TVGN
TVGN
Tevogen Bio Holdings Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $4.52M ▼ | $-4.68M ▲ | 0% | $-1.2 ▲ | $-4.52M ▲ |
| Q3-2025 | $0 | $5.7M ▲ | $-5.73M ▼ | 0% | $-1.5 ▲ | $-5.64M ▼ |
| Q2-2025 | $0 | $5.15M ▼ | $-5.5M ▲ | 0% | $-1.53 ▲ | $-5.18M ▲ |
| Q1-2025 | $0 | $10.25M ▲ | $-10.37M ▼ | 0% | $-3.25 ▼ | $-10.24M ▼ |
| Q4-2024 | $0 | $9.26M | $-9.25M | 0% | $-2.6 | $-9.33M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $552.37K ▼ | $4.38M ▼ | $12.62M ▲ | $-8.23M ▼ |
| Q3-2025 | $1.04M ▲ | $4.49M ▲ | $12.32M ▼ | $-7.82M ▲ |
| Q2-2025 | $685.23K ▼ | $4.27M ▲ | $13.75M ▲ | $-9.48M ▼ |
| Q1-2025 | $1.97M ▲ | $4.07M ▲ | $11.79M ▲ | $-7.72M ▼ |
| Q4-2024 | $1.28M | $3.46M | $10.14M | $-6.67M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-4.68M ▲ | $-2.18M ▲ | $-64.44K ▼ | $1.76M ▼ | $-484.72K ▼ | $-2.25M ▲ |
| Q3-2025 | $-5.73M ▼ | $-3.65M ▼ | $0 | $4M ▲ | $351.87K ▲ | $-3.65M ▼ |
| Q2-2025 | $-5.5M ▲ | $-3.19M ▲ | $0 | $1.9M ▼ | $-1.29M ▼ | $-3.19M ▲ |
| Q1-2025 | $-10.37M ▼ | $-3.31M ▼ | $0 | $4M ▲ | $691.94K ▲ | $-3.31M ▼ |
| Q4-2024 | $-9.25M | $-3.05M | $0 | $2M | $-1.05M | $-3.05M |
5-Year Trend Analysis
A comprehensive look at Tevogen Bio Holdings Inc.'s financial evolution and strategic trajectory over the past five years.
TVGN’s main strengths lie in its differentiated scientific approach—off‑the‑shelf, unmodified T‑cell therapies enhanced by an AI‑driven target discovery engine—and a pipeline that spans several high‑unmet‑need indications. The company has a focused cost structure centered on R&D, retains full ownership of its key intellectual property, and has designed its manufacturing model around scalability and potential affordability, all of which could be powerful if the platform succeeds.
Financial risk is high: the company is pre‑revenue, generating substantial losses, burning cash, and operating with negative equity and very weak liquidity. Scientifically, there is significant uncertainty around whether early‑stage results will hold up in larger, more demanding trials. Commercially, TVGN must compete with far larger and better‑capitalized players in cell therapy, while also navigating complex regulatory and reimbursement environments. Any delays or setbacks in the clinic or in financing could have outsized consequences.
Looking ahead, TVGN’s trajectory will largely be determined by clinical trial progress, access to capital, and the real‑world performance of its ExacTcell and PredicTcell platforms. The company has an ambitious, innovation‑heavy strategy with the potential to create meaningful value if key programs advance successfully, but this is balanced by a fragile financial position and the usual binary risks of early‑stage biotech development. Overall, the story is high‑risk and highly dependent on future execution rather than current financial strength.
About Tevogen Bio Holdings Inc.
https://tevogen.comTevogen Bio Holdings Inc. operates as a clinical-stage biotechnology company that develops off-the-shelf precision T cell therapeutics in virology, oncology, and neurology. Its lead investigational precision T cell product, TVGN 489, is designed to address the unmet need of acute-risk COVID-19 patients, as well as a subset of patients suffering from long COVID.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $4.52M ▼ | $-4.68M ▲ | 0% | $-1.2 ▲ | $-4.52M ▲ |
| Q3-2025 | $0 | $5.7M ▲ | $-5.73M ▼ | 0% | $-1.5 ▲ | $-5.64M ▼ |
| Q2-2025 | $0 | $5.15M ▼ | $-5.5M ▲ | 0% | $-1.53 ▲ | $-5.18M ▲ |
| Q1-2025 | $0 | $10.25M ▲ | $-10.37M ▼ | 0% | $-3.25 ▼ | $-10.24M ▼ |
| Q4-2024 | $0 | $9.26M | $-9.25M | 0% | $-2.6 | $-9.33M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $552.37K ▼ | $4.38M ▼ | $12.62M ▲ | $-8.23M ▼ |
| Q3-2025 | $1.04M ▲ | $4.49M ▲ | $12.32M ▼ | $-7.82M ▲ |
| Q2-2025 | $685.23K ▼ | $4.27M ▲ | $13.75M ▲ | $-9.48M ▼ |
| Q1-2025 | $1.97M ▲ | $4.07M ▲ | $11.79M ▲ | $-7.72M ▼ |
| Q4-2024 | $1.28M | $3.46M | $10.14M | $-6.67M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-4.68M ▲ | $-2.18M ▲ | $-64.44K ▼ | $1.76M ▼ | $-484.72K ▼ | $-2.25M ▲ |
| Q3-2025 | $-5.73M ▼ | $-3.65M ▼ | $0 | $4M ▲ | $351.87K ▲ | $-3.65M ▼ |
| Q2-2025 | $-5.5M ▲ | $-3.19M ▲ | $0 | $1.9M ▼ | $-1.29M ▼ | $-3.19M ▲ |
| Q1-2025 | $-10.37M ▼ | $-3.31M ▼ | $0 | $4M ▲ | $691.94K ▲ | $-3.31M ▼ |
| Q4-2024 | $-9.25M | $-3.05M | $0 | $2M | $-1.05M | $-3.05M |
5-Year Trend Analysis
A comprehensive look at Tevogen Bio Holdings Inc.'s financial evolution and strategic trajectory over the past five years.
TVGN’s main strengths lie in its differentiated scientific approach—off‑the‑shelf, unmodified T‑cell therapies enhanced by an AI‑driven target discovery engine—and a pipeline that spans several high‑unmet‑need indications. The company has a focused cost structure centered on R&D, retains full ownership of its key intellectual property, and has designed its manufacturing model around scalability and potential affordability, all of which could be powerful if the platform succeeds.
Financial risk is high: the company is pre‑revenue, generating substantial losses, burning cash, and operating with negative equity and very weak liquidity. Scientifically, there is significant uncertainty around whether early‑stage results will hold up in larger, more demanding trials. Commercially, TVGN must compete with far larger and better‑capitalized players in cell therapy, while also navigating complex regulatory and reimbursement environments. Any delays or setbacks in the clinic or in financing could have outsized consequences.
Looking ahead, TVGN’s trajectory will largely be determined by clinical trial progress, access to capital, and the real‑world performance of its ExacTcell and PredicTcell platforms. The company has an ambitious, innovation‑heavy strategy with the potential to create meaningful value if key programs advance successfully, but this is balanced by a fragile financial position and the usual binary risks of early‑stage biotech development. Overall, the story is high‑risk and highly dependent on future execution rather than current financial strength.

CEO
Ryan H. Saadi
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2026-03-06 | Reverse | 1:50 |
ETFs Holding This Stock
Summary
Showing Top 3 of 43
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:1.55M
Value:$9.87M
VANGUARD GROUP INC
Shares:1.13M
Value:$7.21M
GEODE CAPITAL MANAGEMENT, LLC
Shares:553.22K
Value:$3.52M
Summary
Showing Top 3 of 60

