TSEM - Tower Semiconductor... Stock Analysis | Stock Taper
Logo
Tower Semiconductor Ltd.

TSEM

Tower Semiconductor Ltd. NASDAQ
$124.87 0.83% (+1.03)

Market Cap $13.96 B
52w High $149.57
52w Low $28.64
Dividend Yield 4.95%
Frequency Annual
P/E 64.04
Volume 1.36M
Outstanding Shares 111.76M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $440.21M $46.78M $80.13M 18.2% $0.71 $147.28M
Q3-2025 $395.67M $42.47M $53.65M 13.56% $0.48 $137.53M
Q2-2025 $372.06M $40.16M $46.55M 12.51% $0.42 $128.89M
Q1-2025 $358.17M $40.27M $40.14M 11.21% $0.36 $107.13M
Q4-2024 $387.19M $40.43M $55.14M 14.24% $0.49 $130.85M

What's going well?

Sales are up 11% and profits are up nearly 50% compared to last quarter. Margins are improving, and the company is keeping costs under control. No debt burden and clean earnings make the results even more impressive.

What's concerning?

The big profit jump was helped by an unusually low tax bill, which may not last. Gross margins are still under 30%, showing this is not a high-margin business. Revenue growth needs to stay strong to keep up the momentum.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $1.15B $3.32B $417.71M $2.9B
Q3-2025 $1.22B $3.25B $420.02M $2.83B
Q2-2025 $1.21B $3.2B $428.97M $2.77B
Q1-2025 $1.18B $3.11B $406.59M $2.7B
Q4-2024 $1.22B $3.08B $440.31M $2.65B

What's financially strong about this company?

TSEM has far more cash and investments than debt, a very high current ratio, and no risky goodwill or intangibles. Equity is growing, and most assets are tangible and high quality.

What are the financial risks or weaknesses?

Cash and investments dipped this quarter, and there is no deferred revenue or prepayments, so future sales visibility is limited. Retained earnings and share activity details are not available.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $80.13M $47.25M $-78.09M $-5.42M $-37.37M $-75.33M
Q3-2025 $53.45M $139.42M $-123.49M $-6.88M $7.45M $35.93M
Q2-2025 $46.55M $122.6M $-138.68M $5.1M $-9.53M $11.92M
Q1-2025 $40.14M $93.92M $-66.94M $-26.87M $2.92M $-17.49M
Q4-2024 $55.14M $100.82M $-97.72M $2.79M $915K $2.92M

What's strong about this company's cash flow?

The company still generates positive operating cash flow and has a solid cash cushion of $235 million. Debt is being paid down, and there is no dilution from new shares.

What are the cash flow concerns?

Free cash flow turned sharply negative due to higher capital spending and a large working capital outflow. If this trend continues, the cash balance could shrink quickly.

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Tower Semiconductor Ltd.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Tower combines a strengthened balance sheet, solid liquidity, and a net cash position with a focused niche strategy in high-value analog, RF, power, imaging, and photonics technologies. It has a track record of strong operating cash flow, deep process expertise, sticky customer relationships, and a global manufacturing footprint that provides supply-chain resilience and credibility in safety- and reliability-critical markets.

! Risks

Key risks center on margin compression, recent negative free cash flow driven by heavy capex, and the need to keep new capacity well utilized. Competitive pressure from larger foundries, industry cyclicality, customer concentration, and geopolitical or supply-chain disruptions also loom in the background, while the success of major initiatives like silicon photonics and 300mm expansion is not guaranteed.

Outlook

The overall outlook is cautiously constructive: Tower appears financially sturdy and strategically aligned with powerful trends in AI data centers, automotive electronics, and connected devices, and it is investing aggressively to capture that growth. Future performance, however, will hinge on converting these investments into durable, higher-margin revenues and restoring free cash flow strength, all while managing execution and competitive risks inherent in a fast-moving semiconductor landscape.