TXO

TXO
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $100.876M ▲ | $49.252M ▲ | $4.352M ▲ | 4.314% ▲ | $0.079 ▲ | $36.423M ▲ |
| Q2-2025 | $89.879M ▲ | $28.576M ▲ | $-135K ▼ | -0.15% ▼ | $-0.003 ▼ | $24.12M ▼ |
| Q1-2025 | $84.325M ▼ | $24.208M ▼ | $2.416M ▼ | 2.865% ▼ | $0.059 ▼ | $31.279M ▼ |
| Q4-2024 | $89.332M ▲ | $24.502M ▲ | $10.218M ▲ | 11.438% ▲ | $0.27 ▲ | $32.193M ▲ |
| Q3-2024 | $68.731M | $3.275M | $203K | 0.295% | $0.005 | $18.562M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $5.308M ▼ | $1.376B ▲ | $639.938M ▲ | $736.22M ▼ |
| Q2-2025 | $7.953M ▼ | $1.047B ▲ | $293.656M ▼ | $753.024M ▲ |
| Q1-2025 | $10.842M ▲ | $1.033B ▲ | $444.572M ▲ | $588.733M ▼ |
| Q4-2024 | $7.305M ▲ | $1.031B ▲ | $421.425M ▲ | $609.416M ▼ |
| Q3-2024 | $3.846M | $1.016B | $394.791M | $621.379M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $4.352M ▲ | $28.271M ▲ | $-255.866M ▼ | $224.95M ▲ | $-2.645M ▲ | $-206.533M ▼ |
| Q2-2025 | $-135K ▼ | $26.854M ▼ | $-42.723M ▼ | $12.98M ▲ | $-2.889M ▼ | $-7.449M ▼ |
| Q1-2025 | $2.416M ▼ | $30.61M ▼ | $-6.843M ▲ | $-20.23M ▲ | $3.537M ▲ | $30.303M ▼ |
| Q4-2024 | $10.218M ▲ | $40.507M ▲ | $-15.271M ▲ | $-21.777M ▼ | $3.459M ▲ | $37.495M ▲ |
| Q3-2024 | $203K | $20.71M | $-234.53M | $141.667M | $-72.153M | $-211.152M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Natural Gas | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $30.00M ▲ |
Oil and Condensate | $100.00M ▲ | $60.00M ▼ | $60.00M ▲ | $70.00M ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
TXO has evolved from loss‑making years into a modestly profitable, cash‑generating partnership built around conventional oil and gas properties. The financial picture shows improving earnings, a growing asset base, and consistent operating cash flow, but also thin margins, limited cash reserves, and lumpy free cash flow due to sizable investment cycles. Competitively, TXO leans on a differentiated strategy: low‑decline conventional fields, basin expertise, and a disciplined, distribution‑oriented model rather than high‑risk growth. The main opportunities lie in continued smart acquisitions and efficient development of its drilling inventory; the main risks are commodity price swings, capital discipline, and the need to keep leverage contained while funding growth and distributions.
About TXO Partners, L.P.
https://www.txopartners.comTXO Energy Partners, L.P. engages in the acquisition, development, optimization, and exploitation of conventional oil, natural gas, and natural gas liquid reserves in North America. As of July 31, 2022, it had working interest in the 850,009 gross acres located in the United States primarily in the San Juan Basin of New Mexico and Colorado, and the Permian Basin of West Texas and New Mexico.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $100.876M ▲ | $49.252M ▲ | $4.352M ▲ | 4.314% ▲ | $0.079 ▲ | $36.423M ▲ |
| Q2-2025 | $89.879M ▲ | $28.576M ▲ | $-135K ▼ | -0.15% ▼ | $-0.003 ▼ | $24.12M ▼ |
| Q1-2025 | $84.325M ▼ | $24.208M ▼ | $2.416M ▼ | 2.865% ▼ | $0.059 ▼ | $31.279M ▼ |
| Q4-2024 | $89.332M ▲ | $24.502M ▲ | $10.218M ▲ | 11.438% ▲ | $0.27 ▲ | $32.193M ▲ |
| Q3-2024 | $68.731M | $3.275M | $203K | 0.295% | $0.005 | $18.562M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $5.308M ▼ | $1.376B ▲ | $639.938M ▲ | $736.22M ▼ |
| Q2-2025 | $7.953M ▼ | $1.047B ▲ | $293.656M ▼ | $753.024M ▲ |
| Q1-2025 | $10.842M ▲ | $1.033B ▲ | $444.572M ▲ | $588.733M ▼ |
| Q4-2024 | $7.305M ▲ | $1.031B ▲ | $421.425M ▲ | $609.416M ▼ |
| Q3-2024 | $3.846M | $1.016B | $394.791M | $621.379M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $4.352M ▲ | $28.271M ▲ | $-255.866M ▼ | $224.95M ▲ | $-2.645M ▲ | $-206.533M ▼ |
| Q2-2025 | $-135K ▼ | $26.854M ▼ | $-42.723M ▼ | $12.98M ▲ | $-2.889M ▼ | $-7.449M ▼ |
| Q1-2025 | $2.416M ▼ | $30.61M ▼ | $-6.843M ▲ | $-20.23M ▲ | $3.537M ▲ | $30.303M ▼ |
| Q4-2024 | $10.218M ▲ | $40.507M ▲ | $-15.271M ▲ | $-21.777M ▼ | $3.459M ▲ | $37.495M ▲ |
| Q3-2024 | $203K | $20.71M | $-234.53M | $141.667M | $-72.153M | $-211.152M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Natural Gas | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $30.00M ▲ |
Oil and Condensate | $100.00M ▲ | $60.00M ▼ | $60.00M ▲ | $70.00M ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
TXO has evolved from loss‑making years into a modestly profitable, cash‑generating partnership built around conventional oil and gas properties. The financial picture shows improving earnings, a growing asset base, and consistent operating cash flow, but also thin margins, limited cash reserves, and lumpy free cash flow due to sizable investment cycles. Competitively, TXO leans on a differentiated strategy: low‑decline conventional fields, basin expertise, and a disciplined, distribution‑oriented model rather than high‑risk growth. The main opportunities lie in continued smart acquisitions and efficient development of its drilling inventory; the main risks are commodity price swings, capital discipline, and the need to keep leverage contained while funding growth and distributions.

CEO
Brent W. Clum
Compensation Summary
(Year 2024)

CEO
Brent W. Clum
Compensation Summary
(Year 2024)
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Grade Summary
Price Target
Institutional Ownership

KING LUTHER CAPITAL MANAGEMENT CORP
3.072M Shares
$38.367M

GLOBAL ENDOWMENT MANAGEMENT, LP
2.686M Shares
$33.548M

CIBC PRIVATE WEALTH GROUP, LLC
1.808M Shares
$22.582M

GOLDMAN SACHS GROUP INC
1.563M Shares
$19.519M

AMERICAN CENTURY COMPANIES INC
1.487M Shares
$18.573M

ENERGY INCOME PARTNERS, LLC
1.139M Shares
$14.227M

MIRAE ASSET GLOBAL ETFS HOLDINGS LTD.
707.627K Shares
$8.838M

CUSHING ASSET MANAGEMENT, LP
581K Shares
$7.257M

FIRST TRUST ADVISORS LP
445.511K Shares
$5.564M

MORGAN STANLEY
430.044K Shares
$5.371M

ING GROEP NV
404K Shares
$5.046M

PIN OAK INVESTMENT ADVISORS INC
382.702K Shares
$4.78M

RAYMOND JAMES FINANCIAL INC
311.151K Shares
$3.886M

CLEAR STREET DERIVATIVES LLC
264.745K Shares
$3.307M

STIFEL FINANCIAL CORP
262.162K Shares
$3.274M

WELLS FARGO & COMPANY/MN
230.566K Shares
$2.88M

SANDERS MORRIS HARRIS LLC
230.522K Shares
$2.879M

RAYMOND JAMES & ASSOCIATES
225.769K Shares
$2.82M

RAYMOND JAMES FINANCIAL SERVICES ADVISORS, INC.
189.915K Shares
$2.372M

DEROY & DEVEREAUX PRIVATE INVESTMENT COUNSEL INC
181.5K Shares
$2.267M
Summary
Only Showing The Top 20



