TXMD - TherapeuticsMD, Inc. Stock Analysis | Stock Taper
Logo
TherapeuticsMD, Inc.

TXMD

TherapeuticsMD, Inc. NASDAQ
$2.24 -0.88% (-0.02)

Market Cap $26.16 M
52w High $2.95
52w Low $0.72
P/E 224.00
Volume 11.84K
Outstanding Shares 11.57M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $784K $1.65M $152K 19.39% $0.01 $149K
Q2-2025 $952K $1.65M $551K 57.88% $0.05 $-223K
Q1-2025 $393K $1.26M $-653K -166.16% $-0.06 $-688K
Q4-2024 $667K $986K $252K 37.78% $0.02 $-212K
Q3-2024 $547K $1.41M $-609K -111.33% $-0.05 $-763K

What's going well?

The company managed to report a profit, thanks to non-operating income and discontinued operations. Interest costs remain low, so debt is not a concern.

What's concerning?

Sales dropped sharply, and the core business is deeply unprofitable. The bottom line is only positive due to one-time or non-core items, which is not sustainable.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $7.12M $38.67M $11.23M $27.44M
Q2-2025 $6.07M $38.5M $11.21M $27.29M
Q1-2025 $5.75M $38.24M $11.5M $26.74M
Q4-2024 $5.06M $38.82M $11.45M $27.37M
Q3-2024 $5.05M $39.55M $12.46M $27.09M

What's financially strong about this company?

The company has more cash than immediate debt, a positive equity position, and no goodwill risk. Most assets are tangible or liquid, and there are no large hidden liabilities.

What are the financial risks or weaknesses?

Long-term losses are very large, and working capital is shrinking. Most debt is short-term, so refinancing or repayment could be a challenge if cash flow weakens.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $50K $1.05M $0 $0 $1.05M $1.05M
Q2-2025 $545K $324K $0 $0 $324K $324K
Q1-2025 $-636K $686K $0 $0 $686K $686K
Q4-2024 $252K $12K $0 $0 $12K $12K
Q3-2024 $-567K $-185K $0 $0 $-185K $-185K

What's strong about this company's cash flow?

Cash flow from operations more than tripled this quarter, and the company is not burning cash. There is no need for outside funding, and the cash balance is rising.

What are the cash flow concerns?

Much of the cash boost came from working capital changes, which may not repeat. Net income fell sharply, and there are no shareholder returns.

Revenue by Products

Product Q1-2023Q1-2024Q2-2024Q3-2024
License and Service
License and Service
$0 $0 $0 $0

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025
NonUS
NonUS
$0 $0 $0
UNITED STATES
UNITED STATES
$0 $0 $0

Q2 2022 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at TherapeuticsMD, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

TXMD’s key strengths include a much cleaner and less risky balance sheet, with substantially reduced debt and positive equity, and a lean cost structure that has turned cash burn into modest positive cash flow. The company holds rights to differentiated women’s health products that can generate recurring royalty income without the heavy costs of commercialization. Its asset-light, royalty-focused model provides operational simplicity and the potential for high-margin revenue if partners succeed.

! Risks

Major risks center on the collapse in traditional product revenue, the very small current revenue base, and ongoing dependence on a narrow set of royalty streams. The company has stopped investing in R&D and has no internal pipeline, which raises questions about long-term growth beyond the life of current products and patents. Concentration in a single therapeutic niche, reliance on one primary commercial partner, accumulated historical losses, and a reduced asset and cash base all add to the risk profile.

Outlook

Looking ahead, TXMD appears positioned as a small, specialized royalty company whose performance will largely track the commercial success of its licensed women’s health products and the decisions of its board on strategic alternatives. If those products grow and remain protected, the company could maintain or gradually improve its financial footing with relatively low volatility in costs. However, without new products or substantial reinvestment, its long-term trajectory is constrained, and outcomes will hinge on execution by partners, market dynamics in women’s health, and any corporate transactions that might reshape the business.