TSSI - TSS, Inc. Stock Analysis | Stock Taper
Logo
TSS, Inc.

TSSI

TSS, Inc. NASDAQ
$14.97 5.50% (+0.78)

Market Cap $431.81 M
52w High $31.94
52w Low $6.50
P/E 26.73
Volume 1.87M
Outstanding Shares 28.85M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $60.91M $4.41M $12.16M 19.96% $0.52 $4.32M
Q3-2025 $41.88M $5.57M $-1.5M -3.57% $-0.06 $-165K
Q2-2025 $43.97M $5.58M $1.48M 3.37% $0.06 $3.25M
Q1-2025 $98.96M $5.1M $2.98M 3.01% $0.13 $4.32M
Q4-2024 $50.02M $4.46M $1.91M 3.82% $0.09 $2.95M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $85.51M $184.94M $108.3M $76.64M
Q3-2025 $70.7M $165.41M $102M $63.41M
Q2-2025 $36.84M $139.47M $129.93M $9.54M
Q1-2025 $27.34M $113.54M $104.15M $9.39M
Q4-2024 $23.22M $96.57M $89.43M $7.14M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $12.16M $16.32M $-537K $-5.97M $9.81M $15.78M
Q3-2025 $-1.5M $-18.43M $-6.43M $58.72M $33.86M $-24.86M
Q2-2025 $1.48M $16.34M $-10.91M $9.07M $9.5M $5.43M
Q1-2025 $2.98M $20.64M $-14.87M $-1.65M $4.12M $5.76M
Q4-2024 $1.91M $-21.65M $-6.72M $5.14M $-23.23M $-28.37M

Revenue by Products

Product Q4-2023Q1-2024Q2-2024Q3-2024
Facilities Management
Facilities Management
$0 $0 $0 $0
Integration Services
Integration Services
$0 $0 $0 $0
Maintenance
Maintenance
$0 $0 $0 $0
Procurement Services
Procurement Services
$0 $0 $0 $60.00M
Systems Integration
Systems Integration
$0 $0 $0 $10.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at TSS, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

TSS currently combines solid profitability with strong liquidity and a net cash balance, providing financial resilience and flexibility. It occupies an attractive niche in AI and high‑performance computing infrastructure, backed by specialized integration and cooling expertise and a deep, award‑winning partnership with a major OEM. The business is generating positive free cash flow even while investing in capacity, and its expanded facility positions it to capture higher volumes if AI infrastructure demand continues to grow.

! Risks

Key risks include heavy dependence on a single large customer, a history of accumulated losses despite recent profitability, and relatively thin operating margins that could be pressured by pricing, wage inflation, or utilization swings. Earnings and cash flows in the most recent period benefit from a favorable tax item and unusually strong working capital tailwinds, which may not recur. Limited formal R&D spending raises questions about long‑term innovation depth, and recent increases in debt, while manageable, add some future interest and refinancing risk.

Outlook

The company’s prospects are closely tied to the ongoing build‑out of AI and high‑performance computing infrastructure and to the health of its core partnership ecosystem. If it can successfully scale production, deepen higher‑margin integration and facilities services, and gradually diversify its customer base, its financial profile could become more durable and less concentrated. However, outcomes remain uncertain given reliance on a few key relationships, rapid technology change, and the lack of long‑term trend data, so future performance will depend heavily on execution and on how the AI infrastructure cycle evolves over the next several years.