TWFG
TWFG
TWFG, Inc. Common StockIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $80.1M ▲ | $222.99M ▲ | $2.65M ▲ | 3.31% ▲ | $-0.18 ▼ | $21.12M ▲ |
| Q3-2025 | $61.74M ▲ | $8.13M ▲ | $1.72M ▼ | 2.79% ▼ | $0.11 ▼ | $15.99M ▲ |
| Q2-2025 | $57.89M ▲ | $6.88M ▲ | $1.96M ▲ | 3.38% ▲ | $0.49 ▲ | $13.59M ▲ |
| Q1-2025 | $51.8M ▲ | $6.06M ▲ | $1.34M ▼ | 2.58% ▼ | $0.09 ▼ | $10.95M ▼ |
| Q4-2024 | $46.46M | $4.95M | $1.59M | 3.42% | $0.11 | $12.36M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $155.93M ▲ | $370.91M ▲ | $55.59M ▲ | $83.09M ▲ |
| Q3-2025 | $150.99M ▼ | $349.17M ▲ | $53.43M ▼ | $79.36M ▲ |
| Q2-2025 | $159.83M ▼ | $342.85M ▲ | $53.88M ▲ | $78.67M ▲ |
| Q1-2025 | $196.42M ▲ | $330.53M ▲ | $50.47M ▲ | $75.21M ▲ |
| Q4-2024 | $195.77M | $323.43M | $48.14M | $73.88M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $9.62M ▲ | $14.95M ▲ | $-17.04M ▲ | $-6.37M ▲ | $-8.46M ▲ | $7.87M ▼ |
| Q2-2025 | $9M ▲ | $9.62M ▼ | $-35.54M ▼ | $-11.35M ▼ | $-37.28M ▼ | $9.57M ▼ |
| Q1-2025 | $6.85M ▼ | $15.64M ▲ | $-11.17M ▼ | $-1.52M ▲ | $2.95M ▼ | $15.63M ▲ |
| Q4-2024 | $8.15M ▲ | $11.6M ▼ | $-3.47M ▼ | $-3.72M ▼ | $4.42M ▼ | $8.22M ▼ |
| Q3-2024 | $6.89M | $11.72M | $-366K | $153.03M | $164.39M | $11.34M |
What's strong about this company's cash flow?
TWFG is producing much more cash from its core business than it reports in profits, with operating cash flow up sharply this quarter. The company has a large cash cushion and is not dependent on debt or new stock to fund itself.
What are the cash flow concerns?
Free cash flow dipped due to higher capital spending, and working capital changes hurt cash flow. The company also saw its cash balance shrink, though it remains high.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Commission Income | $130.00M ▲ | $50.00M ▼ | $50.00M ▲ | $60.00M ▲ |
Fee Income | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
License | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Product and Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at TWFG, Inc. Common Stock's financial evolution and strategic trajectory over the past five years.
Key positives include solid profitability and cash generation, a conservative balance sheet with net cash and strong liquidity, and a scalable, asset‑light model. The agent‑centric platform, deep carrier relationships, and growing MGA and premium finance capabilities provide multiple levers for revenue and margin. Technology is integrated into the core value proposition rather than treated as a side project, which supports both growth and efficiency.
Main risks center on the competitive and structural nature of the insurance distribution market: intense competition for agents and clients, potential pressure on commissions from carriers, and evolving regulation. The concentration in intangible assets introduces the possibility of impairments if acquisitions underperform. There is also execution risk around integrating acquisitions, rolling out new technology, and maintaining service quality as the network scales, especially given the company’s relatively short track record as a public entity.
The overall outlook appears cautiously positive. TWFG starts from a position of financial strength, with ample liquidity and low leverage, and operates a business model that is already profitable and cash‑generative. If management can continue to attract and retain productive agents, successfully expand its MGA and technology offerings, and deploy its cash and equity capital prudently on acquisitions, the company has room to grow. At the same time, investors should recognize the uncertainties that come with limited historical data, rapid industry change, and the need for ongoing innovation to defend and extend its competitive position.
About TWFG, Inc. Common Stock
https://www.twfg.comTWFG, Inc. operates an independent distribution platform for personal and commercial insurance products in the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $80.1M ▲ | $222.99M ▲ | $2.65M ▲ | 3.31% ▲ | $-0.18 ▼ | $21.12M ▲ |
| Q3-2025 | $61.74M ▲ | $8.13M ▲ | $1.72M ▼ | 2.79% ▼ | $0.11 ▼ | $15.99M ▲ |
| Q2-2025 | $57.89M ▲ | $6.88M ▲ | $1.96M ▲ | 3.38% ▲ | $0.49 ▲ | $13.59M ▲ |
| Q1-2025 | $51.8M ▲ | $6.06M ▲ | $1.34M ▼ | 2.58% ▼ | $0.09 ▼ | $10.95M ▼ |
| Q4-2024 | $46.46M | $4.95M | $1.59M | 3.42% | $0.11 | $12.36M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $155.93M ▲ | $370.91M ▲ | $55.59M ▲ | $83.09M ▲ |
| Q3-2025 | $150.99M ▼ | $349.17M ▲ | $53.43M ▼ | $79.36M ▲ |
| Q2-2025 | $159.83M ▼ | $342.85M ▲ | $53.88M ▲ | $78.67M ▲ |
| Q1-2025 | $196.42M ▲ | $330.53M ▲ | $50.47M ▲ | $75.21M ▲ |
| Q4-2024 | $195.77M | $323.43M | $48.14M | $73.88M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $9.62M ▲ | $14.95M ▲ | $-17.04M ▲ | $-6.37M ▲ | $-8.46M ▲ | $7.87M ▼ |
| Q2-2025 | $9M ▲ | $9.62M ▼ | $-35.54M ▼ | $-11.35M ▼ | $-37.28M ▼ | $9.57M ▼ |
| Q1-2025 | $6.85M ▼ | $15.64M ▲ | $-11.17M ▼ | $-1.52M ▲ | $2.95M ▼ | $15.63M ▲ |
| Q4-2024 | $8.15M ▲ | $11.6M ▼ | $-3.47M ▼ | $-3.72M ▼ | $4.42M ▼ | $8.22M ▼ |
| Q3-2024 | $6.89M | $11.72M | $-366K | $153.03M | $164.39M | $11.34M |
What's strong about this company's cash flow?
TWFG is producing much more cash from its core business than it reports in profits, with operating cash flow up sharply this quarter. The company has a large cash cushion and is not dependent on debt or new stock to fund itself.
What are the cash flow concerns?
Free cash flow dipped due to higher capital spending, and working capital changes hurt cash flow. The company also saw its cash balance shrink, though it remains high.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Commission Income | $130.00M ▲ | $50.00M ▼ | $50.00M ▲ | $60.00M ▲ |
Fee Income | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
License | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Product and Service Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at TWFG, Inc. Common Stock's financial evolution and strategic trajectory over the past five years.
Key positives include solid profitability and cash generation, a conservative balance sheet with net cash and strong liquidity, and a scalable, asset‑light model. The agent‑centric platform, deep carrier relationships, and growing MGA and premium finance capabilities provide multiple levers for revenue and margin. Technology is integrated into the core value proposition rather than treated as a side project, which supports both growth and efficiency.
Main risks center on the competitive and structural nature of the insurance distribution market: intense competition for agents and clients, potential pressure on commissions from carriers, and evolving regulation. The concentration in intangible assets introduces the possibility of impairments if acquisitions underperform. There is also execution risk around integrating acquisitions, rolling out new technology, and maintaining service quality as the network scales, especially given the company’s relatively short track record as a public entity.
The overall outlook appears cautiously positive. TWFG starts from a position of financial strength, with ample liquidity and low leverage, and operates a business model that is already profitable and cash‑generative. If management can continue to attract and retain productive agents, successfully expand its MGA and technology offerings, and deploy its cash and equity capital prudently on acquisitions, the company has room to grow. At the same time, investors should recognize the uncertainties that come with limited historical data, rapid industry change, and the need for ongoing innovation to defend and extend its competitive position.

CEO
Richard Finley Bunch III
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 17
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Piper Sandler
Overweight
Morgan Stanley
Equal Weight
JP Morgan
Neutral
UBS
Buy
Keefe, Bruyette & Woods
Market Perform
BMO Capital
Outperform
Grade Summary
Showing Top 6 of 6
Price Target
Institutional Ownership
T. ROWE PRICE INVESTMENT MANAGEMENT, INC.
Shares:2.82M
Value:$57.94M
ALLIANCEBERNSTEIN L.P.
Shares:1.14M
Value:$23.37M
FMR LLC
Shares:1.09M
Value:$22.4M
Summary
Showing Top 3 of 79

