TSSI
TSSI
TSS, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $60.91M ▲ | $4.41M ▼ | $12.16M ▲ | 19.96% ▲ | $0.52 ▲ | $4.32M ▲ |
| Q3-2025 | $41.88M ▼ | $5.57M ▼ | $-1.5M ▼ | -3.57% ▼ | $-0.06 ▼ | $-165K ▼ |
| Q2-2025 | $43.97M ▼ | $5.58M ▲ | $1.48M ▼ | 3.37% ▲ | $0.06 ▼ | $3.25M ▼ |
| Q1-2025 | $98.96M ▲ | $5.1M ▲ | $2.98M ▲ | 3.01% ▼ | $0.13 ▲ | $4.32M ▲ |
| Q4-2024 | $50.02M | $4.46M | $1.91M | 3.82% | $0.09 | $2.95M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $85.51M ▲ | $184.94M ▲ | $108.3M ▲ | $76.64M ▲ |
| Q3-2025 | $70.7M ▲ | $165.41M ▲ | $102M ▼ | $63.41M ▲ |
| Q2-2025 | $36.84M ▲ | $139.47M ▲ | $129.93M ▲ | $9.54M ▲ |
| Q1-2025 | $27.34M ▲ | $113.54M ▲ | $104.15M ▲ | $9.39M ▲ |
| Q4-2024 | $23.22M | $96.57M | $89.43M | $7.14M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $12.16M ▲ | $16.32M ▲ | $-537K ▲ | $-5.97M ▼ | $9.81M ▼ | $15.78M ▲ |
| Q3-2025 | $-1.5M ▼ | $-18.43M ▼ | $-6.43M ▲ | $58.72M ▲ | $33.86M ▲ | $-24.86M ▼ |
| Q2-2025 | $1.48M ▼ | $16.34M ▼ | $-10.91M ▲ | $9.07M ▲ | $9.5M ▲ | $5.43M ▼ |
| Q1-2025 | $2.98M ▲ | $20.64M ▲ | $-14.87M ▼ | $-1.65M ▼ | $4.12M ▲ | $5.76M ▲ |
| Q4-2024 | $1.91M | $-21.65M | $-6.72M | $5.14M | $-23.23M | $-28.37M |
Revenue by Products
| Product | Q4-2023 | Q1-2024 | Q2-2024 | Q3-2024 |
|---|---|---|---|---|
Facilities Management | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Integration Services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Maintenance | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Procurement Services | $0 ▲ | $0 ▲ | $0 ▲ | $60.00M ▲ |
Systems Integration | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at TSS, Inc.'s financial evolution and strategic trajectory over the past five years.
TSS currently combines solid profitability with strong liquidity and a net cash balance, providing financial resilience and flexibility. It occupies an attractive niche in AI and high‑performance computing infrastructure, backed by specialized integration and cooling expertise and a deep, award‑winning partnership with a major OEM. The business is generating positive free cash flow even while investing in capacity, and its expanded facility positions it to capture higher volumes if AI infrastructure demand continues to grow.
Key risks include heavy dependence on a single large customer, a history of accumulated losses despite recent profitability, and relatively thin operating margins that could be pressured by pricing, wage inflation, or utilization swings. Earnings and cash flows in the most recent period benefit from a favorable tax item and unusually strong working capital tailwinds, which may not recur. Limited formal R&D spending raises questions about long‑term innovation depth, and recent increases in debt, while manageable, add some future interest and refinancing risk.
The company’s prospects are closely tied to the ongoing build‑out of AI and high‑performance computing infrastructure and to the health of its core partnership ecosystem. If it can successfully scale production, deepen higher‑margin integration and facilities services, and gradually diversify its customer base, its financial profile could become more durable and less concentrated. However, outcomes remain uncertain given reliance on a few key relationships, rapid technology change, and the lack of long‑term trend data, so future performance will depend heavily on execution and on how the AI infrastructure cycle evolves over the next several years.
About TSS, Inc.
https://tssiusa.comTSS, Inc. provides services for the planning, design, deployment, maintenance, and refurbishment of end-user and enterprise systems, including the mission-critical facilities in the United States. The company operates through two segments, Facilities and Systems Integration.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $60.91M ▲ | $4.41M ▼ | $12.16M ▲ | 19.96% ▲ | $0.52 ▲ | $4.32M ▲ |
| Q3-2025 | $41.88M ▼ | $5.57M ▼ | $-1.5M ▼ | -3.57% ▼ | $-0.06 ▼ | $-165K ▼ |
| Q2-2025 | $43.97M ▼ | $5.58M ▲ | $1.48M ▼ | 3.37% ▲ | $0.06 ▼ | $3.25M ▼ |
| Q1-2025 | $98.96M ▲ | $5.1M ▲ | $2.98M ▲ | 3.01% ▼ | $0.13 ▲ | $4.32M ▲ |
| Q4-2024 | $50.02M | $4.46M | $1.91M | 3.82% | $0.09 | $2.95M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $85.51M ▲ | $184.94M ▲ | $108.3M ▲ | $76.64M ▲ |
| Q3-2025 | $70.7M ▲ | $165.41M ▲ | $102M ▼ | $63.41M ▲ |
| Q2-2025 | $36.84M ▲ | $139.47M ▲ | $129.93M ▲ | $9.54M ▲ |
| Q1-2025 | $27.34M ▲ | $113.54M ▲ | $104.15M ▲ | $9.39M ▲ |
| Q4-2024 | $23.22M | $96.57M | $89.43M | $7.14M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $12.16M ▲ | $16.32M ▲ | $-537K ▲ | $-5.97M ▼ | $9.81M ▼ | $15.78M ▲ |
| Q3-2025 | $-1.5M ▼ | $-18.43M ▼ | $-6.43M ▲ | $58.72M ▲ | $33.86M ▲ | $-24.86M ▼ |
| Q2-2025 | $1.48M ▼ | $16.34M ▼ | $-10.91M ▲ | $9.07M ▲ | $9.5M ▲ | $5.43M ▼ |
| Q1-2025 | $2.98M ▲ | $20.64M ▲ | $-14.87M ▼ | $-1.65M ▼ | $4.12M ▲ | $5.76M ▲ |
| Q4-2024 | $1.91M | $-21.65M | $-6.72M | $5.14M | $-23.23M | $-28.37M |
Revenue by Products
| Product | Q4-2023 | Q1-2024 | Q2-2024 | Q3-2024 |
|---|---|---|---|---|
Facilities Management | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Integration Services | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Maintenance | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Procurement Services | $0 ▲ | $0 ▲ | $0 ▲ | $60.00M ▲ |
Systems Integration | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at TSS, Inc.'s financial evolution and strategic trajectory over the past five years.
TSS currently combines solid profitability with strong liquidity and a net cash balance, providing financial resilience and flexibility. It occupies an attractive niche in AI and high‑performance computing infrastructure, backed by specialized integration and cooling expertise and a deep, award‑winning partnership with a major OEM. The business is generating positive free cash flow even while investing in capacity, and its expanded facility positions it to capture higher volumes if AI infrastructure demand continues to grow.
Key risks include heavy dependence on a single large customer, a history of accumulated losses despite recent profitability, and relatively thin operating margins that could be pressured by pricing, wage inflation, or utilization swings. Earnings and cash flows in the most recent period benefit from a favorable tax item and unusually strong working capital tailwinds, which may not recur. Limited formal R&D spending raises questions about long‑term innovation depth, and recent increases in debt, while manageable, add some future interest and refinancing risk.
The company’s prospects are closely tied to the ongoing build‑out of AI and high‑performance computing infrastructure and to the health of its core partnership ecosystem. If it can successfully scale production, deepen higher‑margin integration and facilities services, and gradually diversify its customer base, its financial profile could become more durable and less concentrated. However, outcomes remain uncertain given reliance on a few key relationships, rapid technology change, and the lack of long‑term trend data, so future performance will depend heavily on execution and on how the AI infrastructure cycle evolves over the next several years.

CEO
Darryll E. Dewan
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 57
Ratings Snapshot
Rating : B+
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:1.53M
Value:$22.83M
VANGUARD GROUP INC
Shares:1.29M
Value:$19.26M
MILLENNIUM MANAGEMENT LLC
Shares:865.35K
Value:$12.95M
Summary
Showing Top 3 of 115

