TZOO
TZOO
TravelzooIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $22.47M ▲ | $16.98M ▼ | $-19K ▼ | -0.08% ▼ | $-0 ▼ | $645K ▲ |
| Q3-2025 | $22.2M ▼ | $17.91M ▲ | $150K ▼ | 0.68% ▼ | $0.01 ▼ | $483K ▼ |
| Q2-2025 | $23.91M ▲ | $16.68M ▲ | $1.4M ▼ | 5.86% ▼ | $0.13 ▼ | $2.33M ▼ |
| Q1-2025 | $23.14M ▲ | $15.16M ▲ | $3.17M ▼ | 13.69% ▼ | $0.27 | $3.88M ▼ |
| Q4-2024 | $20.68M | $13.07M | $3.22M | 15.56% | $0.27 | $4.92M |
What's going well?
Revenue is steady and the company remains operationally profitable. Operating efficiency improved, with expenses kept in check and a higher operating profit than last quarter.
What's concerning?
Gross margins are shrinking and a very high tax rate wiped out profits, leading to a net loss. The company is barely breaking even at the bottom line, leaving little room for error.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $10.01M ▲ | $45.11M ▼ | $47.53M ▼ | $-7.51M ▲ |
| Q3-2025 | $8.49M ▼ | $46.16M ▼ | $49.25M ▲ | $-8.1M ▼ |
| Q2-2025 | $10.44M ▼ | $46.73M ▼ | $48.82M ▼ | $-7.07M ▼ |
| Q1-2025 | $11.47M ▼ | $49.2M ▼ | $50.35M ▼ | $-6.05M ▼ |
| Q4-2024 | $17.06M | $54.72M | $50.37M | $-462K |
What's financially strong about this company?
The company has a decent cash cushion of $10 million and customers are still prepaying for services. Receivables are being collected faster, and there is no inventory risk.
What are the financial risks or weaknesses?
Negative equity, rising debt, and not enough current assets to cover near-term bills are major red flags. The company is living quarter-to-quarter and could face trouble if cash flow weakens.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $152K ▼ | $1.45M ▲ | $-16K ▼ | $0 ▲ | $1.52M ▲ | $1.44M ▲ |
| Q3-2025 | $153K ▼ | $-373K ▼ | $-15K ▼ | $-1.55M ▲ | $-1.95M ▼ | $-388K ▼ |
| Q2-2025 | $1.48M ▼ | $1.3M ▼ | $-13K ▲ | $-2.6M ▲ | $-1.03M ▲ | $1.28M ▼ |
| Q1-2025 | $3.26M ▼ | $3.28M ▼ | $-21K ▲ | $-8.92M ▼ | $-5.51M ▼ | $3.26M ▼ |
| Q4-2024 | $3.28M | $7.84M | $-48K | $-1.78M | $5.63M | $7.79M |
What's strong about this company's cash flow?
The company quickly turned around its cash flow, now producing solid free cash flow with very little need for investment. It is self-funding, has no debt, and holds a healthy cash cushion.
What are the cash flow concerns?
Cash flow has been volatile, and much of this quarter's improvement came from working capital swings that may not repeat. Receivables are rising, meaning customers are paying more slowly.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
JFC Travel Group Co | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Geographical Locations Excluding United States United Kingdom And Germany | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
UNITED STATES | $30.00M ▲ | $10.00M ▼ | $20.00M ▲ | $10.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Travelzoo's financial evolution and strategic trajectory over the past five years.
Travelzoo combines steady revenue growth with very high gross margins and a capital‑light business model, which together can support attractive economics when costs are well controlled. Its brand, long history of curated travel deals, and large global membership base provide real commercial leverage with travel suppliers and underpin its shift to a subscription and club model. Debt levels are modest and the business has generally maintained a net cash position, and in most recent years it has demonstrated the ability to generate positive free cash flow after investments.
The most pressing concerns lie in profitability volatility, a weakening balance sheet, and a challenging competitive environment. The sharp drop in earnings and cash generation in the latest year, despite higher revenue, highlights rising marketing and overhead costs and questions around cost discipline. Liquidity metrics are tight, cash reserves have fallen, and book equity is negative, all of which reduce financial flexibility in a cyclical industry. At the same time, competition from much larger online travel and search platforms remains intense, and newer ventures like the metaverse initiative carry execution and adoption risk.
The outlook for Travelzoo is balanced between opportunity and risk. On one hand, continued growth in travel demand, a loyal member base, and the expansion of its subscription club could support more stable, recurring revenue and better monetization of its audience. On the other hand, restoring margins, rebuilding the balance sheet, and proving the durability of newer initiatives will be critical to improving financial resilience. Future performance will likely hinge on whether management can convert its strong brand and membership assets into consistent profits and cash flow without overextending on marketing or experimental projects.
About Travelzoo
https://www.travelzoo.comTravelzoo, an Internet media company, provides travel, entertainment, and local deals from travel and entertainment companies, and local businesses in the Asia Pacific, Europe, and North America. Its publications and products include Travelzoo Website; Travelzoo iPhone and Android apps; Travelzoo Top 20 email newsletter; and Newsflash email alert service.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $22.47M ▲ | $16.98M ▼ | $-19K ▼ | -0.08% ▼ | $-0 ▼ | $645K ▲ |
| Q3-2025 | $22.2M ▼ | $17.91M ▲ | $150K ▼ | 0.68% ▼ | $0.01 ▼ | $483K ▼ |
| Q2-2025 | $23.91M ▲ | $16.68M ▲ | $1.4M ▼ | 5.86% ▼ | $0.13 ▼ | $2.33M ▼ |
| Q1-2025 | $23.14M ▲ | $15.16M ▲ | $3.17M ▼ | 13.69% ▼ | $0.27 | $3.88M ▼ |
| Q4-2024 | $20.68M | $13.07M | $3.22M | 15.56% | $0.27 | $4.92M |
What's going well?
Revenue is steady and the company remains operationally profitable. Operating efficiency improved, with expenses kept in check and a higher operating profit than last quarter.
What's concerning?
Gross margins are shrinking and a very high tax rate wiped out profits, leading to a net loss. The company is barely breaking even at the bottom line, leaving little room for error.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $10.01M ▲ | $45.11M ▼ | $47.53M ▼ | $-7.51M ▲ |
| Q3-2025 | $8.49M ▼ | $46.16M ▼ | $49.25M ▲ | $-8.1M ▼ |
| Q2-2025 | $10.44M ▼ | $46.73M ▼ | $48.82M ▼ | $-7.07M ▼ |
| Q1-2025 | $11.47M ▼ | $49.2M ▼ | $50.35M ▼ | $-6.05M ▼ |
| Q4-2024 | $17.06M | $54.72M | $50.37M | $-462K |
What's financially strong about this company?
The company has a decent cash cushion of $10 million and customers are still prepaying for services. Receivables are being collected faster, and there is no inventory risk.
What are the financial risks or weaknesses?
Negative equity, rising debt, and not enough current assets to cover near-term bills are major red flags. The company is living quarter-to-quarter and could face trouble if cash flow weakens.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $152K ▼ | $1.45M ▲ | $-16K ▼ | $0 ▲ | $1.52M ▲ | $1.44M ▲ |
| Q3-2025 | $153K ▼ | $-373K ▼ | $-15K ▼ | $-1.55M ▲ | $-1.95M ▼ | $-388K ▼ |
| Q2-2025 | $1.48M ▼ | $1.3M ▼ | $-13K ▲ | $-2.6M ▲ | $-1.03M ▲ | $1.28M ▼ |
| Q1-2025 | $3.26M ▼ | $3.28M ▼ | $-21K ▲ | $-8.92M ▼ | $-5.51M ▼ | $3.26M ▼ |
| Q4-2024 | $3.28M | $7.84M | $-48K | $-1.78M | $5.63M | $7.79M |
What's strong about this company's cash flow?
The company quickly turned around its cash flow, now producing solid free cash flow with very little need for investment. It is self-funding, has no debt, and holds a healthy cash cushion.
What are the cash flow concerns?
Cash flow has been volatile, and much of this quarter's improvement came from working capital swings that may not repeat. Receivables are rising, meaning customers are paying more slowly.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
JFC Travel Group Co | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Geographical Locations Excluding United States United Kingdom And Germany | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
UNITED STATES | $30.00M ▲ | $10.00M ▼ | $20.00M ▲ | $10.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Travelzoo's financial evolution and strategic trajectory over the past five years.
Travelzoo combines steady revenue growth with very high gross margins and a capital‑light business model, which together can support attractive economics when costs are well controlled. Its brand, long history of curated travel deals, and large global membership base provide real commercial leverage with travel suppliers and underpin its shift to a subscription and club model. Debt levels are modest and the business has generally maintained a net cash position, and in most recent years it has demonstrated the ability to generate positive free cash flow after investments.
The most pressing concerns lie in profitability volatility, a weakening balance sheet, and a challenging competitive environment. The sharp drop in earnings and cash generation in the latest year, despite higher revenue, highlights rising marketing and overhead costs and questions around cost discipline. Liquidity metrics are tight, cash reserves have fallen, and book equity is negative, all of which reduce financial flexibility in a cyclical industry. At the same time, competition from much larger online travel and search platforms remains intense, and newer ventures like the metaverse initiative carry execution and adoption risk.
The outlook for Travelzoo is balanced between opportunity and risk. On one hand, continued growth in travel demand, a loyal member base, and the expansion of its subscription club could support more stable, recurring revenue and better monetization of its audience. On the other hand, restoring margins, rebuilding the balance sheet, and proving the durability of newer initiatives will be critical to improving financial resilience. Future performance will likely hinge on whether management can convert its strong brand and membership assets into consistent profits and cash flow without overextending on marketing or experimental projects.

CEO
Holger Bartel
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 47
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
RENAISSANCE TECHNOLOGIES LLC
Shares:621.2K
Value:$4.01M
ACADIAN ASSET MANAGEMENT LLC
Shares:499.27K
Value:$3.22M
BLACKROCK, INC.
Shares:412.72K
Value:$2.66M
Summary
Showing Top 3 of 114

