.64M ▼ | $10.88B ▲ | $8.3B ▲ | $2.57B ▲ |
| Q2-2025 | $225.81M ▼ | $10.56B ▲ | $8.07B ▼ | $2.49B ▲ |
| Q1-2025 | $231.72M ▼ | $10.39B ▲ | $8.15B ▲ | $2.24B ▼ |
| Q4-2024 | $251.49M | $9.81B | $7.54B | $2.27B |
What's financially strong about this company?
The company owns a lot of real assets like stores and equipment, has a long record of profits, and is actively buying back shares. Inventory is being managed well and payables are down.
What are the financial risks or weaknesses?
Debt is high compared to equity, cash is low, and most assets are tied up in inventory and property. Lease obligations are also significant, which could be a burden if sales slow.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $227.41M ▼ | $324.83M ▲ | $-101.71M ▲ | $-213.66M ▼ | $9.47M ▲ | $59.28M ▲ |
| Q3-2025 | $259.27M ▼ | $307.85M ▼ | $-228.2M ▼ | $-120.83M ▲ | $-41.17M ▼ | $30.28M ▼ |
| Q2-2025 | $430.04M ▲ | $785.8M ▲ | $-187.62M ▲ | $-604.09M ▼ | $-5.91M ▲ | $575.44M ▲ |
| Q1-2025 | $179.37M ▼ | $216.78M ▼ | $-261.05M ▼ | $24.5M ▲ | $-19.77M ▼ | $75.5M ▼ |
| Q4-2024 | $236.41M | $517.23M | $-183.79M | $-268.23M | $65.2M | $271.2M |
What's strong about this company's cash flow?
TSCO consistently generates strong operating cash flow, with free cash flow nearly doubling this quarter. The company returns a lot of cash to shareholders through dividends and buybacks, and earnings are backed by real cash.
What are the cash flow concerns?
A lot of cash is getting tied up in inventory and paying suppliers, which hurts cash flow. Shareholder returns are higher than free cash flow, which may not be sustainable if this continues.
Revenue by Products
| Product | Q1-2024 | Q2-2024 | Q3-2024 | Q2-2025 |
|---|---|---|---|---|
Clothing Gift Dcor | $510.00M ▲ | $640.00M ▲ | $590.00M ▼ | $310.00M ▼ |
Companion Animal | $950.00M ▲ | $1.19Bn ▲ | $970.00M ▼ | $930.00M ▼ |
Livestock Equine Agriculture | $920.00M ▲ | $1.19Bn ▲ | $870.00M ▼ | $1.29Bn ▲ |
Seasonal Recreation | $710.00M ▲ | $930.00M ▲ | $760.00M ▼ | $1.24Bn ▲ |
Truck Tool Hardware | $310.00M ▲ | $300.00M ▼ | $280.00M ▼ | $670.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Tractor Supply Company's financial evolution and strategic trajectory over the past five years.
Tractor Supply combines steady top‑line growth with solid profitability and strong cash generation. It holds a leading position in a clearly defined niche, backed by a large and loyal customer base and a store footprint that doubles as a last‑mile network. The company has shown an ability to reinvest profits into store growth, technology, and supply chain improvements while still returning significant cash to shareholders. Its focus on pet and animal health, targeted assortments, and community‑based service adds multiple layers of resilience beyond general retail trends.
Key concerns center on gradual margin compression, rising overhead, and a balance sheet that has become more leveraged with less cash on hand. Increasing capital intensity, through both store and technology investments, raises the need for consistently strong execution and high returns on those projects. The customer base is exposed to rural economic cycles, weather patterns, and commodity conditions, which can affect spending. Competitive pressure from large generalists and online platforms could intensify, especially if they target the same product categories or geographies where Tractor Supply has historically enjoyed an edge.
Overall, the picture is of a mature but still growing retailer with a durable niche and a willingness to invest in its future. Continued store expansion, digital enhancements, AI‑driven efficiency gains, and growth in higher‑value categories like pet and animal health offer avenues for ongoing revenue and earnings growth. The medium‑term outcome will likely hinge on management’s ability to keep costs in check, maintain service quality, and manage leverage and liquidity prudently as the investment cycle continues. If these elements are balanced well, Tractor Supply appears positioned to sustain a healthy, albeit not risk‑free, growth trajectory.

CEO
Harry A. Lawton III
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-12-20 | Forward | 5:1 |
| 2013-09-27 | Forward | 2:1 |
ETFs Holding This Stock
VTS.AX
Weight:0.04%
Shares:16.63M
SWDA.MI
Weight:0.05%
Shares:10.65M
XUS.TO
Weight:0.05%
Shares:6.74M
Summary
Showing Top 3 of 794
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Argus Research
Buy
DA Davidson
Buy
Goldman Sachs
Buy
Jefferies
Buy
Mizuho
Outperform
Telsey Advisory Group
Outperform
Grade Summary
Showing Top 6 of 21
Price Target
Institutional Ownership
METATRON CAPITAL SICAV PLC
Shares:113.81M
Value:$5.9B
VANGUARD GROUP INC
Shares:67.73M
Value:$3.51B
BLACKROCK, INC.
Shares:50.46M
Value:$2.62B
Summary
Showing Top 3 of 1,650

