TVGNW
TVGNW
Tevogen Bio Holdings Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $5.7M ▲ | $-5.73M ▼ | 0% | $-0.03 ▲ | $-5.64M ▼ |
| Q2-2025 | $0 | $5.15M ▼ | $-5.5M ▲ | 0% | $-0.03 ▲ | $-5.18M ▲ |
| Q1-2025 | $0 | $10.25M ▲ | $-10.37M ▼ | 0% | $-0.07 ▼ | $-10.24M ▼ |
| Q4-2024 | $0 | $9.26M ▲ | $-9.25M ▼ | 0% | $-0.05 ▼ | $-9.33M ▼ |
| Q3-2024 | $0 | $5.98M | $-5.91M | 0% | $-0.03 | $-5.77M |
What's going well?
The company is still investing heavily in research and development, which could pay off if it launches a product. Cost of revenue dropped sharply, showing some spending control in that area.
What's concerning?
No sales for two quarters, losses are getting bigger, and the company is issuing more shares, which hurts existing shareholders. Operating expenses are rising with no revenue in sight.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.04M ▲ | $4.49M ▲ | $12.32M ▼ | $-7.82M ▲ |
| Q2-2025 | $685.23K ▼ | $4.27M ▲ | $13.75M ▲ | $-9.48M ▼ |
| Q1-2025 | $1.97M ▲ | $4.07M ▲ | $11.79M ▲ | $-7.72M ▼ |
| Q4-2024 | $1.28M ▼ | $3.46M ▼ | $10.14M ▼ | $-6.67M ▼ |
| Q3-2024 | $2.33M | $4.29M | $10.48M | $-6.19M |
What's financially strong about this company?
The company has no goodwill or intangibles, so assets are all tangible. Cash position improved this quarter, and payables and accrued expenses were paid down.
What are the financial risks or weaknesses?
The company has negative equity, meaning it owes more than it owns. Debt is high compared to assets, and liquidity is extremely tight with not enough cash to cover near-term bills.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-5.73M ▼ | $-3.65M ▼ | $0 | $4M ▲ | $351.87K ▲ | $-3.65M ▼ |
| Q2-2025 | $-5.5M ▲ | $-3.19M ▲ | $0 | $1.9M ▼ | $-1.29M ▼ | $-3.19M ▲ |
| Q1-2025 | $-10.37M ▼ | $-3.31M ▼ | $0 | $4M ▲ | $691.94K ▲ | $-3.31M ▼ |
| Q4-2024 | $-9.25M ▼ | $-3.05M ▲ | $0 | $2M ▼ | $-1.05M ▼ | $-3.05M ▲ |
| Q3-2024 | $-5.88M | $-3.8M | $0 | $5M | $1.2M | $-3.8M |
What's strong about this company's cash flow?
The company can still raise money from investors, as shown by the $3 million in new stock sales. Capital spending is very low, so most cash goes to operations.
What are the cash flow concerns?
TVGNW is burning over $3.6 million per quarter, with only $1 million in cash left. The business is highly dependent on outside funding and is diluting shareholders to survive.
5-Year Trend Analysis
A comprehensive look at Tevogen Bio Holdings Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a clearly differentiated scientific approach in T-cell therapy, a strong emphasis on scalability and affordability, and an AI-enhanced discovery engine backed by notable technology partners. The company has meaningfully reduced its debt load and short-term liabilities, modestly improved liquidity, and built a pipeline that spans infectious diseases and oncology. The intellectual property appears to be well controlled and focused on platforms that could support multiple products.
On the risk side, Tevogen has no revenue, persistent and growing operating losses, and a history of negative equity and thin liquidity, all of which point to substantial financing risk. The business is highly dependent on future capital raises and is exposed to typical early-stage biotech uncertainties: clinical, regulatory, manufacturing, and commercialization hurdles. Competition in immunotherapy is intense, with many larger, better-funded players pursuing overlapping targets or technologies, which could crowd the space or raise the bar for differentiation.
Looking ahead, Tevogen’s trajectory hinges on its ability to convert promising early science into later-stage clinical success, regulatory approvals, and ultimately commercially viable products or partnerships. The financial profile suggests limited room for missteps, so execution quality and ongoing access to capital will be critical. If its off-the-shelf T-cell and AI platforms deliver on their promise, the company could carve out a meaningful role in next-generation immunotherapies, but the path is long, binary in nature, and carries significant uncertainty typical of early clinical-stage biotech firms.
About Tevogen Bio Holdings Inc.
https://tevogen.comTevogen Bio Holdings Inc. operates as a clinical-stage biotechnology company that develops off-the-shelf precision T cell therapeutics in virology, oncology, and neurology. Its lead investigational precision T cell product, TVGN 489, is designed to address the unmet need of acute-risk COVID-19 patients, as well as a subset of patients suffering from long COVID.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $5.7M ▲ | $-5.73M ▼ | 0% | $-0.03 ▲ | $-5.64M ▼ |
| Q2-2025 | $0 | $5.15M ▼ | $-5.5M ▲ | 0% | $-0.03 ▲ | $-5.18M ▲ |
| Q1-2025 | $0 | $10.25M ▲ | $-10.37M ▼ | 0% | $-0.07 ▼ | $-10.24M ▼ |
| Q4-2024 | $0 | $9.26M ▲ | $-9.25M ▼ | 0% | $-0.05 ▼ | $-9.33M ▼ |
| Q3-2024 | $0 | $5.98M | $-5.91M | 0% | $-0.03 | $-5.77M |
What's going well?
The company is still investing heavily in research and development, which could pay off if it launches a product. Cost of revenue dropped sharply, showing some spending control in that area.
What's concerning?
No sales for two quarters, losses are getting bigger, and the company is issuing more shares, which hurts existing shareholders. Operating expenses are rising with no revenue in sight.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.04M ▲ | $4.49M ▲ | $12.32M ▼ | $-7.82M ▲ |
| Q2-2025 | $685.23K ▼ | $4.27M ▲ | $13.75M ▲ | $-9.48M ▼ |
| Q1-2025 | $1.97M ▲ | $4.07M ▲ | $11.79M ▲ | $-7.72M ▼ |
| Q4-2024 | $1.28M ▼ | $3.46M ▼ | $10.14M ▼ | $-6.67M ▼ |
| Q3-2024 | $2.33M | $4.29M | $10.48M | $-6.19M |
What's financially strong about this company?
The company has no goodwill or intangibles, so assets are all tangible. Cash position improved this quarter, and payables and accrued expenses were paid down.
What are the financial risks or weaknesses?
The company has negative equity, meaning it owes more than it owns. Debt is high compared to assets, and liquidity is extremely tight with not enough cash to cover near-term bills.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-5.73M ▼ | $-3.65M ▼ | $0 | $4M ▲ | $351.87K ▲ | $-3.65M ▼ |
| Q2-2025 | $-5.5M ▲ | $-3.19M ▲ | $0 | $1.9M ▼ | $-1.29M ▼ | $-3.19M ▲ |
| Q1-2025 | $-10.37M ▼ | $-3.31M ▼ | $0 | $4M ▲ | $691.94K ▲ | $-3.31M ▼ |
| Q4-2024 | $-9.25M ▼ | $-3.05M ▲ | $0 | $2M ▼ | $-1.05M ▼ | $-3.05M ▲ |
| Q3-2024 | $-5.88M | $-3.8M | $0 | $5M | $1.2M | $-3.8M |
What's strong about this company's cash flow?
The company can still raise money from investors, as shown by the $3 million in new stock sales. Capital spending is very low, so most cash goes to operations.
What are the cash flow concerns?
TVGNW is burning over $3.6 million per quarter, with only $1 million in cash left. The business is highly dependent on outside funding and is diluting shareholders to survive.
5-Year Trend Analysis
A comprehensive look at Tevogen Bio Holdings Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a clearly differentiated scientific approach in T-cell therapy, a strong emphasis on scalability and affordability, and an AI-enhanced discovery engine backed by notable technology partners. The company has meaningfully reduced its debt load and short-term liabilities, modestly improved liquidity, and built a pipeline that spans infectious diseases and oncology. The intellectual property appears to be well controlled and focused on platforms that could support multiple products.
On the risk side, Tevogen has no revenue, persistent and growing operating losses, and a history of negative equity and thin liquidity, all of which point to substantial financing risk. The business is highly dependent on future capital raises and is exposed to typical early-stage biotech uncertainties: clinical, regulatory, manufacturing, and commercialization hurdles. Competition in immunotherapy is intense, with many larger, better-funded players pursuing overlapping targets or technologies, which could crowd the space or raise the bar for differentiation.
Looking ahead, Tevogen’s trajectory hinges on its ability to convert promising early science into later-stage clinical success, regulatory approvals, and ultimately commercially viable products or partnerships. The financial profile suggests limited room for missteps, so execution quality and ongoing access to capital will be critical. If its off-the-shelf T-cell and AI platforms deliver on their promise, the company could carve out a meaningful role in next-generation immunotherapies, but the path is long, binary in nature, and carries significant uncertainty typical of early clinical-stage biotech firms.

CEO
Ryan H. Saadi
Compensation Summary
(Year 2025)
Upcoming Earnings
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
FOURWORLD CAPITAL MANAGEMENT LLC
Shares:1.45M
Value:$64.96K
CORBIN CAPITAL PARTNERS, L.P.
Shares:1.16M
Value:$51.97K
HIGHBRIDGE CAPITAL MANAGEMENT LLC
Shares:1.15M
Value:$51.59K
Summary
Showing Top 3 of 41

