TTSH
TTSH
Tile Shop Holdings, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $77.49M ▼ | $56.01M ▲ | $-3.44M ▼ | -4.44% ▼ | $-0.08 ▼ | $7.77M ▲ |
| Q3-2025 | $83.06M ▼ | $50.53M ▼ | $-1.61M ▼ | -1.94% ▼ | $-0.04 ▼ | $1.75M ▼ |
| Q2-2025 | $88.26M ▲ | $56.4M ▼ | $392K ▲ | 0.44% ▲ | $0.01 ▲ | $4.63M ▲ |
| Q1-2025 | $88.01M ▲ | $57.89M ▲ | $172K ▲ | 0.2% ▲ | $0 ▲ | $4.19M ▲ |
| Q4-2024 | $79.45M | $51.86M | $-628K | -0.79% | $-0.01 | $3.09M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $10.12M ▼ | $301.73M ▼ | $214.49M ▲ | $87.24M ▼ |
| Q3-2025 | $24.14M ▼ | $315.44M ▼ | $192.88M ▼ | $122.56M ▼ |
| Q2-2025 | $27.76M ▲ | $324.11M ▼ | $200.23M ▼ | $123.88M ▲ |
| Q1-2025 | $27.06M ▲ | $324.79M ▲ | $201.6M ▲ | $123.19M ▲ |
| Q4-2024 | $20.96M | $319.6M | $196.69M | $122.91M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.05M ▲ | $-11.26M ▼ | $7.79M ▲ | $284K ▲ | $0 ▲ | $-3.33M ▲ |
| Q3-2025 | $-1.61M ▼ | $-2.23M ▼ | $-1.38M ▲ | $0 ▲ | $-3.61M ▼ | $-3.68M ▼ |
| Q2-2025 | $392K ▲ | $3.49M ▼ | $-2.78M ▲ | $-17K ▲ | $699K ▼ | $645K ▼ |
| Q1-2025 | $172K ▲ | $9.99M ▲ | $-3.63M ▼ | $-267K ▼ | $6.1M ▲ | $6.37M ▲ |
| Q4-2024 | $-628K | $-1.4M | $-2.67M | $-22K | $-4.1M | $-4.18M |
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Tile Shop Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Tile Shop’s key strengths include healthy product-level margins, a sizable revenue base, and a clearly differentiated specialty positioning built on exclusive designer assortments, global sourcing, and high-touch design services. Its stores and inventory provide tangible backing to the balance sheet, and equity remains positive despite historical losses. The company is also investing in modern technology and digital capabilities, which can enhance both operational control and customer experience, and it has cultivated direct manufacturer relationships and private-label offerings that support some degree of pricing power and uniqueness.
At the same time, the business is currently unprofitable, with operating and net losses driven by overhead levels that are too high for present sales. Leverage is significant relative to equity and cash, increasing vulnerability to interest costs and economic downturns. Liquidity depends heavily on turning inventory into cash, while available cash flow data are too limited to confirm the underlying cash health of the business. Competitive and macro risks are substantial, given intense pressure from larger home improvement chains, online and low-cost rivals, and the sensitivity of remodeling demand to housing activity and consumer sentiment, all against a backdrop of reduced public-market transparency after delisting.
The forward picture for Tile Shop is balanced between the potential for an operational turnaround and the real risk that financial and competitive pressures could persist. If management can grow sales, maintain strong gross margins, and meaningfully reduce or better leverage operating costs, the existing revenue base, distinctive customer offering, and upgraded technology platform provide a foundation for improved results. However, the path is uncertain and will likely be shaped by broader housing and remodeling trends, access to capital, and the company’s discipline in managing debt and cash. Stakeholders will need to monitor execution on cost structure, store productivity, and innovation efforts to gauge whether the business is moving toward sustainable profitability or remaining in a prolonged restructuring mode.
About Tile Shop Holdings, Inc.
https://www.tileshop.comTile Shop Holdings, Inc. operates as a specialty retailer of man-made and natural stone tiles, setting and maintenance materials, and related accessories in the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $77.49M ▼ | $56.01M ▲ | $-3.44M ▼ | -4.44% ▼ | $-0.08 ▼ | $7.77M ▲ |
| Q3-2025 | $83.06M ▼ | $50.53M ▼ | $-1.61M ▼ | -1.94% ▼ | $-0.04 ▼ | $1.75M ▼ |
| Q2-2025 | $88.26M ▲ | $56.4M ▼ | $392K ▲ | 0.44% ▲ | $0.01 ▲ | $4.63M ▲ |
| Q1-2025 | $88.01M ▲ | $57.89M ▲ | $172K ▲ | 0.2% ▲ | $0 ▲ | $4.19M ▲ |
| Q4-2024 | $79.45M | $51.86M | $-628K | -0.79% | $-0.01 | $3.09M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $10.12M ▼ | $301.73M ▼ | $214.49M ▲ | $87.24M ▼ |
| Q3-2025 | $24.14M ▼ | $315.44M ▼ | $192.88M ▼ | $122.56M ▼ |
| Q2-2025 | $27.76M ▲ | $324.11M ▼ | $200.23M ▼ | $123.88M ▲ |
| Q1-2025 | $27.06M ▲ | $324.79M ▲ | $201.6M ▲ | $123.19M ▲ |
| Q4-2024 | $20.96M | $319.6M | $196.69M | $122.91M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.05M ▲ | $-11.26M ▼ | $7.79M ▲ | $284K ▲ | $0 ▲ | $-3.33M ▲ |
| Q3-2025 | $-1.61M ▼ | $-2.23M ▼ | $-1.38M ▲ | $0 ▲ | $-3.61M ▼ | $-3.68M ▼ |
| Q2-2025 | $392K ▲ | $3.49M ▼ | $-2.78M ▲ | $-17K ▲ | $699K ▼ | $645K ▼ |
| Q1-2025 | $172K ▲ | $9.99M ▲ | $-3.63M ▼ | $-267K ▼ | $6.1M ▲ | $6.37M ▲ |
| Q4-2024 | $-628K | $-1.4M | $-2.67M | $-22K | $-4.1M | $-4.18M |
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Tile Shop Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Tile Shop’s key strengths include healthy product-level margins, a sizable revenue base, and a clearly differentiated specialty positioning built on exclusive designer assortments, global sourcing, and high-touch design services. Its stores and inventory provide tangible backing to the balance sheet, and equity remains positive despite historical losses. The company is also investing in modern technology and digital capabilities, which can enhance both operational control and customer experience, and it has cultivated direct manufacturer relationships and private-label offerings that support some degree of pricing power and uniqueness.
At the same time, the business is currently unprofitable, with operating and net losses driven by overhead levels that are too high for present sales. Leverage is significant relative to equity and cash, increasing vulnerability to interest costs and economic downturns. Liquidity depends heavily on turning inventory into cash, while available cash flow data are too limited to confirm the underlying cash health of the business. Competitive and macro risks are substantial, given intense pressure from larger home improvement chains, online and low-cost rivals, and the sensitivity of remodeling demand to housing activity and consumer sentiment, all against a backdrop of reduced public-market transparency after delisting.
The forward picture for Tile Shop is balanced between the potential for an operational turnaround and the real risk that financial and competitive pressures could persist. If management can grow sales, maintain strong gross margins, and meaningfully reduce or better leverage operating costs, the existing revenue base, distinctive customer offering, and upgraded technology platform provide a foundation for improved results. However, the path is uncertain and will likely be shaped by broader housing and remodeling trends, access to capital, and the company’s discipline in managing debt and cash. Stakeholders will need to monitor execution on cost structure, store productivity, and innovation efforts to gauge whether the business is moving toward sustainable profitability or remaining in a prolonged restructuring mode.

CEO
Cabell H. Lolmaugh
Compensation Summary
(Year 2023)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 1 of 2
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
BLACKROCK FUND ADVISORS
Shares:2.92M
Value:$9.78M
1919 INVESTMENT COUNSEL, LLC
Shares:1.7M
Value:$5.7M
BLACKROCK INC.
Shares:1.53M
Value:$5.12M
Summary
Showing Top 3 of 37

