UAN
UAN
CVR Partners, LPIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $131.06M ▼ | $8.5M ▲ | $-10.27M ▼ | -7.83% ▼ | $-0.97 ▼ | $20.29M ▼ |
| Q3-2025 | $163.55M ▼ | $-15.5M ▼ | $43.07M ▲ | 26.34% ▲ | $4.08 ▲ | $101.23M ▲ |
| Q2-2025 | $168.56M ▲ | $8.32M ▲ | $38.77M ▲ | 23% ▲ | $3.67 ▲ | $67.18M ▲ |
| Q1-2025 | $142.87M ▲ | $7.89M ▲ | $27.09M ▲ | 18.96% ▲ | $2.56 ▲ | $52.85M ▲ |
| Q4-2024 | $139.56M | $7.43M | $18.3M | 13.11% | $1.73 | $49.84M |
What's going well?
Interest expense improved, dropping by $15 million. The company kept overhead steady and avoided one-time charges, so results are clear.
What's concerning?
Revenue fell sharply, margins collapsed, and the company posted a loss after a profitable prior quarter. High fixed costs and heavy debt make the business vulnerable to sales drops.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $69.24M ▼ | $969.46M ▼ | $703.71M ▼ | $265.74M ▼ |
| Q3-2025 | $156.18M ▲ | $1.04B ▲ | $718.7M ▲ | $318.5M ▲ |
| Q2-2025 | $114.4M ▼ | $998M ▼ | $681.46M ▼ | $316.54M ▲ |
| Q1-2025 | $121.78M ▲ | $1.01B ▼ | $712.29M ▼ | $301.66M ▲ |
| Q4-2024 | $90.86M | $1.02B | $725.65M | $293.07M |
What's financially strong about this company?
Most assets are real, tangible things like factories and equipment, and there’s no risky goodwill. The company has enough current assets to cover its short-term bills and customers are prepaying for products.
What are the financial risks or weaknesses?
Cash is down sharply, debt is high compared to equity, and more money is tied up in receivables and payables. Equity and book value are falling, and the company has little buffer if business slows.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 ▼ | $-21.6M ▼ | $-22.67M ▼ | $-42.67M ▼ | $-86.94M ▼ | $-45.17M ▼ |
| Q3-2025 | $43.07M ▲ | $91.74M ▲ | $-10.73M ▼ | $-39.23M ▼ | $41.78M ▲ | $80.13M ▲ |
| Q2-2025 | $38.77M ▲ | $24.1M ▼ | $-4.88M ▲ | $-26.59M ▼ | $-7.38M ▼ | $18.36M ▼ |
| Q1-2025 | $27.09M ▲ | $55.39M ▲ | $-5.81M ▲ | $-18.67M ▼ | $30.92M ▲ | $45.52M ▲ |
| Q4-2024 | $18.3M | $12.79M | $-17.54M | $-14.94M | $-19.68M | $-5.55M |
What's strong about this company's cash flow?
Last quarter showed the company can generate strong cash flow when conditions are right. No new debt or dilution, and the company still has $69 million in cash.
What are the cash flow concerns?
This quarter saw a sharp reversal, with real cash burn and unsustainable dividend payouts. Working capital is deteriorating and cash reserves are shrinking fast.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Product Ammonia | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $50.00M ▲ |
Product UAN | $90.00M ▲ | $110.00M ▲ | $110.00M ▲ | $60.00M ▼ |
Product Urea Products | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Products Other | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at CVR Partners, LP's financial evolution and strategic trajectory over the past five years.
Key positives include a history of solid profitability and cash generation across the cycle, strategically located plants serving core U.S. agricultural regions, and a distinctive feedstock strategy that can provide cost and flexibility benefits. The balance sheet, while leveraged, shows improving liquidity and some progress in reducing relative debt levels. Environmental and process upgrades position the company to benefit if demand for lower‑carbon fertilizers strengthens over time.
Major risks revolve around cyclicality, leverage, and capital intensity. Earnings and cash flows have fallen sharply from their 2022 peak, and the asset base has been shrinking, leaving less buffer if conditions deteriorate further. High debt magnifies the impact of downturns in a volatile commodity market, while rising capital spending absorbs a growing share of the cash the business produces. The elimination of distributions in the most recent year highlights the pressure that weaker cash generation can place on a payout‑oriented structure.
The forward picture for UAN is tightly linked to the nitrogen fertilizer cycle, energy prices, and crop economics. If market conditions stabilize or improve and the company executes well on its feedstock and capacity projects, earnings and cash flows could normalize at healthier levels than the recent troughs, though likely below the exceptional 2022 peak. Conversely, a prolonged period of weak fertilizer pricing or operational setbacks could strain a still‑leveraged balance sheet. Overall, the business has tangible strengths and a clear niche, but its outcomes are likely to remain volatile and highly sensitive to external market forces.
About CVR Partners, LP
https://www.cvrpartners.comCVR Partners, LP, together with its subsidiaries, engages in the production and sale of nitrogen fertilizer products in the United States. The company offers ammonia products for agricultural and industrial customers; and urea and ammonium nitrate products to agricultural customers, as well as retailers and distributors. CVR GP, LLC serves as the general partner of the company.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $131.06M ▼ | $8.5M ▲ | $-10.27M ▼ | -7.83% ▼ | $-0.97 ▼ | $20.29M ▼ |
| Q3-2025 | $163.55M ▼ | $-15.5M ▼ | $43.07M ▲ | 26.34% ▲ | $4.08 ▲ | $101.23M ▲ |
| Q2-2025 | $168.56M ▲ | $8.32M ▲ | $38.77M ▲ | 23% ▲ | $3.67 ▲ | $67.18M ▲ |
| Q1-2025 | $142.87M ▲ | $7.89M ▲ | $27.09M ▲ | 18.96% ▲ | $2.56 ▲ | $52.85M ▲ |
| Q4-2024 | $139.56M | $7.43M | $18.3M | 13.11% | $1.73 | $49.84M |
What's going well?
Interest expense improved, dropping by $15 million. The company kept overhead steady and avoided one-time charges, so results are clear.
What's concerning?
Revenue fell sharply, margins collapsed, and the company posted a loss after a profitable prior quarter. High fixed costs and heavy debt make the business vulnerable to sales drops.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $69.24M ▼ | $969.46M ▼ | $703.71M ▼ | $265.74M ▼ |
| Q3-2025 | $156.18M ▲ | $1.04B ▲ | $718.7M ▲ | $318.5M ▲ |
| Q2-2025 | $114.4M ▼ | $998M ▼ | $681.46M ▼ | $316.54M ▲ |
| Q1-2025 | $121.78M ▲ | $1.01B ▼ | $712.29M ▼ | $301.66M ▲ |
| Q4-2024 | $90.86M | $1.02B | $725.65M | $293.07M |
What's financially strong about this company?
Most assets are real, tangible things like factories and equipment, and there’s no risky goodwill. The company has enough current assets to cover its short-term bills and customers are prepaying for products.
What are the financial risks or weaknesses?
Cash is down sharply, debt is high compared to equity, and more money is tied up in receivables and payables. Equity and book value are falling, and the company has little buffer if business slows.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 ▼ | $-21.6M ▼ | $-22.67M ▼ | $-42.67M ▼ | $-86.94M ▼ | $-45.17M ▼ |
| Q3-2025 | $43.07M ▲ | $91.74M ▲ | $-10.73M ▼ | $-39.23M ▼ | $41.78M ▲ | $80.13M ▲ |
| Q2-2025 | $38.77M ▲ | $24.1M ▼ | $-4.88M ▲ | $-26.59M ▼ | $-7.38M ▼ | $18.36M ▼ |
| Q1-2025 | $27.09M ▲ | $55.39M ▲ | $-5.81M ▲ | $-18.67M ▼ | $30.92M ▲ | $45.52M ▲ |
| Q4-2024 | $18.3M | $12.79M | $-17.54M | $-14.94M | $-19.68M | $-5.55M |
What's strong about this company's cash flow?
Last quarter showed the company can generate strong cash flow when conditions are right. No new debt or dilution, and the company still has $69 million in cash.
What are the cash flow concerns?
This quarter saw a sharp reversal, with real cash burn and unsustainable dividend payouts. Working capital is deteriorating and cash reserves are shrinking fast.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Product Ammonia | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $50.00M ▲ |
Product UAN | $90.00M ▲ | $110.00M ▲ | $110.00M ▲ | $60.00M ▼ |
Product Urea Products | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Products Other | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at CVR Partners, LP's financial evolution and strategic trajectory over the past five years.
Key positives include a history of solid profitability and cash generation across the cycle, strategically located plants serving core U.S. agricultural regions, and a distinctive feedstock strategy that can provide cost and flexibility benefits. The balance sheet, while leveraged, shows improving liquidity and some progress in reducing relative debt levels. Environmental and process upgrades position the company to benefit if demand for lower‑carbon fertilizers strengthens over time.
Major risks revolve around cyclicality, leverage, and capital intensity. Earnings and cash flows have fallen sharply from their 2022 peak, and the asset base has been shrinking, leaving less buffer if conditions deteriorate further. High debt magnifies the impact of downturns in a volatile commodity market, while rising capital spending absorbs a growing share of the cash the business produces. The elimination of distributions in the most recent year highlights the pressure that weaker cash generation can place on a payout‑oriented structure.
The forward picture for UAN is tightly linked to the nitrogen fertilizer cycle, energy prices, and crop economics. If market conditions stabilize or improve and the company executes well on its feedstock and capacity projects, earnings and cash flows could normalize at healthier levels than the recent troughs, though likely below the exceptional 2022 peak. Conversely, a prolonged period of weak fertilizer pricing or operational setbacks could strain a still‑leveraged balance sheet. Overall, the business has tangible strengths and a clear niche, but its outcomes are likely to remain volatile and highly sensitive to external market forces.

CEO
Mark A. Pytosh
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2020-11-24 | Reverse | 1:10 |
ETFs Holding This Stock
Summary
Showing Top 3 of 13
Ratings Snapshot
Rating : B+
Price Target
Institutional Ownership
ICAHN CARL C
Shares:4.16M
Value:$414.6M
MORGAN STANLEY
Shares:355.85K
Value:$35.43M
UBS AG
Shares:255.96K
Value:$25.48M
Summary
Showing Top 3 of 99

