UAN - CVR Partners, LP Stock Analysis | Stock Taper
Logo
CVR Partners, LP

UAN

CVR Partners, LP NYSE
$99.56 -1.93% (-1.96)

Market Cap $1.05 B
52w High $119.90
52w Low $63.45
Dividend Yield 12.26%
Frequency Quarterly
P/E 10.67
Volume 33.71K
Outstanding Shares 10.57M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $131.06M $8.5M $-10.27M -7.83% $-0.97 $20.29M
Q3-2025 $163.55M $-15.5M $43.07M 26.34% $4.08 $101.23M
Q2-2025 $168.56M $8.32M $38.77M 23% $3.67 $67.18M
Q1-2025 $142.87M $7.89M $27.09M 18.96% $2.56 $52.85M
Q4-2024 $139.56M $7.43M $18.3M 13.11% $1.73 $49.84M

What's going well?

Interest expense improved, dropping by $15 million. The company kept overhead steady and avoided one-time charges, so results are clear.

What's concerning?

Revenue fell sharply, margins collapsed, and the company posted a loss after a profitable prior quarter. High fixed costs and heavy debt make the business vulnerable to sales drops.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $69.24M $969.46M $703.71M $265.74M
Q3-2025 $156.18M $1.04B $718.7M $318.5M
Q2-2025 $114.4M $998M $681.46M $316.54M
Q1-2025 $121.78M $1.01B $712.29M $301.66M
Q4-2024 $90.86M $1.02B $725.65M $293.07M

What's financially strong about this company?

Most assets are real, tangible things like factories and equipment, and there’s no risky goodwill. The company has enough current assets to cover its short-term bills and customers are prepaying for products.

What are the financial risks or weaknesses?

Cash is down sharply, debt is high compared to equity, and more money is tied up in receivables and payables. Equity and book value are falling, and the company has little buffer if business slows.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $0 $-21.6M $-22.67M $-42.67M $-86.94M $-45.17M
Q3-2025 $43.07M $91.74M $-10.73M $-39.23M $41.78M $80.13M
Q2-2025 $38.77M $24.1M $-4.88M $-26.59M $-7.38M $18.36M
Q1-2025 $27.09M $55.39M $-5.81M $-18.67M $30.92M $45.52M
Q4-2024 $18.3M $12.79M $-17.54M $-14.94M $-19.68M $-5.55M

What's strong about this company's cash flow?

Last quarter showed the company can generate strong cash flow when conditions are right. No new debt or dilution, and the company still has $69 million in cash.

What are the cash flow concerns?

This quarter saw a sharp reversal, with real cash burn and unsustainable dividend payouts. Working capital is deteriorating and cash reserves are shrinking fast.

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Product Ammonia
Product Ammonia
$30.00M $30.00M $30.00M $50.00M
Product UAN
Product UAN
$90.00M $110.00M $110.00M $60.00M
Product Urea Products
Product Urea Products
$10.00M $10.00M $10.00M $10.00M
Products Other
Products Other
$10.00M $10.00M $10.00M $10.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at CVR Partners, LP's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a history of solid profitability and cash generation across the cycle, strategically located plants serving core U.S. agricultural regions, and a distinctive feedstock strategy that can provide cost and flexibility benefits. The balance sheet, while leveraged, shows improving liquidity and some progress in reducing relative debt levels. Environmental and process upgrades position the company to benefit if demand for lower‑carbon fertilizers strengthens over time.

! Risks

Major risks revolve around cyclicality, leverage, and capital intensity. Earnings and cash flows have fallen sharply from their 2022 peak, and the asset base has been shrinking, leaving less buffer if conditions deteriorate further. High debt magnifies the impact of downturns in a volatile commodity market, while rising capital spending absorbs a growing share of the cash the business produces. The elimination of distributions in the most recent year highlights the pressure that weaker cash generation can place on a payout‑oriented structure.

Outlook

The forward picture for UAN is tightly linked to the nitrogen fertilizer cycle, energy prices, and crop economics. If market conditions stabilize or improve and the company executes well on its feedstock and capacity projects, earnings and cash flows could normalize at healthier levels than the recent troughs, though likely below the exceptional 2022 peak. Conversely, a prolonged period of weak fertilizer pricing or operational setbacks could strain a still‑leveraged balance sheet. Overall, the business has tangible strengths and a clear niche, but its outcomes are likely to remain volatile and highly sensitive to external market forces.