TSQ
TSQ
Townsquare Media, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $106.76M ▼ | $9.05M ▼ | $-5.9M ▼ | -5.53% ▼ | $-0.36 ▼ | $10.69M ▼ |
| Q2-2025 | $115.45M ▲ | $11.57M ▼ | $1.57M ▲ | 1.36% ▲ | $0.1 ▲ | $24.63M ▲ |
| Q1-2025 | $98.67M ▼ | $15.73M ▼ | $-1.98M ▼ | -2.01% ▼ | $-0.12 ▼ | $9.71M ▼ |
| Q4-2024 | $117.81M ▲ | $15.91M ▼ | $24.56M ▲ | 20.84% ▲ | $1.59 ▲ | $26.75M ▲ |
| Q3-2024 | $115.31M | $16.42M | $10.85M | 9.41% | $0.71 | $20.99M |
What's going well?
The company is still generating operating profit before interest and taxes. Operating expenses were trimmed, showing some cost control.
What's concerning?
Sales dropped sharply, margins are under pressure, and high interest costs pushed the company into a loss. Large 'other' expenses further hurt results.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $3.21M ▲ | $539.23M ▼ | $573.2M ▲ | $-37.39M ▼ |
| Q2-2025 | $3.18M ▼ | $545.73M ▲ | $572.82M ▲ | $-30.12M ▲ |
| Q1-2025 | $5.53M ▼ | $544.52M ▼ | $571.34M ▼ | $-30.71M ▲ |
| Q4-2024 | $32.99M ▲ | $580.41M ▲ | $608.86M ▼ | $-31.86M ▲ |
| Q3-2024 | $21.79M | $565.42M | $617.88M | $-55.96M |
What's financially strong about this company?
They have some steady receivables and property assets, and customers are prepaying for some services. Receivables are being collected a bit faster, and accrued expenses dropped sharply this quarter.
What are the financial risks or weaknesses?
The company has negative equity, very little cash, and is heavily reliant on debt. Most assets are intangible, and liquidity is getting worse, meaning they may struggle to pay bills or refinance debt.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-5.5M ▼ | $7.88M ▼ | $-1.49M ▼ | $-6.37M ▲ | $28K ▲ | $4.33M ▼ |
| Q2-2025 | $1.57M ▲ | $10.16M ▲ | $2.44M ▲ | $-14.95M ▲ | $-2.35M ▲ | $6.38M ▲ |
| Q1-2025 | $-1.98M ▼ | $-4.71M ▼ | $-4.34M ▼ | $-18.08M ▼ | $-27.46M ▼ | $-9.19M ▼ |
| Q4-2024 | $24.56M ▲ | $28.19M ▲ | $-2.32M ▲ | $-15.18M ▼ | $11.2M ▲ | $24.52M ▲ |
| Q3-2024 | $11.34M | $9.87M | $-3.61M | $-12.98M | $-6.72M | $4.78M |
What's strong about this company's cash flow?
TSQ is able to generate positive cash flow from its core business even when reporting a net loss. The company is not dependent on debt or new shares, and can cover its dividend from free cash flow.
What are the cash flow concerns?
Operating and free cash flow are both down from last quarter, and the cash balance is small. The dividend payout is almost as high as free cash flow, leaving little room for error.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Digital Advertising Segment | $80.00M ▲ | $40.00M ▼ | $40.00M ▲ | $40.00M ▲ |
Other Digital Segment | $0 ▲ | $0 ▲ | $10.00M ▲ | $0 ▼ |
Subscription Digital Marketing Solutions Segment | $0 ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Broadcasting Advertising Segment | $110.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q1-2017 | Q2-2017 | Q3-2017 | Q4-2017 |
|---|---|---|---|---|
CANADA | $0 ▲ | $0 ▲ | $20.00M ▲ | $0 ▼ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Townsquare Media, Inc.'s financial evolution and strategic trajectory over the past five years.
Townsquare benefits from a stable revenue base, consistent positive cash flow from operations, and a distinctive strategic focus on smaller markets where it can be a leading local media and marketing partner. Its digital-first approach, through Ignite and Interactive, provides modern, data-driven solutions that resonate with small and mid-sized businesses and complement its radio and events portfolio. These strengths give it a real foothold in local advertising and a path to mix-shift toward higher-margin digital revenue over time.
The company faces several serious risks. Profitability has been volatile, with recent returns to net losses despite stable revenue. The balance sheet is highly leveraged, equity has turned negative, and liquidity has weakened as cash balances have fallen. Rising overhead, interest costs, and continued commitments to dividends and share buybacks constrain flexibility just as the media and advertising landscape continues to evolve rapidly. Structural headwinds facing traditional radio and intense competition in digital marketing further add to the risk profile.
Looking ahead, Townsquare’s trajectory will likely hinge on its ability to grow and scale its digital businesses, restore and sustain healthier margins, and gradually improve its balance sheet. If its digital platforms continue to gain traction and the company can rein in overhead without harming innovation, the stable revenue base and solid cash generation could support gradual repair. Conversely, if profitability remains weak, cash flow continues to trend down, or industry conditions worsen, the high leverage and thin equity cushion could become more problematic. Overall, the story is one of strategic promise in digital local media balanced against meaningful financial and industry-related uncertainty.
About Townsquare Media, Inc.
https://www.townsquaremedia.comTownsquare Media, Inc. operates as a digital media and marketing solutions company in small and medium-sized businesses. It operates through three segments: Subscription Digital Marketing Solutions, Digital Advertising, and Broadcast Advertising.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $106.76M ▼ | $9.05M ▼ | $-5.9M ▼ | -5.53% ▼ | $-0.36 ▼ | $10.69M ▼ |
| Q2-2025 | $115.45M ▲ | $11.57M ▼ | $1.57M ▲ | 1.36% ▲ | $0.1 ▲ | $24.63M ▲ |
| Q1-2025 | $98.67M ▼ | $15.73M ▼ | $-1.98M ▼ | -2.01% ▼ | $-0.12 ▼ | $9.71M ▼ |
| Q4-2024 | $117.81M ▲ | $15.91M ▼ | $24.56M ▲ | 20.84% ▲ | $1.59 ▲ | $26.75M ▲ |
| Q3-2024 | $115.31M | $16.42M | $10.85M | 9.41% | $0.71 | $20.99M |
What's going well?
The company is still generating operating profit before interest and taxes. Operating expenses were trimmed, showing some cost control.
What's concerning?
Sales dropped sharply, margins are under pressure, and high interest costs pushed the company into a loss. Large 'other' expenses further hurt results.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $3.21M ▲ | $539.23M ▼ | $573.2M ▲ | $-37.39M ▼ |
| Q2-2025 | $3.18M ▼ | $545.73M ▲ | $572.82M ▲ | $-30.12M ▲ |
| Q1-2025 | $5.53M ▼ | $544.52M ▼ | $571.34M ▼ | $-30.71M ▲ |
| Q4-2024 | $32.99M ▲ | $580.41M ▲ | $608.86M ▼ | $-31.86M ▲ |
| Q3-2024 | $21.79M | $565.42M | $617.88M | $-55.96M |
What's financially strong about this company?
They have some steady receivables and property assets, and customers are prepaying for some services. Receivables are being collected a bit faster, and accrued expenses dropped sharply this quarter.
What are the financial risks or weaknesses?
The company has negative equity, very little cash, and is heavily reliant on debt. Most assets are intangible, and liquidity is getting worse, meaning they may struggle to pay bills or refinance debt.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-5.5M ▼ | $7.88M ▼ | $-1.49M ▼ | $-6.37M ▲ | $28K ▲ | $4.33M ▼ |
| Q2-2025 | $1.57M ▲ | $10.16M ▲ | $2.44M ▲ | $-14.95M ▲ | $-2.35M ▲ | $6.38M ▲ |
| Q1-2025 | $-1.98M ▼ | $-4.71M ▼ | $-4.34M ▼ | $-18.08M ▼ | $-27.46M ▼ | $-9.19M ▼ |
| Q4-2024 | $24.56M ▲ | $28.19M ▲ | $-2.32M ▲ | $-15.18M ▼ | $11.2M ▲ | $24.52M ▲ |
| Q3-2024 | $11.34M | $9.87M | $-3.61M | $-12.98M | $-6.72M | $4.78M |
What's strong about this company's cash flow?
TSQ is able to generate positive cash flow from its core business even when reporting a net loss. The company is not dependent on debt or new shares, and can cover its dividend from free cash flow.
What are the cash flow concerns?
Operating and free cash flow are both down from last quarter, and the cash balance is small. The dividend payout is almost as high as free cash flow, leaving little room for error.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Digital Advertising Segment | $80.00M ▲ | $40.00M ▼ | $40.00M ▲ | $40.00M ▲ |
Other Digital Segment | $0 ▲ | $0 ▲ | $10.00M ▲ | $0 ▼ |
Subscription Digital Marketing Solutions Segment | $0 ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Broadcasting Advertising Segment | $110.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q1-2017 | Q2-2017 | Q3-2017 | Q4-2017 |
|---|---|---|---|---|
CANADA | $0 ▲ | $0 ▲ | $20.00M ▲ | $0 ▼ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Townsquare Media, Inc.'s financial evolution and strategic trajectory over the past five years.
Townsquare benefits from a stable revenue base, consistent positive cash flow from operations, and a distinctive strategic focus on smaller markets where it can be a leading local media and marketing partner. Its digital-first approach, through Ignite and Interactive, provides modern, data-driven solutions that resonate with small and mid-sized businesses and complement its radio and events portfolio. These strengths give it a real foothold in local advertising and a path to mix-shift toward higher-margin digital revenue over time.
The company faces several serious risks. Profitability has been volatile, with recent returns to net losses despite stable revenue. The balance sheet is highly leveraged, equity has turned negative, and liquidity has weakened as cash balances have fallen. Rising overhead, interest costs, and continued commitments to dividends and share buybacks constrain flexibility just as the media and advertising landscape continues to evolve rapidly. Structural headwinds facing traditional radio and intense competition in digital marketing further add to the risk profile.
Looking ahead, Townsquare’s trajectory will likely hinge on its ability to grow and scale its digital businesses, restore and sustain healthier margins, and gradually improve its balance sheet. If its digital platforms continue to gain traction and the company can rein in overhead without harming innovation, the stable revenue base and solid cash generation could support gradual repair. Conversely, if profitability remains weak, cash flow continues to trend down, or industry conditions worsen, the high leverage and thin equity cushion could become more problematic. Overall, the story is one of strategic promise in digital local media balanced against meaningful financial and industry-related uncertainty.

CEO
Bill Wilson
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 19
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
BECK MACK & OLIVER LLC
Shares:1.07M
Value:$7.94M
AMERICAN CENTURY COMPANIES INC
Shares:857.58K
Value:$6.35M
BLACKROCK INC.
Shares:848.58K
Value:$6.28M
Summary
Showing Top 3 of 105

