TSQ
TSQ
Townsquare Media, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $106.5M ▼ | $6.82M ▼ | $-5.2M ▲ | -4.88% ▲ | $-0.32 ▲ | $19.17M ▲ |
| Q3-2025 | $106.76M ▼ | $9.05M ▼ | $-5.9M ▼ | -5.53% ▼ | $-0.36 ▼ | $10.69M ▼ |
| Q2-2025 | $115.45M ▲ | $11.57M ▼ | $1.57M ▲ | 1.36% ▲ | $0.1 ▲ | $24.63M ▲ |
| Q1-2025 | $98.67M ▼ | $15.73M ▼ | $-1.98M ▼ | -2.01% ▼ | $-0.12 ▼ | $9.71M ▼ |
| Q4-2024 | $117.81M | $15.91M | $24.56M | 20.84% | $1.59 | $26.75M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $4.76M ▲ | $528.62M ▼ | $569.61M ▼ | $-44.41M ▼ |
| Q3-2025 | $3.21M ▲ | $539.23M ▼ | $573.2M ▲ | $-37.39M ▼ |
| Q2-2025 | $3.18M ▼ | $545.73M ▲ | $572.82M ▲ | $-30.12M ▲ |
| Q1-2025 | $5.53M ▼ | $544.52M ▼ | $571.34M ▼ | $-30.71M ▲ |
| Q4-2024 | $32.99M | $580.41M | $608.86M | $-31.86M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-4.75M ▲ | $12.59M ▲ | $-1.07M ▲ | $-10.24M ▼ | $1.28M ▲ | $9.19M ▲ |
| Q3-2025 | $-5.5M ▼ | $7.88M ▼ | $-1.49M ▼ | $-6.37M ▲ | $28K ▲ | $4.33M ▼ |
| Q2-2025 | $1.57M ▲ | $10.16M ▲ | $2.44M ▲ | $-14.95M ▲ | $-2.35M ▲ | $6.38M ▲ |
| Q1-2025 | $-1.98M ▼ | $-4.71M ▼ | $-4.34M ▼ | $-18.08M ▼ | $-27.46M ▼ | $-9.19M ▼ |
| Q4-2024 | $24.56M | $28.19M | $-2.32M | $-15.18M | $11.2M | $24.52M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Digital Advertising Segment | $40.00M ▲ | $40.00M ▲ | $40.00M ▲ | $40.00M ▲ |
Other Digital Segment | $0 ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
Subscription Digital Marketing Solutions Segment | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Revenue by Geography
| Region | Q1-2017 | Q2-2017 | Q3-2017 | Q4-2017 |
|---|---|---|---|---|
CANADA | $0 ▲ | $0 ▲ | $20.00M ▲ | $0 ▼ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Townsquare Media, Inc.'s financial evolution and strategic trajectory over the past five years.
Townsquare’s key strengths are its strong presence in underserved local markets, its successful pivot to a digital‑first model, and its ability to generate solid operating and free cash flow. Digital now accounts for a majority of revenue and profit, supported by proprietary platforms, rich first‑party data, and a recurring subscription base. The combination of local brand strength, integrated radio‑plus‑digital offerings, and on‑the‑ground sales relationships gives it a differentiated position with small and mid‑sized advertisers.
The main risks lie in the financial structure and industry backdrop. The company carries negative equity, meaningful leverage, and tight liquidity, which together create heightened sensitivity to downturns or execution missteps. Profitability at the bottom line is weak despite positive operating results, largely due to interest and legacy balance sheet burdens. At the same time, it operates in a structurally challenged advertising environment, with continued pressure on broadcast and intense competition in digital from much larger players. Dependence on smaller advertisers and limited geographic diversification within the U.S. also add to cyclicality risk.
Looking forward, Townsquare’s business outlook is a blend of promise and constraint. Its digital platforms, recurring subscription revenue, and strong local positions provide a path to continued operational resilience and potential growth, especially if digital segments expand as planned. However, the stressed balance sheet, thin net profitability, and cyclical nature of advertising temper that potential. The company’s future trajectory will largely hinge on its ability to keep growing higher‑margin digital revenue, manage leverage and liquidity carefully, and continue innovating faster than local and national competitors in an evolving media and advertising landscape.
About Townsquare Media, Inc.
https://www.townsquaremedia.comTownsquare Media, Inc. operates as a digital media and marketing solutions company in small and medium-sized businesses. It operates through three segments: Subscription Digital Marketing Solutions, Digital Advertising, and Broadcast Advertising.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $106.5M ▼ | $6.82M ▼ | $-5.2M ▲ | -4.88% ▲ | $-0.32 ▲ | $19.17M ▲ |
| Q3-2025 | $106.76M ▼ | $9.05M ▼ | $-5.9M ▼ | -5.53% ▼ | $-0.36 ▼ | $10.69M ▼ |
| Q2-2025 | $115.45M ▲ | $11.57M ▼ | $1.57M ▲ | 1.36% ▲ | $0.1 ▲ | $24.63M ▲ |
| Q1-2025 | $98.67M ▼ | $15.73M ▼ | $-1.98M ▼ | -2.01% ▼ | $-0.12 ▼ | $9.71M ▼ |
| Q4-2024 | $117.81M | $15.91M | $24.56M | 20.84% | $1.59 | $26.75M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $4.76M ▲ | $528.62M ▼ | $569.61M ▼ | $-44.41M ▼ |
| Q3-2025 | $3.21M ▲ | $539.23M ▼ | $573.2M ▲ | $-37.39M ▼ |
| Q2-2025 | $3.18M ▼ | $545.73M ▲ | $572.82M ▲ | $-30.12M ▲ |
| Q1-2025 | $5.53M ▼ | $544.52M ▼ | $571.34M ▼ | $-30.71M ▲ |
| Q4-2024 | $32.99M | $580.41M | $608.86M | $-31.86M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-4.75M ▲ | $12.59M ▲ | $-1.07M ▲ | $-10.24M ▼ | $1.28M ▲ | $9.19M ▲ |
| Q3-2025 | $-5.5M ▼ | $7.88M ▼ | $-1.49M ▼ | $-6.37M ▲ | $28K ▲ | $4.33M ▼ |
| Q2-2025 | $1.57M ▲ | $10.16M ▲ | $2.44M ▲ | $-14.95M ▲ | $-2.35M ▲ | $6.38M ▲ |
| Q1-2025 | $-1.98M ▼ | $-4.71M ▼ | $-4.34M ▼ | $-18.08M ▼ | $-27.46M ▼ | $-9.19M ▼ |
| Q4-2024 | $24.56M | $28.19M | $-2.32M | $-15.18M | $11.2M | $24.52M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Digital Advertising Segment | $40.00M ▲ | $40.00M ▲ | $40.00M ▲ | $40.00M ▲ |
Other Digital Segment | $0 ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
Subscription Digital Marketing Solutions Segment | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Revenue by Geography
| Region | Q1-2017 | Q2-2017 | Q3-2017 | Q4-2017 |
|---|---|---|---|---|
CANADA | $0 ▲ | $0 ▲ | $20.00M ▲ | $0 ▼ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Townsquare Media, Inc.'s financial evolution and strategic trajectory over the past five years.
Townsquare’s key strengths are its strong presence in underserved local markets, its successful pivot to a digital‑first model, and its ability to generate solid operating and free cash flow. Digital now accounts for a majority of revenue and profit, supported by proprietary platforms, rich first‑party data, and a recurring subscription base. The combination of local brand strength, integrated radio‑plus‑digital offerings, and on‑the‑ground sales relationships gives it a differentiated position with small and mid‑sized advertisers.
The main risks lie in the financial structure and industry backdrop. The company carries negative equity, meaningful leverage, and tight liquidity, which together create heightened sensitivity to downturns or execution missteps. Profitability at the bottom line is weak despite positive operating results, largely due to interest and legacy balance sheet burdens. At the same time, it operates in a structurally challenged advertising environment, with continued pressure on broadcast and intense competition in digital from much larger players. Dependence on smaller advertisers and limited geographic diversification within the U.S. also add to cyclicality risk.
Looking forward, Townsquare’s business outlook is a blend of promise and constraint. Its digital platforms, recurring subscription revenue, and strong local positions provide a path to continued operational resilience and potential growth, especially if digital segments expand as planned. However, the stressed balance sheet, thin net profitability, and cyclical nature of advertising temper that potential. The company’s future trajectory will largely hinge on its ability to keep growing higher‑margin digital revenue, manage leverage and liquidity carefully, and continue innovating faster than local and national competitors in an evolving media and advertising landscape.

CEO
Bill Wilson
Compensation Summary
(Year 2025)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 19
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
BECK MACK & OLIVER LLC
Shares:1.07M
Value:$7.23M
AMERICAN CENTURY COMPANIES INC
Shares:857.58K
Value:$5.77M
BLACKROCK INC.
Shares:848.58K
Value:$5.71M
Summary
Showing Top 3 of 105

