TVGN
TVGN
Tevogen Bio Holdings Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $5.7M ▲ | $-5.73M ▼ | 0% | $-0.03 ▲ | $-5.64M ▼ |
| Q2-2025 | $0 | $5.15M ▼ | $-5.5M ▲ | 0% | $-0.03 ▲ | $-5.18M ▲ |
| Q1-2025 | $0 | $10.25M ▲ | $-10.37M ▼ | 0% | $-0.07 ▼ | $-10.24M ▼ |
| Q4-2024 | $0 | $9.26M ▲ | $-9.25M ▼ | 0% | $-0.05 ▼ | $-9.33M ▼ |
| Q3-2024 | $0 | $5.98M | $-5.91M | 0% | $-0.03 | $-5.77M |
What's going well?
The company is still investing heavily in research and development, which could pay off if it launches a product. Gross losses shrank this quarter, suggesting some cost control at the product level.
What's concerning?
No revenue for two quarters, rising operating expenses, and a bigger net loss are red flags. Share dilution is also hurting existing shareholders, and interest costs are rising.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.04M ▲ | $4.49M ▲ | $12.32M ▼ | $-7.82M ▲ |
| Q2-2025 | $685.23K ▼ | $4.27M ▲ | $13.75M ▲ | $-9.48M ▼ |
| Q1-2025 | $1.97M ▲ | $4.07M ▲ | $11.79M ▲ | $-7.72M ▼ |
| Q4-2024 | $1.28M ▼ | $3.46M ▼ | $10.14M ▼ | $-6.67M ▼ |
| Q3-2024 | $2.33M | $4.29M | $10.48M | $-6.19M |
What's financially strong about this company?
Cash position improved this quarter, and the company has no risky goodwill or intangible assets. Some debts were paid down, and payables are lower.
What are the financial risks or weaknesses?
Debt far exceeds assets, equity is deeply negative, and cash is not enough to cover short-term bills. The company has a long history of losses and may need to raise more money to keep operating.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-5.73M ▼ | $-3.65M ▼ | $0 | $4M ▲ | $351.87K ▲ | $-3.65M ▼ |
| Q2-2025 | $-5.5M ▲ | $-3.19M ▲ | $0 | $1.9M ▼ | $-1.29M ▼ | $-3.19M ▲ |
| Q1-2025 | $-10.37M ▼ | $-3.31M ▼ | $0 | $4M ▲ | $691.94K ▲ | $-3.31M ▼ |
| Q4-2024 | $-9.25M ▼ | $-3.05M ▲ | $0 | $2M ▼ | $-1.05M ▼ | $-3.05M ▲ |
| Q3-2024 | $-5.88M | $-3.8M | $0 | $5M | $1.2M | $-3.8M |
What's strong about this company's cash flow?
The company can still raise money from investors, as seen by the $3 million in new shares sold this quarter. Capital spending is minimal, so cash needs are mostly for operations.
What are the cash flow concerns?
Cash burn is rising, and the company can't cover its losses from operations. Survival depends on constantly raising new money, and the cash balance is dangerously low.
5-Year Trend Analysis
A comprehensive look at Tevogen Bio Holdings Inc.'s financial evolution and strategic trajectory over the past five years.
TVGN’s main strengths lie in its science and strategy rather than its current financials. It has a clearly defined platform around off-the-shelf T-cell therapies, early clinical safety data for its lead asset, a broad multi-disease pipeline, and a growing patent portfolio that it fully owns. The integration of AI into its discovery and development process and its focus on cost-effective, scalable therapies may position it well if its products prove successful. Recent reductions in debt and improvements in cash and liquidity, although from a weak base, show some effort to stabilize the capital structure.
The financial profile is high-risk: no revenue, large and rising operating losses, negative equity, persistent cash burn, and a history of heavy reliance on external financing. The balance sheet remains strained even after some deleveraging. On the business side, the company faces the usual clinical-stage biotech challenges—trial risk, regulatory hurdles, long timelines, and strong competition from larger players. Any scientific setback, funding shortfall, or delay in development could have an outsized impact given its limited financial cushion.
Looking ahead, Tevogen’s trajectory depends heavily on two factors: clinical and technological validation of its ExacTcell and AI platforms, and continued access to capital. If the pipeline progresses smoothly into later-stage trials and the company can secure sufficient funding or partnerships, there is potential for its innovative approach to gain traction in high-need areas like virology and oncology. However, until there is clearer evidence of clinical success and a path to commercialization, the outlook remains highly uncertain and largely speculative from a financial standpoint.
About Tevogen Bio Holdings Inc.
https://tevogen.comTevogen Bio Holdings Inc. operates as a clinical-stage biotechnology company that develops off-the-shelf precision T cell therapeutics in virology, oncology, and neurology. Its lead investigational precision T cell product, TVGN 489, is designed to address the unmet need of acute-risk COVID-19 patients, as well as a subset of patients suffering from long COVID.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $5.7M ▲ | $-5.73M ▼ | 0% | $-0.03 ▲ | $-5.64M ▼ |
| Q2-2025 | $0 | $5.15M ▼ | $-5.5M ▲ | 0% | $-0.03 ▲ | $-5.18M ▲ |
| Q1-2025 | $0 | $10.25M ▲ | $-10.37M ▼ | 0% | $-0.07 ▼ | $-10.24M ▼ |
| Q4-2024 | $0 | $9.26M ▲ | $-9.25M ▼ | 0% | $-0.05 ▼ | $-9.33M ▼ |
| Q3-2024 | $0 | $5.98M | $-5.91M | 0% | $-0.03 | $-5.77M |
What's going well?
The company is still investing heavily in research and development, which could pay off if it launches a product. Gross losses shrank this quarter, suggesting some cost control at the product level.
What's concerning?
No revenue for two quarters, rising operating expenses, and a bigger net loss are red flags. Share dilution is also hurting existing shareholders, and interest costs are rising.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.04M ▲ | $4.49M ▲ | $12.32M ▼ | $-7.82M ▲ |
| Q2-2025 | $685.23K ▼ | $4.27M ▲ | $13.75M ▲ | $-9.48M ▼ |
| Q1-2025 | $1.97M ▲ | $4.07M ▲ | $11.79M ▲ | $-7.72M ▼ |
| Q4-2024 | $1.28M ▼ | $3.46M ▼ | $10.14M ▼ | $-6.67M ▼ |
| Q3-2024 | $2.33M | $4.29M | $10.48M | $-6.19M |
What's financially strong about this company?
Cash position improved this quarter, and the company has no risky goodwill or intangible assets. Some debts were paid down, and payables are lower.
What are the financial risks or weaknesses?
Debt far exceeds assets, equity is deeply negative, and cash is not enough to cover short-term bills. The company has a long history of losses and may need to raise more money to keep operating.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-5.73M ▼ | $-3.65M ▼ | $0 | $4M ▲ | $351.87K ▲ | $-3.65M ▼ |
| Q2-2025 | $-5.5M ▲ | $-3.19M ▲ | $0 | $1.9M ▼ | $-1.29M ▼ | $-3.19M ▲ |
| Q1-2025 | $-10.37M ▼ | $-3.31M ▼ | $0 | $4M ▲ | $691.94K ▲ | $-3.31M ▼ |
| Q4-2024 | $-9.25M ▼ | $-3.05M ▲ | $0 | $2M ▼ | $-1.05M ▼ | $-3.05M ▲ |
| Q3-2024 | $-5.88M | $-3.8M | $0 | $5M | $1.2M | $-3.8M |
What's strong about this company's cash flow?
The company can still raise money from investors, as seen by the $3 million in new shares sold this quarter. Capital spending is minimal, so cash needs are mostly for operations.
What are the cash flow concerns?
Cash burn is rising, and the company can't cover its losses from operations. Survival depends on constantly raising new money, and the cash balance is dangerously low.
5-Year Trend Analysis
A comprehensive look at Tevogen Bio Holdings Inc.'s financial evolution and strategic trajectory over the past five years.
TVGN’s main strengths lie in its science and strategy rather than its current financials. It has a clearly defined platform around off-the-shelf T-cell therapies, early clinical safety data for its lead asset, a broad multi-disease pipeline, and a growing patent portfolio that it fully owns. The integration of AI into its discovery and development process and its focus on cost-effective, scalable therapies may position it well if its products prove successful. Recent reductions in debt and improvements in cash and liquidity, although from a weak base, show some effort to stabilize the capital structure.
The financial profile is high-risk: no revenue, large and rising operating losses, negative equity, persistent cash burn, and a history of heavy reliance on external financing. The balance sheet remains strained even after some deleveraging. On the business side, the company faces the usual clinical-stage biotech challenges—trial risk, regulatory hurdles, long timelines, and strong competition from larger players. Any scientific setback, funding shortfall, or delay in development could have an outsized impact given its limited financial cushion.
Looking ahead, Tevogen’s trajectory depends heavily on two factors: clinical and technological validation of its ExacTcell and AI platforms, and continued access to capital. If the pipeline progresses smoothly into later-stage trials and the company can secure sufficient funding or partnerships, there is potential for its innovative approach to gain traction in high-need areas like virology and oncology. However, until there is clearer evidence of clinical success and a path to commercialization, the outlook remains highly uncertain and largely speculative from a financial standpoint.

CEO
Ryan H. Saadi
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 42
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:1.55M
Value:$383.07K
VANGUARD GROUP INC
Shares:1.13M
Value:$279.81K
GEODE CAPITAL MANAGEMENT, LLC
Shares:553.22K
Value:$136.53K
Summary
Showing Top 3 of 60

