TSSI - TSS, Inc. Stock Analysis | Stock Taper
Logo
TSS, Inc.

TSSI

TSS, Inc. NASDAQ
$10.13 -1.98% (-0.21)

Market Cap $248.09 M
52w High $31.94
52w Low $5.63
P/E 53.29
Volume 2.59M
Outstanding Shares 24.02M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $41.88M $5.57M $-1.5M -3.57% $-0.06 $-165K
Q2-2025 $43.97M $5.58M $1.48M 3.37% $0.06 $3.25M
Q1-2025 $98.96M $5.1M $2.98M 3.01% $0.13 $4.32M
Q4-2024 $50.02M $4.46M $1.91M 3.82% $0.09 $2.95M
Q3-2024 $70.07M $4.09M $2.65M 3.78% $0.12 $4M

What's going well?

The company still brings in over $40 million in sales and has manageable debt costs. No major one-time charges distorted the results.

What's concerning?

Sales fell, costs rose, and the company went from profit to loss. Margins are shrinking, and expenses are rising faster than revenue.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $70.7M $165.41M $102M $63.41M
Q2-2025 $36.84M $139.47M $129.93M $9.54M
Q1-2025 $27.34M $113.54M $104.15M $9.39M
Q4-2024 $23.22M $96.57M $89.43M $7.14M
Q3-2024 $46.45M $67.28M $59.63M $7.65M

What's financially strong about this company?

The company nearly doubled its cash, paid down debt, and slashed payables, making it much more liquid and less risky. Over half its assets are in cash or receivables, and equity is now very strong.

What are the financial risks or weaknesses?

Retained earnings are still negative, showing a history of losses. There are also sizable lease obligations, and the big jump in equity may be from a one-time event, not ongoing profits.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-1.5M $-18.43M $-6.43M $58.72M $33.86M $-24.86M
Q2-2025 $1.48M $16.34M $-10.91M $9.07M $9.5M $5.43M
Q1-2025 $2.98M $20.64M $-14.87M $-1.65M $4.12M $5.76M
Q4-2024 $1.91M $-21.65M $-6.72M $5.14M $-23.23M $-28.37M
Q3-2024 $2.65M $38.63M $-45K $-445K $38.14M $38.58M

What's strong about this company's cash flow?

The company was able to raise a large amount of cash from investors, boosting its cash balance. If operations can recover, the new cash could provide a cushion for a turnaround.

What are the cash flow concerns?

Operations are burning through cash quickly, and the company is now highly dependent on raising new money to survive. Shareholders are being diluted by big stock issuances, and working capital changes are draining cash.

Revenue by Products

Product Q4-2023Q1-2024Q2-2024Q3-2024
Facilities Management
Facilities Management
$0 $0 $0 $0
Integration Services
Integration Services
$0 $0 $0 $0
Maintenance
Maintenance
$0 $0 $0 $0
Procurement Services
Procurement Services
$0 $0 $0 $60.00M
Systems Integration
Systems Integration
$0 $0 $0 $10.00M

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at TSS, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

TSS combines explosive recent revenue growth and a sharp turnaround in profitability with a strong strategic position in AI and high-performance computing infrastructure services. It benefits from specialized technical expertise, an end-to-end service model, deep relationships with major technology partners, and a significant new facility that should support further scale. Liquidity has improved, free cash flow has been strong in the most recent year, and management is clearly leaning into growth opportunities in a structurally expanding market.

! Risks

The main risks are high financial leverage, a history of volatile cash flows, and lingering accumulated losses, all of which reduce the margin for error if conditions weaken. The company operates in a highly competitive and fast-changing environment, with potential customer concentration and dependence on large partners that could shift more work in-house. Limited explicit R&D investment, combined with rapid technological change in AI hardware and data center design, could challenge its ability to maintain differentiation over the long term.

Outlook

The outlook appears cautiously constructive: TSS is positioned in a growing niche with strong recent execution, rising profitability, and an expanded capacity base aligned with AI infrastructure demand. If it can sustain current revenue levels, continue winning and executing on large contracts, and gradually de-risk the balance sheet, its financial profile could continue to improve. However, the combination of higher debt, operational volatility, and exposure to external spending cycles means outcomes could vary widely, making ongoing monitoring of contract activity, utilization of the new facility, and cash generation especially important.