TXMD - TherapeuticsMD, Inc. Stock Analysis | Stock Taper
Logo
TherapeuticsMD, Inc.

TXMD

TherapeuticsMD, Inc. NASDAQ
$2.08 -0.48% (-0.01)

Market Cap $24.07 M
52w High $2.95
52w Low $0.95
P/E -34.67
Volume 29.02K
Outstanding Shares 11.57M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $893K $1.48M $-619K -69.32% $-0.05 $-2.26M
Q3-2025 $784K $1.52M $152K 19.39% $0.01 $149K
Q2-2025 $952K $1.65M $551K 57.88% $0.05 $-223K
Q1-2025 $393K $1.26M $-653K -166.16% $-0.06 $-688K
Q4-2024 $667K $986K $252K 37.78% $0.02 $-212K

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $7.48M $37.66M $10.78M $26.88M
Q3-2025 $7.12M $38.67M $11.23M $27.44M
Q2-2025 $6.07M $38.5M $11.21M $27.29M
Q1-2025 $5.75M $38.24M $11.5M $26.74M
Q4-2024 $5.06M $38.82M $11.45M $27.37M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-1.38M $1.37M $0 $0 $0 $1.37M
Q3-2025 $50K $1.05M $0 $0 $1.05M $1.05M
Q2-2025 $545K $324K $0 $0 $324K $324K
Q1-2025 $-636K $686K $0 $0 $686K $686K
Q4-2024 $252K $12K $0 $0 $12K $12K

Revenue by Products

Product Q1-2023Q1-2024Q2-2024Q3-2024
License and Service
License and Service
$0 $0 $0 $0

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
NonUS
NonUS
$0 $0 $0 $0
UNITED STATES
UNITED STATES
$0 $0 $0 $0

Q2 2022 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at TherapeuticsMD, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

TXMD benefits from a clean, liquid balance sheet with more cash than debt, low leverage, and an asset-light structure, which lowers financial risk despite ongoing losses. It owns rights to a set of differentiated, FDA-approved women’s health products backed by long-dated patents and a long-term licensing agreement that, in principle, can provide recurring royalty income. Its current cash flow profile shows that it can generate and preserve cash in the short term by keeping spending tight and avoiding capital-intensive investments.

! Risks

The main concerns are the total absence of reported revenue in the latest period, persistent net and operating losses, and a very large accumulated deficit. The business is highly dependent on a single partner and a small group of products, creating concentration risk and exposure to litigation outcomes, partner performance, and market dynamics in women’s health. The lack of internal R&D or growth investment means that, without strong and growing royalties, future expansion options could be limited and the value of current product rights will gradually diminish as patents age.

Outlook

Looking ahead, TXMD’s prospects hinge on the commercial success of ANNOVERA, IMVEXXY, and BIJUVA under Mayne Pharma’s stewardship, as well as on the resolution of litigation and any strategic transactions the company may pursue. If partner sales ramp and contractual protections hold, the royalty model could translate into more visible revenue and steadier cash flows over time, leveraging the company’s strong liquidity. Conversely, if product uptake disappoints or legal and market risks materialize, the combination of no revenue growth engine and ongoing costs could continue to pressure financial sustainability. Overall, the outlook is tightly linked to external execution and legal outcomes rather than to internal operational expansion.