TVGNW
TVGNW
Tevogen Bio Holdings Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $4.52M ▼ | $-4.68M ▲ | 0% | $-1.2 ▲ | $-4.52M ▲ |
| Q3-2025 | $0 | $5.7M ▲ | $-5.73M ▼ | 0% | $-1.5 ▲ | $-5.64M ▼ |
| Q2-2025 | $0 | $5.15M ▼ | $-5.5M ▲ | 0% | $-1.53 ▲ | $-5.18M ▲ |
| Q1-2025 | $0 | $10.25M ▲ | $-10.37M ▼ | 0% | $-3.25 ▼ | $-10.24M ▼ |
| Q4-2024 | $0 | $9.26M | $-9.25M | 0% | $-2.6 | $-9.33M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $552.37K ▼ | $4.38M ▼ | $12.62M ▲ | $-8.23M ▼ |
| Q3-2025 | $1.04M ▲ | $4.49M ▲ | $12.32M ▼ | $-7.82M ▲ |
| Q2-2025 | $685.23K ▼ | $4.27M ▲ | $13.75M ▲ | $-9.48M ▼ |
| Q1-2025 | $1.97M ▲ | $4.07M ▲ | $11.79M ▲ | $-7.72M ▼ |
| Q4-2024 | $1.28M | $3.46M | $10.14M | $-6.67M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-4.68M ▲ | $-2.18M ▲ | $-64.44K ▼ | $1.76M ▼ | $-484.72K ▼ | $-2.25M ▲ |
| Q3-2025 | $-5.73M ▼ | $-3.65M ▼ | $0 | $4M ▲ | $351.87K ▲ | $-3.65M ▼ |
| Q2-2025 | $-5.5M ▲ | $-3.19M ▲ | $0 | $1.9M ▼ | $-1.29M ▼ | $-3.19M ▲ |
| Q1-2025 | $-10.37M ▼ | $-3.31M ▼ | $0 | $4M ▲ | $691.94K ▲ | $-3.31M ▼ |
| Q4-2024 | $-9.25M | $-3.05M | $0 | $2M | $-1.05M | $-3.05M |
5-Year Trend Analysis
A comprehensive look at Tevogen Bio Holdings Inc.'s financial evolution and strategic trajectory over the past five years.
Tevogen’s main strengths are its differentiated scientific approach, combining natural, unmodified T‑cell therapies with AI‑driven discovery, and its ambition to build a scalable, off‑the‑shelf manufacturing model. A focused pipeline in areas of significant unmet medical need offers meaningful upside if programs succeed. The balance sheet, while stressed, is not burdened by complex intangibles or legacy acquisitions, keeping the story relatively straightforward: a science‑heavy, platform‑driven biotech seeking to convert innovation into future products.
Key risks are substantial. Financially, the company has negative equity, very tight liquidity, and ongoing cash burn, all of which create material funding and solvency risk. Operationally, it has no revenue and depends on the success of a limited number of clinical programs. Scientifically and regulatorily, the cell‑therapy field carries high failure rates, complex safety considerations, and evolving standards of care, while competition from larger and better‑financed players is intense.
The outlook hinges on two parallel tracks: scientific and financial. On the scientific side, progress of the lead COVID‑related program and early oncology and viral‑disease candidates will shape perceptions of the platform’s value. On the financial side, the company’s ability to secure ongoing funding, manage its cost base, and shore up its balance sheet will determine whether it can stay on the field long enough to see its pipeline mature. Overall, this is a classic high‑risk, high‑uncertainty early‑stage biotech profile, where future outcomes depend heavily on upcoming clinical and financing milestones.
About Tevogen Bio Holdings Inc.
https://tevogen.comTevogen Bio Holdings Inc. operates as a clinical-stage biotechnology company that develops off-the-shelf precision T cell therapeutics in virology, oncology, and neurology. Its lead investigational precision T cell product, TVGN 489, is designed to address the unmet need of acute-risk COVID-19 patients, as well as a subset of patients suffering from long COVID.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $4.52M ▼ | $-4.68M ▲ | 0% | $-1.2 ▲ | $-4.52M ▲ |
| Q3-2025 | $0 | $5.7M ▲ | $-5.73M ▼ | 0% | $-1.5 ▲ | $-5.64M ▼ |
| Q2-2025 | $0 | $5.15M ▼ | $-5.5M ▲ | 0% | $-1.53 ▲ | $-5.18M ▲ |
| Q1-2025 | $0 | $10.25M ▲ | $-10.37M ▼ | 0% | $-3.25 ▼ | $-10.24M ▼ |
| Q4-2024 | $0 | $9.26M | $-9.25M | 0% | $-2.6 | $-9.33M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $552.37K ▼ | $4.38M ▼ | $12.62M ▲ | $-8.23M ▼ |
| Q3-2025 | $1.04M ▲ | $4.49M ▲ | $12.32M ▼ | $-7.82M ▲ |
| Q2-2025 | $685.23K ▼ | $4.27M ▲ | $13.75M ▲ | $-9.48M ▼ |
| Q1-2025 | $1.97M ▲ | $4.07M ▲ | $11.79M ▲ | $-7.72M ▼ |
| Q4-2024 | $1.28M | $3.46M | $10.14M | $-6.67M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-4.68M ▲ | $-2.18M ▲ | $-64.44K ▼ | $1.76M ▼ | $-484.72K ▼ | $-2.25M ▲ |
| Q3-2025 | $-5.73M ▼ | $-3.65M ▼ | $0 | $4M ▲ | $351.87K ▲ | $-3.65M ▼ |
| Q2-2025 | $-5.5M ▲ | $-3.19M ▲ | $0 | $1.9M ▼ | $-1.29M ▼ | $-3.19M ▲ |
| Q1-2025 | $-10.37M ▼ | $-3.31M ▼ | $0 | $4M ▲ | $691.94K ▲ | $-3.31M ▼ |
| Q4-2024 | $-9.25M | $-3.05M | $0 | $2M | $-1.05M | $-3.05M |
5-Year Trend Analysis
A comprehensive look at Tevogen Bio Holdings Inc.'s financial evolution and strategic trajectory over the past five years.
Tevogen’s main strengths are its differentiated scientific approach, combining natural, unmodified T‑cell therapies with AI‑driven discovery, and its ambition to build a scalable, off‑the‑shelf manufacturing model. A focused pipeline in areas of significant unmet medical need offers meaningful upside if programs succeed. The balance sheet, while stressed, is not burdened by complex intangibles or legacy acquisitions, keeping the story relatively straightforward: a science‑heavy, platform‑driven biotech seeking to convert innovation into future products.
Key risks are substantial. Financially, the company has negative equity, very tight liquidity, and ongoing cash burn, all of which create material funding and solvency risk. Operationally, it has no revenue and depends on the success of a limited number of clinical programs. Scientifically and regulatorily, the cell‑therapy field carries high failure rates, complex safety considerations, and evolving standards of care, while competition from larger and better‑financed players is intense.
The outlook hinges on two parallel tracks: scientific and financial. On the scientific side, progress of the lead COVID‑related program and early oncology and viral‑disease candidates will shape perceptions of the platform’s value. On the financial side, the company’s ability to secure ongoing funding, manage its cost base, and shore up its balance sheet will determine whether it can stay on the field long enough to see its pipeline mature. Overall, this is a classic high‑risk, high‑uncertainty early‑stage biotech profile, where future outcomes depend heavily on upcoming clinical and financing milestones.

CEO
Ryan H. Saadi
Compensation Summary
(Year 2025)
Upcoming Earnings
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
FOURWORLD CAPITAL MANAGEMENT LLC
Shares:1.45M
Value:$52.05K
CORBIN CAPITAL PARTNERS, L.P.
Shares:1.16M
Value:$41.64K
HIGHBRIDGE CAPITAL MANAGEMENT LLC
Shares:1.15M
Value:$41.34K
Summary
Showing Top 3 of 41

