TXO
TXO
TXO Partners, L.P.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $136.37M ▲ | $298.98M ▲ | $-28.25M ▼ | -20.72% ▼ | $-0.57 ▼ | $21.27M ▼ |
| Q3-2025 | $100.88M ▲ | $49.25M ▲ | $4.35M ▲ | 4.31% ▲ | $0.08 ▲ | $36.42M ▲ |
| Q2-2025 | $89.88M ▲ | $28.58M ▲ | $-135K ▼ | -0.15% ▼ | $-0 ▼ | $24.12M ▼ |
| Q1-2025 | $84.33M ▼ | $24.21M ▼ | $2.42M ▼ | 2.87% ▼ | $0.06 ▼ | $31.28M ▼ |
| Q4-2024 | $89.33M | $24.5M | $10.22M | 11.44% | $0.27 | $32.19M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $9.37M ▲ | $1.35B ▼ | $445.02M ▼ | $909.89M ▲ |
| Q3-2025 | $5.31M ▼ | $1.38B ▲ | $639.94M ▲ | $736.22M ▼ |
| Q2-2025 | $7.95M ▼ | $1.05B ▲ | $293.66M ▼ | $753.02M ▲ |
| Q1-2025 | $10.84M ▲ | $1.03B ▲ | $444.57M ▲ | $588.73M ▼ |
| Q4-2024 | $7.3M | $1.03B | $421.43M | $609.42M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-28.25M ▼ | $32.45M ▲ | $-29.89M ▲ | $1.5M ▼ | $4.07M ▲ | $32.45M ▲ |
| Q3-2025 | $4.35M ▲ | $28.27M ▲ | $-255.87M ▼ | $224.95M ▲ | $-2.65M ▲ | $-206.53M ▼ |
| Q2-2025 | $-135K ▼ | $26.85M ▼ | $-42.72M ▼ | $12.98M ▲ | $-2.89M ▼ | $-7.45M ▼ |
| Q1-2025 | $2.42M ▼ | $30.61M ▼ | $-6.84M ▲ | $-20.23M ▲ | $3.54M ▲ | $30.3M ▼ |
| Q4-2024 | $10.22M | $40.51M | $-15.27M | $-21.78M | $3.46M | $37.49M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Natural Gas | $20.00M ▲ | $20.00M ▲ | $30.00M ▲ | $10.00M ▼ |
Oil and Condensate | $60.00M ▲ | $60.00M ▲ | $70.00M ▲ | $100.00M ▲ |
5-Year Trend Analysis
A comprehensive look at TXO Partners, L.P.'s financial evolution and strategic trajectory over the past five years.
TXO combines a solid revenue base, strong liquidity, and conservative leverage with robust operating and free cash flow, despite reporting accounting losses. Its asset base is tangible and focused on long-lived, conventional fields, and management appears to have a clear, disciplined strategy centered on optimization rather than aggressive, high-risk exploration. The partnership structure and emphasis on predictable, lower-decline production align well with a cash-generation and distribution mindset.
Key risks include weak reported profitability, unusual income statement presentation with no gross or operating profit, and the absence of retained earnings, all of which raise questions about the underlying economics and cost structure. The lack of visible capital expenditures could signal timing or classification issues, but if persistent, it might point to underinvestment in depleting assets. On the strategic side, TXO remains exposed to commodity price swings, reserve depletion, potential missteps in acquisitions, and longer-term pressures from the energy transition and environmental regulation.
The overall picture is of a financially sturdy but operationally unfinished story. With only one period of data, it is too early to judge trends, yet the combination of strong cash flows, low leverage, and a focused operating strategy provides a base from which profitability could improve if costs and depletion are managed effectively. The forward trajectory will largely depend on how well TXO continues to optimize existing fields, deploys capital into sustaining and expanding its asset base, and navigates commodity cycles while maintaining balance sheet strength and cash generation.
About TXO Partners, L.P.
https://www.txopartners.comTXO Energy Partners, L.P. engages in the acquisition, development, optimization, and exploitation of conventional oil, natural gas, and natural gas liquid reserves in North America. As of July 31, 2022, it had working interest in the 850,009 gross acres located in the United States primarily in the San Juan Basin of New Mexico and Colorado, and the Permian Basin of West Texas and New Mexico.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $136.37M ▲ | $298.98M ▲ | $-28.25M ▼ | -20.72% ▼ | $-0.57 ▼ | $21.27M ▼ |
| Q3-2025 | $100.88M ▲ | $49.25M ▲ | $4.35M ▲ | 4.31% ▲ | $0.08 ▲ | $36.42M ▲ |
| Q2-2025 | $89.88M ▲ | $28.58M ▲ | $-135K ▼ | -0.15% ▼ | $-0 ▼ | $24.12M ▼ |
| Q1-2025 | $84.33M ▼ | $24.21M ▼ | $2.42M ▼ | 2.87% ▼ | $0.06 ▼ | $31.28M ▼ |
| Q4-2024 | $89.33M | $24.5M | $10.22M | 11.44% | $0.27 | $32.19M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $9.37M ▲ | $1.35B ▼ | $445.02M ▼ | $909.89M ▲ |
| Q3-2025 | $5.31M ▼ | $1.38B ▲ | $639.94M ▲ | $736.22M ▼ |
| Q2-2025 | $7.95M ▼ | $1.05B ▲ | $293.66M ▼ | $753.02M ▲ |
| Q1-2025 | $10.84M ▲ | $1.03B ▲ | $444.57M ▲ | $588.73M ▼ |
| Q4-2024 | $7.3M | $1.03B | $421.43M | $609.42M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-28.25M ▼ | $32.45M ▲ | $-29.89M ▲ | $1.5M ▼ | $4.07M ▲ | $32.45M ▲ |
| Q3-2025 | $4.35M ▲ | $28.27M ▲ | $-255.87M ▼ | $224.95M ▲ | $-2.65M ▲ | $-206.53M ▼ |
| Q2-2025 | $-135K ▼ | $26.85M ▼ | $-42.72M ▼ | $12.98M ▲ | $-2.89M ▼ | $-7.45M ▼ |
| Q1-2025 | $2.42M ▼ | $30.61M ▼ | $-6.84M ▲ | $-20.23M ▲ | $3.54M ▲ | $30.3M ▼ |
| Q4-2024 | $10.22M | $40.51M | $-15.27M | $-21.78M | $3.46M | $37.49M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Natural Gas | $20.00M ▲ | $20.00M ▲ | $30.00M ▲ | $10.00M ▼ |
Oil and Condensate | $60.00M ▲ | $60.00M ▲ | $70.00M ▲ | $100.00M ▲ |
5-Year Trend Analysis
A comprehensive look at TXO Partners, L.P.'s financial evolution and strategic trajectory over the past five years.
TXO combines a solid revenue base, strong liquidity, and conservative leverage with robust operating and free cash flow, despite reporting accounting losses. Its asset base is tangible and focused on long-lived, conventional fields, and management appears to have a clear, disciplined strategy centered on optimization rather than aggressive, high-risk exploration. The partnership structure and emphasis on predictable, lower-decline production align well with a cash-generation and distribution mindset.
Key risks include weak reported profitability, unusual income statement presentation with no gross or operating profit, and the absence of retained earnings, all of which raise questions about the underlying economics and cost structure. The lack of visible capital expenditures could signal timing or classification issues, but if persistent, it might point to underinvestment in depleting assets. On the strategic side, TXO remains exposed to commodity price swings, reserve depletion, potential missteps in acquisitions, and longer-term pressures from the energy transition and environmental regulation.
The overall picture is of a financially sturdy but operationally unfinished story. With only one period of data, it is too early to judge trends, yet the combination of strong cash flows, low leverage, and a focused operating strategy provides a base from which profitability could improve if costs and depletion are managed effectively. The forward trajectory will largely depend on how well TXO continues to optimize existing fields, deploys capital into sustaining and expanding its asset base, and navigates commodity cycles while maintaining balance sheet strength and cash generation.

CEO
Brent W. Clum
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 1 of 2
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
KING LUTHER CAPITAL MANAGEMENT CORP
Shares:3.07M
Value:$38.46M
GLOBAL ENDOWMENT MANAGEMENT, LP
Shares:2.69M
Value:$33.63M
CIBC PRIVATE WEALTH GROUP, LLC
Shares:2.03M
Value:$25.47M
Summary
Showing Top 3 of 76

